0000081955false--12-31Q2http://fasb.org/us-gaap/2026#RelatedPartyMemberhttp://fasb.org/us-gaap/2026#RelatedPartyMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember11http://fasb.org/us-gaap/2026#RealizedGainLossInvestmentAndDerivativeOperatingBeforeTaxhttp://fasb.org/us-gaap/2026#UnrealizedGainLossInvestmentAndDerivativeOperatingBeforeTaxhttp://fasb.org/us-gaap/2026#RealizedGainLossInvestmentAndDerivativeOperatingBeforeTaxhttp://fasb.org/us-gaap/2026#UnrealizedGainLossInvestmentAndDerivativeOperatingBeforeTaxhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember33.33411http://www.randcapital.com/20260630#ChiefExecutiveOfficerAndChiefFinancialOfficerMember0000081955us-gaap:AdditionalPaidInCapitalMember2025-06-300000081955srt:MinimumMember2026-06-300000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - 75.3 Class B Preferred Units2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:DebtSecuritiesMember2025-01-012025-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $1,615,000, thereafter 16% One2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:MicrocisionLlcMember2025-01-012025-06-300000081955Microcision LLC - Membership Interest Purchase Warrant for 5%2025-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note2025-01-012025-12-310000081955rand:AppliedImageIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955rand:CaitecIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-06-300000081955SQF LLC d/b/a Verta - 250 Class D-1 Units of SQF Holdco LLC.2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMember2025-12-310000081955rand:NetChangeInUnrealizedAppreciationDepreciationOnInvestmentsMember2025-01-012025-06-300000081955rand:MarketingMember2025-12-310000081955us-gaap:RetainedEarningsMember2026-01-012026-06-300000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:MattisonAvenueHoldingsLlcMember2025-01-012025-06-300000081955AME Holdco, LLC - $3,000,000 Term Note at 13%, due February 11, 20312026-06-300000081955us-gaap:TreasuryStockCommonMember2025-12-3100000819552026-04-012026-06-300000081955SQF LLC d/b/a Verta - 250 Class D-1 Units of SQF Holdco LLC.2026-01-012026-06-300000081955SQF LLC d/b/a Verta - 211,567 A-1 Units of SQF Holdco LLC.2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:OpenExchangeIncMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:AffiliateEquityInvestmentsMember2026-06-300000081955rand:ProfessionalAndBusinessServicesMember2026-06-300000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2025-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common2025-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LumiousMemberrand:LoanInvestmentsMember2025-01-012025-06-300000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2024-12-310000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $4,299,131 at 12%, $1,800,000 at 14%2024-12-310000081955us-gaap:CommonStockMember2026-04-220000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2026-01-012026-06-300000081955Autotality - $2,283,702 Amended Term Note2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955Caitec, Inc. - 150 Class A Units One2025-12-310000081955PostProcess Technologies, Inc. - 137,054 Series A Preferred2026-01-012026-06-300000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $1,615,000, 16% Through February 5. 20272026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310000081955rand:SoftwareMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2025-01-012025-06-300000081955rand:AdministrationAgreementMember2026-04-012026-06-300000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-06-300000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 626.2 shares Class A-1 Units2026-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note2025-01-012025-12-310000081955us-gaap:CommonStockMember2024-12-310000081955FCM Industries Holdco LLC - $420,000 Convertible Note at 10%2026-01-012026-06-300000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2026-06-300000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-04-012026-06-300000081955us-gaap:AdditionalPaidInCapitalMember2026-03-310000081955us-gaap:InvestmentUnaffiliatedIssuerMember2026-04-012026-06-300000081955us-gaap:AdditionalPaidInCapitalMember2025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note2026-06-300000081955rand:ScenarioThreeMembersrt:MinimumMember2026-01-012026-06-300000081955Open Exchange, Inc. - 397,899 Common2025-01-012025-12-310000081955Highland All About People Holdings, Inc. Interest Receivable $101,2802026-06-300000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14% PIK2025-12-310000081955FCM Industries Holdco LLC - $420,000 Convertible Note at 10%2026-06-300000081955ITA Acquisition, LLC - 1,124 Class A Preferred Units2026-06-300000081955Mountain Regional Equipment Solutions - Warrant for 4% Membership Interest2026-06-300000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2024-12-310000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $4,299,131 at 12%, $1,800,000 at 14%2025-12-310000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ControlInvestmentsMember2026-06-300000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 417.7 shares Class A-0 Units2025-01-012025-12-310000081955Applied Image, Inc. - Warrant for 1,167 shares2025-01-012025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note at 12%2025-12-310000081955Open Exchange, Inc. - 397,899 Common2026-01-012026-06-300000081955Pressure Pro, Inc. - Warrant for 10% Membership Interest2025-12-3100000819552026-03-310000081955Pressure Pro, Inc. - Warrant for 10% Membership Interest2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2025-06-300000081955Tilson Technology Management, Inc. - 21,391 Series C Preferred2025-12-310000081955FCM Industries Holdco LLC - $420,000 Convertible Note at 10%2025-12-310000081955rand:HighlandAllAboutPeopleHoldingsIncMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ControlLoanAndDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMember2026-06-300000081955rand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 626.2 shares Class A-1 Units2025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $800,000 at 13%2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:MountainRegionalEquipmentSolutionsMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AutotalityMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2026-04-012026-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note at 14% PIK through March 31, 20262025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMember2025-12-310000081955Caitec, Inc. - 150 Class A Units2026-01-012026-06-300000081955us-gaap:InvestmentAffiliatedIssuerMember2024-12-310000081955rand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2025-01-012025-12-310000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AutotalityMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955Termite Guy Corporation - 300,000 Class A Units2026-01-012026-06-300000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2025-01-012025-12-310000081955ITA Acquisition, LLC 1,924 Class B Common Units2026-06-300000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2024-12-310000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note2025-01-012025-12-310000081955srt:MaximumMember2026-06-300000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note One2025-01-012025-12-310000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2025-12-310000081955us-gaap:DebtSecuritiesMember2025-12-310000081955Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units2026-06-300000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - $3,288,235 Term Note2026-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $400,000 at 13%2025-12-310000081955Bauer Sheet Metal and Fabricating LLC Warrant for 12% Membership Interest2026-06-300000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note One2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ItaAcquisitionLlcMemberrand:LoanInvestmentsMember2025-01-012025-06-300000081955us-gaap:InvestmentAffiliatedIssuerMember2025-01-012025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:InterNationalElectronicAlloysLlcMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BmpSwansonHoldcoLlcMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14%, due January 16, 20292026-01-012026-06-300000081955rand:LoanInvestmentsMember2025-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 417.7 shares Class A-0 Units2026-06-300000081955rand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2025-06-300000081955rand:O2026Q1DividendsMember2026-03-250000081955us-gaap:FairValueInputsLevel3Memberrand:MobileRNHoldingsLLCMember2025-01-012025-06-300000081955rand:MAndTBankMemberrand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2026-06-300000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2026-01-012026-06-300000081955us-gaap:AdditionalPaidInCapitalMember2026-06-300000081955ITA