Annual report [Section 13 and 15(d), not S-K Item 405]

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net increase (decrease) in net assets from operations $ 8,827,612 $ 6,526,650 $ (881,849)
Adjustments to reconcile net increase (decrease) in net assets to net cash provided by (used in) operating activities:      
Investments in portfolio companies (13,945,497) (20,347,522) (7,026,086)
Proceeds from sale of portfolio investments 19,421,458 5,889,473 3,544,451
Proceeds from loan repayments 7,903,010 4,111,481 1,605,923
Net realized gain on portfolio investments (11,124,864) (1,051,079) (705,493)
Change in unrealized appreciation/depreciation on investments 6,062,300 (2,972,084) 5,909,772
Deferred tax expense (benefit) 37,018 (11,019) 152,843
Amortization 25,000 25,000 12,500
Original issue discount accretion (28,008) (21,008) (25,008)
Non-cash conversion of debenture interest (1,980,728) (1,225,773) (739,355)
Changes in operating assets and liabilities:      
Increase in interest receivable (112,930) (36,262) (80,291)
Decrease (Increase) in other assets 48,770 75,801 (1,087)
(Increase) decrease in prepaid income taxes (201,496) (51,473) 175,614
(Decrease) increase in accounts payable and accrued liabilities (52,948) 78,836 14,991
Increase (decrease) in due to investment adviser 1,203,549 417,076 (328,881)
(Decrease) increase in capital gains incentive fees payable (714,700) 112,700 (1,380,760)
(Decrease) increase in deferred revenue (35,815) 138,285 5,084
Total adjustments 6,504,119 (14,867,568) 1,134,217
Net cash provided by (used in) operating activities 15,331,731 (8,340,918) 252,368
Cash flows from financing activities:      
Net (repayment of) proceeds from line of credit (15,650,000) 13,700,000 2,550,000
Payment of cash dividend (2,142,247) (3,432,757) (2,142,247)
Payment of closing fee (125,000)
Net cash (used in) provided by financing activities (17,792,247) 10,267,243 282,753
Net (decrease) increase in cash (2,460,516) 1,926,325 535,121
Cash:      
Beginning of year 3,295,321 1,368,996 833,875
End of year 834,805 $ 3,295,321 $ 1,368,996
Supplemental disclosure of non-cash financing activities      
Fair value of common stock dividend declared 8,672,231    
Cash dividend declared but not paid $ 2,168,058