Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net increase (decrease) in net assets from operations $ 6,526,650 $ (881,849) $ 15,797,428
Adjustments to reconcile net increase (decrease) in net assets to net cash (used in) provided by operating activities:      
Investments in portfolio companies (20,347,522) (7,026,086) (19,650,079)
Proceeds from sale of portfolio investments 5,889,473 3,544,451 9,331,661
Proceeds from loan repayments 4,111,481 1,605,923 4,946,637
Net realized gain on portfolio investments (1,051,079) (705,493) (5,820,354)
Change in unrealized appreciation/depreciation on investments (2,972,084) 5,909,772 (12,369,606)
Deferred tax (benefit) expense (11,019) 152,843 (302,144)
Amortization 25,000 12,500 175,412
Original issue discount accretion (21,008) (25,008) (112,175)
Change in interest receivable allowance     (15,000)
Non-cash conversion of debenture interest (1,225,773) (739,355) (346,045)
Changes in operating assets and liabilities:      
(Increase) decrease in interest receivable (36,262) (80,291) 145,139
Decrease (Increase) in other assets 75,801 (1,087) (107,358)
(Increase) decrease in prepaid income taxes (51,473) 175,614 (31,270)
Increase (decrease) in accounts payable and accrued liabilities 78,836 14,991 (119,684)
Increase (decrease) in due to investment adviser 417,076 (328,881) 734,103
Increase (decrease) in capital gains incentive fees payable 112,700 (1,380,760) 3,547,760
Increase in deferred revenue 138,285 5,084 254,992
Total adjustments (14,867,568) 1,134,217 (19,738,011)
Net cash (used in) provided by operating activities (8,340,918) 252,368 (3,940,583)
Cash flows from financing activities:      
Net proceeds from line of credit 13,700,000 2,550,000  
Payment of cash dividend (3,432,757) (2,142,247) (4,570,186)
Payment of closing fee   (125,000)  
Purchase of treasury shares     (20,771)
Repayment of debentures guaranteed by the SBA     (11,000,000)
Net cash provided by (used in) financing activities 10,267,243 282,753 (15,590,957)
Net increase (decrease) in cash 1,926,325 535,121 (19,531,540)
Cash:      
Beginning of year 1,368,996 833,875 20,365,415
End of year $ 3,295,321 $ 1,368,996 $ 833,875