Acquisition, LLC 1,124 Class A Preferred Units and 1,924 Class B Common Units2025-01-012025-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest One2026-06-300000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2025-01-012025-12-310000081955Autotality - $2,283,702 Amended Term Note at 14% PIK through June 30, 20262026-06-300000081955Caitec, Inc. - 61,261 Series A Preferred One2026-01-012026-06-300000081955Feature Healthcare, LLC d/b/a 4 Seasons Home Care - $4,500,000 Term Note2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMemberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955us-gaap:CommonStockMember2025-01-012025-06-300000081955Autotality - 417.7 shares Class A-0 Units2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AMEHoldcoLLCMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMember2026-06-300000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:InvestmentUnaffiliatedIssuerMemberrand:MountainRegionalEquipmentSolutionsMember2025-12-310000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Caitec, Inc. - 36,261 Series A Preferred2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:PressureProIncMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2026-06-300000081955rand:InvestmentManagementAgreementMember2026-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $1,615,000 in principal amount at 16% PIK through March 31, 20262025-12-310000081955rand:InvestmentManagementAgreementMember2026-06-300000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2025-01-012025-12-310000081955BlackJet Direct Marketing, LLC - 5.55% Preferred Membership Interest2025-01-012025-12-310000081955rand:AMEHoldcoLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955us-gaap:InvestmentUnaffiliatedIssuerMemberrand:GonoodleIncMember2025-12-310000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955Mountain Regional Equipment Solutions - 677,924 Senior Secured Promissory Note2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2025-12-310000081955Inter-National Electronic Alloys - $3,288,235 Term Note at 12%2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateLoanAndDebtInvestmentsMember2026-06-300000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note2026-06-300000081955rand:InterNationalElectronicAlloysLlcMember2026-01-012026-06-300000081955GoNoodle, Inc. - 1,500,000 Secured Note2026-06-300000081955us-gaap:FairValueInputsLevel1Member2026-06-300000081955rand:ScenarioOneMembersrt:MaximumMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMember2026-01-012026-06-300000081955us-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300000081955rand:InvestmentManagementAgreementMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:ControlLoanAndDebtInvestmentsMember2026-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2025-01-012025-12-310000081955rand:AutomotiveMember2026-06-300000081955Caitec, Inc. - 36,261 Series A Preferred One2025-12-310000081955us-gaap:EquitySecuritiesMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2026-06-300000081955GoNoodle, Inc. - 1,500,000 Secured Note2025-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2026-06-300000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note2026-01-012026-06-300000081955Bauer Sheet Metal and Fabricating LLC Warrant for 12% Membership Interest2026-01-012026-06-300000081955rand:AdministrationAgreementMember2025-04-012025-06-300000081955rand:CreditAgreementMembersrt:MinimumMember2022-06-272022-06-270000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2025-01-012025-12-3100000819552025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14%, due January 16, 20292026-06-300000081955us-gaap:TreasuryStockCommonMember2024-12-310000081955Mountain Regional Equipment Solutions - 37,991 Common Units2025-01-012025-12-310000081955BlackJet Direct Marketing, LLC - 5.55% Preferred Membership Interest2025-12-310000081955rand:BlackJetDirectMarketingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Member2025-06-300000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 in principal amount at 12% (+2% PIK)2026-06-300000081955Mobile RN Holdings LLC - 6,375 Class A Common Units2026-06-300000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note at 14% (+1% PIK) due December 12, 20302025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955rand:LoanInvestmentsMember2026-06-300000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2025-12-310000081955rand:BauerSheetMetalAndFabricatingIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Caitec, Inc. - 150 Class A Units One2026-01-012026-06-300000081955GoNoodle, Inc. - 1,500,000 Secured Note2026-01-012026-06-300000081955Autotality - 417.7 shares Class A-0 Units2026-06-300000081955us-gaap:FairValueInputsLevel3Member2025-12-3100000819552025-03-310000081955Mobile RN Holdings LLC - 6,375 Class A Common Units2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:SeybertBilliardsCorporationMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:ControlLoanAndDebtInvestmentsMember2025-12-310000081955us-gaap:SubsequentEventMemberrand:O2026Q3DividendsMember2026-07-280000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMember2026-06-300000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,000 in principal amount at 12% PIK through February 5, 20272026-06-300000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2026-06-300000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - $3,288,235 Term Note2026-01-012026-06-300000081955Bauer Sheet Metal and Fabricating Inc. Warrant for 12% Membership Interest2026-06-300000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - 6,375 Class A Common Units2025-01-012025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14% PIK through December 31, 20252025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateInvestmentsMember2026-06-300000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:MobileRNHoldingsLLCMember2026-01-012026-06-300000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - $3,288,235 Term Note2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateLoanAndDebtInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel2Member2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMemberrand:MattisonAvenueHoldingsLlcMember2025-01-012025-06-300000081955us-gaap:EquitySecuritiesMember2026-06-300000081955rand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:TilsonTechnologyManagementIncMember2025-01-012025-06-300000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $1,615,000, thereafter 13%(+3% PIK)2026-06-300000081955Caitec, Inc. - 36,261 Series A Preferred One2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Member2026-06-300000081955rand:MAndTBankMemberrand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2022-06-272022-06-270000081955us-gaap:FairValueInputsLevel3Memberrand:AutotalityMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMemberrand:SeybertBilliardsCorporationMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:TilsonTechnologyManagementIncMemberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2025-01-012025-06-300000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC.2025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14% PIK2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2024-12-310000081955us-gaap:CommonStockMember2025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2026-01-012026-06-300000081955rand:O2026Q2DividendsMember2026-06-100000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2025-12-310000081955Tilson Technology Management, Inc. - 120,000 Series B Preferred2025-01-012025-12-310000081955us-gaap:SubsequentEventMemberrand:O2026Q3DividendsMember2026-07-282026-07-280000081955Open Exchange, Inc. - 397,899 Common2026-06-300000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2025-01-012025-06-300000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955us-gaap:InvestmentUnaffiliatedIssuerMember2026-06-300000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2026-06-300000081955Seybert’s Billiards Corporation - 5.82 Common shares2025-12-310000081955Corporation - 5.82 Common shares2026-06-300000081955Mobile RN Holdings LLC - 6,375 Class A Common Units2025-01-012025-12-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - 6,375 Class A Common Units2026-06-300000081955rand:CreditAgreementMembersrt:MinimumMember2022-06-270000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateEquityInvestmentsMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955rand:EastAssetManagementMember2019-11-012019-11-300000081955BMP Food Service Supply Holdco, LLC - 15.4% Preferred Interest2025-01-012025-12-310000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2026-06-300000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note2025-01-012025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $800,0002026-06-300000081955Bauer Sheet Metal and Fabricating LLC - $3,250,000 Term Note2025-12-310000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - 75.3 Class B Preferred Units2026-06-300000081955Applied Image, Inc. - Warrant for 1,167 shares2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:SeybertBilliardsCorporationMemberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955rand:OpenExchangeIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955Autotality - $2,283,702 Amended Term Note2025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $800,000 at 13%2026-06-300000081955Caitec, Inc. - 150 Class A Units One2026-06-300000081955rand:CaitecIncMember2026-01-012026-06-300000081955us-gaap:InvestmentAffiliatedIssuerMember2026-01-012026-06-300000081955ITA Acquisition, LLC - $1,500,000 Term Note at Thereafter 12%2025-12-310000081955Mountain Regional Equipment Solutions - Warrant for 4% Membership Interest2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,000 in principal amount at 12% PIK through March 31, 20262025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AppliedImageIncMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:PressureProIncMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955Bauer Sheet Metal and Fabricating Inc. Warrant for 12% Membership Interest2025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14%, due January 16, 20292025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:FcmIndustriesHoldcoLlcMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units2026-01-012026-06-300000081955Tilson Technology Management, Inc. - 120,000 Series B Preferred2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:RetainedEarningsMember2025-06-3000000819552025-04-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2026-06-300000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 14%, due January 19, 20272025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%, due February 1, 20292026-01-012026-06-300000081955GoNoodle, Inc. - 1,500,000 Secured Note2025-01-012025-12-310000081955Caitec, Inc. - 150 Class A Units2025-12-310000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2026-06-300000081955ITA Acquisition, LLC 1,124 Class A Preferred Units and 1,924 Class B Common Units2026-01-012026-06-300000081955Caitec, Inc. - 150 Class A Units One2025-01-012025-12-310000081955rand:AppliedImageIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC.2025-01-012025-12-310000081955Microcision LLC - Membership Interest Purchase Warrant for 5%2025-01-012025-12-310000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Open Exchange, Inc. - 397,899 Common2025-12-310000081955srt:MinimumMemberrand:ScenarioTwoMember2026-01-012026-06-300000081955BlackJet Direct Marketing, LLC - 5.55% Preferred Membership Interest2026-06-300000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note2024-12-310000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:InterNationalElectronicAlloysLlcMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:ControlInvestmentsMember2026-06-300000081955Applied Image, Inc. - $1,750,000 Term Note at 12%, due February 1, 20292026-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5%2024-12-310000081955us-gaap:CommonStockMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateEquityInvestmentsMember2026-06-300000081955Bauer Sheet Metal and Fabricating LLC Warrant for 12% Membership Interest2025-12-310000081955rand:AdministrationAgreementMember2025-01-012025-06-300000081955AME Holdco, LLC - $3,000,000 Term Note2026-01-012026-06-300000081955Caitec, Inc. - 150 Class A Units2026-06-300000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note2026-01-012026-06-300000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note Therefore 12%2026-06-300000081955Open Exchange, Inc. - 397,899 Series C Preferred2025-01-012025-12-310000081955Open Exchange, Inc. - 397,899 Series C Preferred2025-12-310000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMember2026-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $400,000 in principal amount at 13%, due November 22, 20272025-12-310000081955JPMorgan U.S. Government Money Market Fund Premier2026-06-300000081955rand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955Bauer Sheet Metal and Fabricating Inc. Warrant for 12% Membership Interest2025-01-012025-12-310000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:RevolvingCreditFacilityMember2026-01-012026-06-300000081955rand:BauerSheetMetalAndFabricatingIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $4,299,131 at 12%, $1,800,000 at 14%2025-01-012025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note2025-12-310000081955Tilson Technology Management, Inc. - 70,176 Series D Preferred2024-12-310000081955Inter-National Electronic Alloys LLC - $3,288,235 Term Note at 12%2026-01-012026-06-300000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955Termite Guy Corp - $2,100,000 Term Note2026-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 12% due March 31, 20272025-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $400,0002025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateInvestmentsMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:AffiliateLoanAndDebtInvestmentsMember2026-06-300000081955Tilson Technology Management, Inc. - 70,176 Series D Preferred2025-12-310000081955rand:AutomotiveMember2025-12-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - $2,500,000 Term Note at 14%2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AMEHoldcoLLCMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateEquityInvestmentsMember2025-12-310000081955rand:BlockerCorporationMember2025-12-310000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note2025-12-310000081955Pressure Pro, Inc. - $3,000,000 Term Note at 12% (+3% PIK) due January, 19, 20282024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2025-12-310000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2026-06-300000081955BMP Food Service Supply Holdco, LLC - 15.4% Preferred Interest2025-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5%2025-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest One2026-01-012026-06-300000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2026-06-300000081955AME Holdco, LLC - $3,000,000 Term Note at 13%, due February 11, 20312026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Member2024-12-310000081955Bauer Sheet Metal and Fabricating LLC - $3,250,000 Term Note at 13% due October 24, 20302026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955Carolina Skiff LLC - 6.62% Premium Preferred Interest.2026-06-300000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note2026-01-012026-06-300000081955PostProcess Technologies, Inc. - 137,054 Series A Preferred2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:TermiteGuyCorporationMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:SQFLLCDBAVertaMember2026-01-012026-06-300000081955rand:TilsonTechnologyManagementIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Tilson Technology Management, Inc. - 70,176 Series D Preferred2025-01-012025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note2026-06-300000081955us-gaap:TreasuryStockCommonMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:MountainRegionalEquipmentSolutionsMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Member2025-01-012025-06-300000081955us-gaap:InvestmentUnaffiliatedIssuerMember2025-04-012025-06-300000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $800,000 in principal amount at 13%, due November 22, 20272026-06-300000081955Mountain Regional Equipment Solutions - 37,991 Common Units2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMember2025-01-012025-06-300000081955rand:CaitecIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955rand:InvestmentManagementAgreementMember2025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 12%, $375,000 at 14%2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:LumiousMember2025-01-012025-06-300000081955rand:StockDividendsDistributableMember2024-12-310000081955Autotality - $2,283,702 Amended Term Note Through March 31, 20272026-06-300000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955rand:ManufacturingMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:NonControlAndNonAffiliateInvestmentsMember2026-06-300000081955us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000081955rand:AutotalityMember2025-12-310000081955rand:ConsumerProductMember2026-06-300000081955Corporation - 5.82 Common shares2026-01-012026-06-300000081955rand:OpenExchangeIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-06-300000081955us-gaap:CommonStockMember2026-03-310000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2026-01-012026-06-300000081955Tilson Technology Management, Inc. - 15,385 Series E Preferred2024-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2026-01-012026-06-300000081955rand:HealthAndWellnessMember2025-12-3100000819552025-01-012025-12-310000081955rand:ScenarioOneMember2026-01-012026-06-300000081955us-gaap:InvestmentUnaffiliatedIssuerMemberrand:GonoodleIncMember2026-06-300000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - 6,375 Class A Common Units2025-12-310000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note2025-01-012025-12-310000081955rand:PressureProIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 12%2025-01-012025-12-310000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:AffiliateEquityInvestmentsMember2025-12-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - $2,500,000 Term Note at 14%2026-01-012026-06-3000000819552024-12-310000081955Applied Image, Inc. - Warrant for 1,167 shares2026-06-300000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2025-04-012025-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note2025-12-310000081955rand:BlackJetDirectMarketingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2025-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel1Member2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:FcmIndustriesHoldcoLlcMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:InterNationalElectronicAlloysLlcMember2026-01-012026-06-300000081955rand:ScenarioTwoMembersrt:MaximumMember2026-01-012026-06-300000081955Termite Guy Corporation - 300,000 Class A Units2026-06-300000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2026-06-3000000819552025-06-300000081955us-gaap:FairValueInputsLevel2Member2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:BmpSwansonHoldcoLlcMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BauerSheetMetalAndFabricatingLLCMember2026-01-012026-06-300000081955us-gaap:InvestmentUnaffiliatedIssuerMember2026-01-012026-06-300000081955rand:MountainRegionalEquipmentSolutionsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2025-04-012025-06-300000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $1,615,000 in principal amount at 16% PIK through February 5, 20272026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:MicrocisionLlcMemberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955ITA Acquisition, LLC 1,124 ITA Acquisition, LLC - 1,924 Class B Common Units.2026-06-300000081955rand:ManufacturingMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2025-12-310000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2026-01-012026-06-300000081955rand:JPMorganUSGovernmentMoneyMarketFundPremierMember2026-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMember2025-01-012025-06-300000081955rand:AppliedImageIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest One2025-01-012025-12-310000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2026-01-012026-06-3000000819552025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:ControlInvestmentsMember2025-12-310000081955Tilson Technology Management, Inc. - 250 Class D-1 Units of SQF Holdco LLC2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:AffiliateLoanAndDebtInvestmentsMember2025-12-310000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2026-06-300000081955rand:MountainRegionalEquipmentSolutionsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955us-gaap:RetainedEarningsMember2025-01-012025-06-300000081955FCM Industries Holdco LLC - $420,000 Convertible Note at 10%2025-01-012025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $375,000 in principal amount at 14% through June 21, 20262026-06-300000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2025-12-310000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $400,000 at 13%2025-01-012025-12-310000081955Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units2025-01-012025-12-310000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955AME Holdco, LLC - 1,000,000 Class A Units2026-06-300000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2025-01-012025-12-310000081955Seybert’s Billiards Corporation - 5.82 Common shares2024-12-310000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2026-01-012026-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 12%, $375,000 at 14%2026-01-012026-06-300000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - $3,288,235 Term Note2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:CarolinaSkiffLlcCarolinaSkiffMember2025-01-012025-06-300000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note2026-01-012026-06-300000081955rand:BlackJetDirectMarketingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:DebtSecuritiesMember2026-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5%2026-01-012026-06-300000081955ITA Acquisition, LLC - $1,500,000 Term Note at 14% PIK through March 31, 20262025-12-310000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955Carolina Skiff LLC - 6.62% Premium Preferred Interest.2025-01-012025-12-310000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2025-01-012025-12-310000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note at 13% due October 24, 20302025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMemberus-gaap:DebtSecuritiesMember2025-01-012025-06-300000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 626.2 shares Class A-1 Units2025-01-012025-12-310000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2026-06-300000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note2025-12-310000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Corporation - 5.82 Common shares2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:AffiliateEquityInvestmentsMember2026-06-300000081955us-gaap:RetainedEarningsMember2026-03-310000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $1,800,000 in principal amount at 14%, due January 19, 2027.2025-12-310000081955rand:MountainRegionalEquipmentSolutionsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955Pressure Pro, Inc. - $3,000,000 Term Note at 12% (+3% PIK) due January, 19, 20282025-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note2025-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2025-01-012025-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2024-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 417.7 shares Class A-0 Units2025-12-310000081955rand:PressureProIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2026-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 14%, $375,000 at 14%2026-01-012026-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 12% (+2% PIK), $375,000 at 14%2026-06-300000081955rand:FirstCoastMulchMember2025-01-012025-12-310000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2026-01-012026-06-300000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC.2024-12-310000081955Mountain Regional Equipment Solutions - 37,991 Common Units2026-06-300000081955us-gaap:RetainedEarningsMember2024-12-310000081955rand:InterNationalElectronicAlloysLlcMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:InterNationalElectronicAlloysLlcMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955rand:ProfessionalAndBusinessServicesMember2025-12-310000081955Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units2024-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2025-12-310000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2025-12-3100000819552022-12-310000081955srt:MinimumMember2025-12-310000081955Tilson Technology Management, Inc. - 21,391 Series C Preferred2025-01-012025-12-310000081955Caitec, Inc. - 61,261 Series A Preferred2026-01-012026-06-300000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2024-12-310000081955Carolina Skiff LLC - 6.62% Premium Preferred Interest.2025-12-310000081955rand:InvestmentManagementAgreementMember2026-04-012026-06-3000000819552026-08-050000081955rand:MarketingMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:MobileRNHoldingsLLCMember2025-01-012025-06-300000081955Inter-National Electronic Alloys LLC - $3,288,235 Term Note at 12%2025-12-310000081955Inter-National Electronic Alloys - $3,288,235 Term Note at 12%2025-01-012025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,0002026-06-300000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2026-01-012026-06-300000081955rand:O2026Q2DividendsMember2026-06-102026-06-100000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:NonControlAndNonAffiliateInvestmentsMember2026-06-300000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:InvestmentUnaffiliatedIssuerMember2025-01-012025-06-300000081955ITA Acquisition, LLC 1,124 Class A Preferred Units and 1,924 Class B Common Units2026-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 12% due March 31, 20272026-06-300000081955rand:BlockerCorporationMember2026-06-300000081955Caitec, Inc. - 61,261 Series A Preferred One2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BlackJetDirectMarketingLLCMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:MountainRegionalEquipmentSolutionsMemberus-gaap:DebtSecuritiesMember2025-01-012025-06-300000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note2025-12-310000081955rand:MAndTBankMemberrand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2022-06-270000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:DebtSecuritiesMember2025-01-012025-06-300000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2025-12-310000081955us-gaap:CommonStockMember2025-03-310000081955Mountain Regional Equipment Solutions - Warrant for 4% Membership Interest2025-12-310000081955rand:FeatureHealthcareLLCMember2026-01-012026-06-300000081955us-gaap:RetainedEarningsMember2026-04-012026-06-300000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2024-12-310000081955AME Holdco, LLC - 1,000,000 Class A Units2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 12% (+2% PIK) through January 19, 20262025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 14%, $375,000 at 14%2026-06-300000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - $2,500,000 Term Note2025-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2026-06-300000081955us-gaap:RetainedEarningsMember2026-06-300000081955Termite Guy Corporation $2,100,000 Term Note at 13% (+1% PIK) due June 3, 20312026-06-300000081955Mobile RN Holdings LLC - 6,375 Class A Common Units2024-12-310000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:TreasuryStockCommonMember2025-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note Therefore 12%2025-12-310000081955rand:SoftwareMember2025-12-310000081955Pressure Pro, Inc. - Warrant for 10% Membership Interest2024-12-310000081955Tilson Technology Management, Inc. - 23,077 Series F Preferred2024-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $800,000 at 13%2026-01-012026-06-300000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2026-01-012026-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $1,615,000 in principal amount at 16% PIK through March 31, 2026, thereafter 13% (+3% PIK)2025-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2025-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955us-gaap:AdditionalPaidInCapitalMember2025-03-310000081955rand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AutotalityMemberus-gaap:DebtSecuritiesMember2025-01-012025-06-300000081955ITA Acquisition, LLC - $1,500,000 Term Note at 12%2025-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2026-01-012026-06-300000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note at 14% (+1% PIK) due December 12, 20302026-06-300000081955us-gaap:InvestmentAffiliatedIssuerMember2025-12-310000081955Inter-National Electronic Alloys LLC - $3,288,235 Term Note at 12%2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2024-12-310000081955Autotality - 626.2 shares Class A-1 Units2026-01-012026-06-300000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note at 14% PIK through June 30, 20262025-12-310000081955rand:TermiteGuyCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:ControlInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2025-12-310000081955rand:NetChangeInUnrealizedAppreciationDepreciationOnInvestmentsMember2026-01-012026-06-300000081955Caitec, Inc. - 150 Class A Units2025-01-012025-12-310000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note One2026-06-300000081955rand:NetRealizedGainLossOnSalesAndDispositionsOfInvestmentsMember2025-01-012025-06-300000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2026-01-012026-06-300000081955rand:SQFLLCDBAVertaMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955rand:StockDividendsDistributableMember2025-01-012025-06-300000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 14%, $375,000 at 14%2025-12-310000081955Tilson Technology Management, Inc. - 23,077 Series F Preferred2025-12-310000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note2026-06-300000081955rand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:ControlLoanAndDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMember2025-12-310000081955rand:MAndTBankMemberrand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2022-06-272022-06-270000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2026-06-300000081955rand:BlackJetDirectMarketingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest One2025-12-310000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AppliedImageIncMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:FcmIndustriesHoldcoLlcMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberrand:NonControlAndNonAffiliateInvestmentsMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BlackJetDirectMarketingLLCMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:ItaAcquisitionLlcMember2025-01-012025-06-300000081955rand:CaitecIncMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:TermiteGuyCorporationMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note Through March 31, 20272025-12-310000081955rand:ScenarioThreeMember2026-01-012026-06-300000081955Tilson Technology Management, Inc. - 15,385 Series E Preferred2025-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest One2024-12-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%, due February 1, 20292025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AppliedImageIncMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:TreasuryStockCommonMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:FcmIndustriesHoldcoLlcMember2026-01-012026-06-300000081955rand:AppliedImageIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:RevolvingCreditFacilityMember2025-04-012025-06-300000081955Carolina Skiff LLC - 6.62% Premium Preferred Interest.2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMember2026-06-300000081955Highland All About People Holdings, Inc. Interest Receivable $100,3532025-12-310000081955Pressure Pro, Inc. - $3,000,000 Term Note at 12% (+3% PIK) due January, 19, 20282025-01-012025-12-310000081955rand:SQFLLCDBAVertaMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-06-300000081955ITA Acquisition, LLC 1,124 ITA Acquisition, LLC - 1,924 Class B Common Units.2025-12-310000081955Open Exchange, Inc. - 397,899 Series C Preferred2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2026-06-300000081955us-gaap:RetainedEarningsMember2025-04-012025-06-300000081955Mountain Regional Equipment Solutions - $677,924 Senior Secured Promissory Note at SOFR + 3.25%, due January 16, 20272026-06-300000081955rand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:AffiliateEquityInvestmentsMember2025-12-310000081955Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:TermiteGuyCorporationMember2026-01-012026-06-300000081955Tilson Technology Management, Inc. - 21,391 Series C Preferred2024-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note2025-12-310000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateEquityInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:HdiAcquisitionLlcMember2025-01-012025-06-300000081955ITA Acquisition, LLC - $1,500,000 Term Note2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:HdiAcquisitionLlcMemberus-gaap:DebtSecuritiesMember2025-01-012025-06-300000081955rand:O2026Q1DividendsMember2026-03-252026-03-250000081955PostProcess Technologies, Inc. - 137,054 Series A Preferred2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMemberrand:LoanInvestmentsMember2025-01-012025-06-300000081955Carolina Skiff LLC - 6.0825% Class A Common2025-01-012025-12-310000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955rand:HealthAndWellnessMember2026-06-300000081955rand:ScenarioTwoMember2026-01-012026-06-300000081955Mountain Regional Equipment Solutions - 677,924 Senior Secured Promissory Note2026-01-012026-06-300000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2026-06-300000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2025-01-012025-06-300000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-04-012025-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5% (+7% PIK) through July 31, 20262025-12-310000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - 6,375 Class A Common Units2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2025-12-310000081955rand:EastAssetManagementMember2026-01-012026-06-300000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - 75.3 Class B Preferred Units2025-01-012025-12-310000081955Inter-National Electronic Alloys - $3,288,235 Term Note at 12%2025-12-310000081955Bauer Sheet Metal and Fabricating LLC - $3,250,000 Term Note2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:OpenExchangeIncMember2026-01-012026-06-300000081955rand:DistributionMember2026-06-300000081955PostProcess Technologies, Inc. - 137,054 Series A Preferred2026-06-300000081955Bauer Sheet Metal and Fabricating LLC - $3,250,000 Term Note2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMemberrand:SQFLLCDBAVertaMember2026-01-012026-06-300000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2025-01-012025-12-3100000819552,283,702 Amended Term Note at 14% PIK through June 30, 20262026-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5%2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMemberrand:PressureProIncMember2025-01-012025-06-300000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%2024-12-310000081955SQF LLC d/b/a Verta - 250 Class D-1 Units of SQF Holdco LLC.2025-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note at 12% (+2% PIK), due June 21, 20262026-06-300000081955Feature Healthcare, LLC d/b/a 4 Seasons Home Care - $4,500,000 Term Note2026-06-300000081955Tilson Technology Management, Inc. - 15,385 Series E Preferred2025-01-012025-12-310000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955rand:ConsumerProductMember2025-12-310000081955rand:TermiteGuyCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:CommonStockMember2026-06-300000081955Caitec, Inc. - 61,261 Series A Preferred2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:SeybertBilliardsCorporationMember2026-01-012026-06-300000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955rand:BmpFoodServiceSupplyHoldcoLlcMember2025-01-012025-12-310000081955rand:InvestmentManagementAgreementMember2026-01-012026-06-300000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955rand:DistributionMember2025-12-310000081955rand:MountainRegionalEquipmentSolutionsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMemberrand:MobileRNHoldingsLLCMember2025-01-012025-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note, $375,000 in principal amount at 14% due June 21, 20262026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BmpSwansonHoldcoLlcMemberrand:LoanInvestmentsMember2026-01-012026-06-300000081955Mountain Regional Equipment Solutions - 37,991 Common Units2026-01-012026-06-300000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2025-12-310000081955us-gaap:AdditionalPaidInCapitalMember2024-12-310000081955Tilson Technology Management, Inc. - 250 Class D-1 Units of SQF Holdco LLC2025-01-012025-12-310000081955us-gaap:RetainedEarningsMember2025-12-310000081955Termite Guy Corp - $2,100,000 Term Note2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:MobileRNHoldingsLLCMember2026-01-012026-06-300000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2026-01-012026-06-300000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2026-01-012026-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,0002025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note2025-01-012025-12-310000081955Mountain Regional Equipment Solutions - Warrant for 4% Membership Interest2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-06-300000081955rand:InvestmentManagementAgreementMember2025-04-012025-06-300000081955Mountain Regional Equipment Solutions - $677,924 Senior Secured Promissory Note at SOFR + 3.25%, due January 16, 20272026-01-012026-06-300000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2025-01-012025-12-310000081955us-gaap:RevolvingCreditFacilityMember2026-04-012026-06-300000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $1,615,000 in principal amount at 16% PIK through February 5, 2027, thereafter 13% (+3% PIK)2026-06-300000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2024-12-310000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2025-12-310000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955rand:AdministrationAgreementMember2026-01-012026-06-300000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note2026-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $1,615,000, thereafter 16%2025-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note at 14%, due March 31, 20272025-12-310000081955us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300000081955SQF LLC d/b/a Verta - 211,567 A-1 Units of SQF Holdco LLC.2025-01-012025-12-310000081955Seybert’s Billiards Corporation - 5.82 Common shares2025-01-012025-12-310000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955SQF LLC d/b/a Verta - 211,567 A-1 Units of SQF Holdco LLC.2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:FeatureHealthcareLLCMember2026-01-012026-06-300000081955Tilson Technology Management, Inc. - 120,000 Series B Preferred2025-12-310000081955rand:AppliedImageIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955rand:AMEHoldcoLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955Tilson Technology Management, Inc. - 250 Class D-1 Units of SQF Holdco LLC2025-12-310000081955us-gaap:InvestmentAffiliatedIssuerMember2026-06-300000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $4,299,131 in principal amount at 12% (+2% PIK) through January 19, 20262025-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5% (+7% PIK) through July 31, 20262026-06-300000081955ITA Acquisition, LLC 1,124 Class A Preferred Units and 1,924 Class B Common Units2025-12-3100000819552026-06-300000081955us-gaap:CommonStockMember2026-01-012026-06-300000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 12%2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:AffiliateLoanAndDebtInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMember2025-12-310000081955us-gaap:RetainedEarningsMember2025-03-310000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2026-04-012026-06-300000081955AME Holdco, LLC - $3,000,000 Term Note2026-06-300000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - 75.3 Class B Preferred Units2025-12-310000081955Autotality - 626.2 shares Class A-1 Units2026-06-300000081955Autotality - $2,283,702 Amended Term Note2026-06-300000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note One2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:InterNationalElectronicAlloysLlcMemberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955Termite Guy Corporation $2,100,000 Term Note at 13% (+1% PIK) due June 3, 20312026-01-012026-06-300000081955ITA Acquisition, LLC - $1,500,000 Term Note at 12%2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:MountainRegionalEquipmentSolutionsMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AMEHoldcoLLCMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955Applied Image, Inc. - $1,750,000 Term Note at 12%2025-12-310000081955ITA Acquisition, LLC 1,924 Class B Common Units2025-12-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - $2,500,000 Term Note2025-01-012025-12-310000081955Autotality - $2,283,702 Amended Term Note at 14%, due March 31, 20272026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:AffiliateLoanAndDebtInvestmentsMember2026-06-300000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-01-012026-06-300000081955us-gaap:TreasuryStockCommonMember2025-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:SeybertBilliardsCorporationMember2025-01-012025-06-300000081955ITA Acquisition, LLC - 1,124 Class A Preferred Units2025-12-310000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $400,000 at 13%2024-12-310000081955rand:HighlandAllAboutPeopleHoldingsIncMember2026-01-012026-06-300000081955rand:BmpFoodServiceSupplyHoldcoLlcMember2026-01-012026-06-300000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955srt:MaximumMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:FeatureHealthcareLLCMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:CarolinaSkiffLlcCarolinaSkiffMember2026-01-012026-06-3000000819552026-01-012026-06-300000081955SQF LLC d/b/a Verta - 211,567 A-1 Units of SQF Holdco LLC.2025-12-310000081955Tilson Technology Management, Inc. - 23,077 Series F Preferred2025-01-012025-12-310000081955rand:TilsonTechnologyManagementIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955rand:InvestmentManagementAgreementMember2025-12-310000081955Caitec, Inc. - 36,261 Series A Preferred2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Member2026-01-012026-06-300000081955us-gaap:RevolvingCreditFacilityMember2025-01-012025-06-300000081955Open Exchange, Inc. - 397,899 Series C Preferred2026-01-012026-06-300000081955rand:NetRealizedGainLossOnSalesAndDispositionsOfInvestmentsMember2026-01-012026-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2025-12-310000081955SQF LLC d/b/a Verta - 250 Class D-1 Units of SQF Holdco LLC.2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2026-06-300000081955ITA Acquisition, LLC - $1,500,000 Term Note2025-12-31rand:Unitsxbrli:purexbrli:sharesiso4217:USDxbrli:sharesrand:Segmentiso4217:USD

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2026

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from _____ to _______

 

Commission File Number: 814-00235

 

 

Rand Capital Corporation

(Exact Name of Registrant as specified in its Charter)

 

 

New York

16-0961359

(State or other jurisdiction of

Incorporation or Organization)

(IRS Employer

Identification No.)

14 Lafayette Square, Suite 1405, Buffalo, NY

14203

(Address of principal executive offices)

(Zip Code)

 

(716) 853-0802

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

Common Stock, $0.10 par value

RAND

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

As of August 5, 2026, there were 2,969,814 shares of the registrant’s common stock outstanding.

 

 

 


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

TABLE OF CONTENTS FOR FORM 10-Q

 

PART I. – FINANCIAL INFORMATION

Item 1.

Financial Statements

1

 

Consolidated Statements of Financial Position as of June 30, 2026 (Unaudited) and December 31, 2025

1

 

Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2026 and 2025 (Unaudited)

2

 

Consolidated Statements of Changes in Net Assets for the Three and Six Months Ended June 30, 2026 and 2025 (Unaudited)

3

 

Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2026 and 2025 (Unaudited)

4

 

Consolidated Schedule of Portfolio Investments as of June 30, 2026 (Unaudited)

5

 

Consolidated Schedule of Portfolio Investments as of December 31, 2025

12

 

Notes to the Consolidated Financial Statements (Unaudited)

20

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

37

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

49

Item 4.

Controls and Procedures

50

PART II. – OTHER INFORMATION

Item 1.

Legal Proceedings

52

Item 1A.

Risk Factors

52

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

52

Item 3.

Defaults upon Senior Securities

52

Item 4.

Mine Safety Disclosures

52

Item 5.

Other Information

52

Item 6.

Exhibits

53

 

 


Table of Contents

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

 

June 30,
2026
(Unaudited)

 

 

December 31,
2025

 

ASSETS

 

 

 

 

 

 

Investments at fair value:

 

 

 

 

 

 

Control investments (cost of $6,563,940 and $6,563,940, respectively)

 

$

1,400,000

 

 

$

1,400,000

 

Affiliate investments (cost of $46,641,149 and $40,867,599, respectively)

 

 

38,621,568

 

 

 

36,775,685

 

Non-Control/Non-Affiliate investments (cost of $14,255,387 and $9,630,860, respectively)

 

 

16,479,338

 

 

 

10,304,811

 

Total investments, at fair value (cost of $67,460,476 and $57,062,399, respectively)

 

 

56,500,906

 

 

 

48,480,496

 

Cash and cash equivalents

 

 

429,639

 

 

 

4,208,948

 

Interest receivable (net of allowance of $25,337)

 

 

231,192

 

 

 

168,039

 

Prepaid income taxes

 

 

328,088

 

 

 

283,581

 

Other assets

 

 

170,841

 

 

 

54,248

 

Total assets

 

$

57,660,666

 

 

$

53,195,312

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (NET ASSETS)

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Due to investment adviser (see Note 8)

 

$

548,049

 

 

$

519,287

 

Accounts payable and accrued expenses

 

 

85,575

 

 

 

101,975

 

Line of credit (see Note 6)

 

 

5,100,000

 

 

 

 

Deferred revenue

 

 

467,155

 

 

 

390,597

 

Total liabilities

 

 

6,200,779

 

 

 

1,011,859

 

Commitments and contingencies (see Note 5)

 

 

 

 

 

 

Stockholders’ equity (net assets):

 

 

 

 

 

 

Common stock, $0.10 par; shares authorized 100,000,000; shares issued:
   
3,037,709; shares outstanding: 2,969,814 at
   June 30, 2026 and December 31, 2025 (see Note 1)

 

 

303,771

 

 

 

303,771

 

Capital in excess of par value

 

 

64,063,157

 

 

 

64,063,157

 

Treasury stock, at cost: 67,895 shares at June 30, 2026 and December 31, 2025

 

 

(1,566,605

)

 

 

(1,566,605

)

Total distributable earnings

 

 

(11,340,436

)

 

 

(10,616,870

)

 Total stockholders’ equity (net assets) (per share – June 30, 2026: $17.33;
   December 31, 2025: $
17.57)

 

 

51,459,887

 

 

 

52,183,453

 

Total liabilities and stockholders’ equity (net assets)

 

$

57,660,666

 

 

$

53,195,312

 

 

See accompanying notes

1


Table of Contents

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three months ended
June 30, 2026

 

 

Three months ended
June 30, 2025

 

 

Six months ended
June 30, 2026

 

 

Six months ended
June 30, 2025

 

Investment income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest from portfolio companies:

 

 

 

 

 

 

 

 

 

 

 

 

Control investments

 

$

7,621

 

 

$

12,979

 

 

$

16,517

 

 

$

12,979

 

Affiliate investments

 

 

828,689

 

 

 

1,264,789

 

 

 

1,781,864

 

 

 

2,547,648

 

Non-Control/Non-Affiliate investments

 

 

337,417

 

 

 

236,794

 

 

 

558,105

 

 

 

631,101

 

Total interest from portfolio companies

 

 

1,173,727

 

 

 

1,514,562

 

 

 

2,356,486

 

 

 

3,191,728

 

Interest from other investments:

 

 

 

 

 

 

 

 

 

 

 

 

Non-Control/Non-Affiliate investments

 

 

27

 

 

 

36,556

 

 

 

13,828

 

 

 

46,939

 

Total interest from other investments

 

 

27

 

 

 

36,556

 

 

 

13,828

 

 

 

46,939

 

Dividend and other investment income:

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate investments

 

 

152,513

 

 

 

 

 

 

152,513

 

 

 

13,125

 

Total dividend and other investment income

 

 

152,513

 

 

 

 

 

 

152,513

 

 

 

13,125

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

Control investments

 

 

4,516

 

 

 

4,516

 

 

 

9,032

 

 

 

9,032

 

Affiliate investments

 

 

53,871

 

 

 

42,891

 

 

 

88,872

 

 

 

174,646

 

Non-Control/Non-Affiliate investments

 

 

9,765

 

 

 

3,772

 

 

 

13,537

 

 

 

174,731

 

Total fee income

 

 

68,152

 

 

 

51,179

 

 

 

111,441

 

 

 

358,409

 

Total investment income

 

 

1,394,419

 

 

 

1,602,297

 

 

 

2,634,268

 

 

 

3,610,201

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Base management fee (see Note 8)

 

 

205,153

 

 

 

217,649

 

 

 

394,848

 

 

 

469,857

 

Income based incentive fees (see Note 8)

 

 

 

 

 

 

 

 

 

 

 

119,673

 

Capital gains incentive fees (see Note 8)

 

 

 

 

 

(1,490,000

)

 

 

 

 

 

(1,565,000

)

Interest expense

 

 

72,476

 

 

 

25,417

 

 

 

102,086

 

 

 

61,903

 

Professional fees

 

 

124,194

 

 

 

142,020

 

 

 

347,816

 

 

 

350,862

 

Stockholders and office operating

 

 

104,559

 

 

 

103,349

 

 

 

165,828

 

 

 

194,112

 

Directors' fees

 

 

76,375

 

 

 

66,550

 

 

 

149,750

 

 

 

130,400

 

Administrative fees

 

 

52,500

 

 

 

50,250

 

 

 

103,200

 

 

 

99,000

 

Insurance

 

 

10,614

 

 

 

9,974

 

 

 

20,586

 

 

 

23,136

 

Corporate development

 

 

1,519

 

 

 

(2,493

)

 

 

5,193

 

 

 

4,501

 

Bad debt expense

 

 

 

 

 

13,125

 

 

 

 

 

 

38,462

 

Total expenses

 

 

647,390

 

 

 

(864,159

)

 

 

1,289,307

 

 

 

(73,094

)

Net investment income before income taxes:

 

 

747,029

 

 

 

2,466,456

 

 

 

1,344,961

 

 

 

3,683,295

 

Income tax expense (benefit)

 

 

37,368

 

 

 

(11,778

)

 

 

90,273

 

 

 

(13,054

)

Net investment income

 

 

709,661

 

 

 

2,478,234

 

 

 

1,254,688

 

 

 

3,696,349

 

Net realized gain on sales and dispositions of investments:

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate investments

 

 

958,948

 

 

 

 

 

 

2,034,519

 

 

 

925,357

 

Non-Control/Non-Affiliate investments

 

 

 

 

 

 

 

 

 

 

 

(25

)

Net realized gain on sales and dispositions of investments

 

 

958,948

 

 

 

 

 

 

2,034,519

 

 

 

925,332

 

Net change in unrealized appreciation/depreciation
  on investments:

 

 

 

 

 

 

 

 

 

 

 

 

Control investments

 

 

 

 

 

 

 

 

 

 

 

(875,000

)

Affiliate investments

 

 

(1,887,551

)

 

 

(10,122,270

)

 

 

(3,927,667

)

 

 

(10,545,654

)

Non-Control/Non-Affiliate investments

 

 

1,550,000

 

 

 

(189,944

)

 

 

1,550,000

 

 

 

(189,944

)

Change in unrealized appreciation/depreciation before income taxes

 

 

(337,551

)

 

 

(10,312,214

)

 

 

(2,377,667

)

 

 

(11,610,598

)

Deferred income tax benefit

 

 

(35,220

)

 

 

(97,826

)

 

 

(87,269

)

 

 

(94,210

)

Net change in unrealized appreciation/depreciation on investments

 

 

(302,331

)

 

 

(10,214,388

)

 

 

(2,290,398

)

 

 

(11,516,388

)

Net realized and unrealized gain (loss) on investments

 

 

656,617

 

 

 

(10,214,388

)

 

 

(255,879

)

 

 

(10,591,056

)

Net increase (decrease) in net assets from operations

 

$

1,366,278

 

 

$

(7,736,154

)

 

$

998,809

 

 

$

(6,894,707

)

Weighted average shares outstanding

 

 

2,969,814

 

 

 

2,969,814

 

 

 

2,969,814

 

 

 

2,920,135

 

Basic and diluted net increase (decrease) in net assets from operations per share

 

$

0.46

 

 

$

(2.60

)

 

$

0.34

 

 

$

(2.36

)

 

See accompanying notes

2


Table of Contents

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(Unaudited)

 

 

 

Three months ended
June 30, 2026

 

 

Three months ended
June 30, 2025

 

 

Six months ended
June 30, 2026

 

 

Six months ended
June 30, 2025

 

Net assets at beginning of period

 

$

50,954,855

 

 

$

65,311,253

 

 

$

52,183,453

 

 

$

65,332,520

 

Net investment income

 

 

709,661

 

 

 

2,478,234

 

 

 

1,254,688

 

 

 

3,696,349

 

Net realized gain on sales and dispositions of investments

 

 

958,948

 

 

 

 

 

 

2,034,519

 

 

 

925,332

 

Net change in unrealized appreciation/depreciation on investments

 

 

(302,331

)

 

 

(10,214,388

)

 

 

(2,290,398

)

 

 

(11,516,388

)

Net increase (decrease) in net assets from operations

 

 

1,366,278

 

 

 

(7,736,154

)

 

 

998,809

 

 

 

(6,894,707

)

Declaration of dividend

 

 

(861,246

)

 

 

(861,145

)

 

 

(1,722,375

)

 

 

(1,723,859

)

Net assets at end of period

 

$

51,459,887

 

 

$

56,713,954

 

 

$

51,459,887

 

 

$

56,713,954

 

 

See accompanying notes

3


Table of Contents

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six months ended
June 30, 2026

 

 

Six months ended
June 30, 2025

 

Cash flows from operating activities:

 

 

 

 

 

 

Net increase (decrease) in net assets from operations

 

$

998,809

 

 

$

(6,894,707

)

Adjustments to reconcile net increase (decrease) in net assets to net cash (used in) provided by operating activities:

 

 

 

 

 

 

Investments in portfolio companies

 

 

(12,027,924

)

 

 

(409,755

)

Proceeds from sale of portfolio investments

 

 

2,278,519

 

 

 

955,357

 

Proceeds from loan repayments

 

 

1,750,000

 

 

 

8,490,868

 

Net realized gain on sales and dispositions of portfolio investments

 

 

(2,034,519

)

 

 

(925,332

)

Change in unrealized appreciation/depreciation on investments

 

 

2,377,667

 

 

 

11,610,598

 

Deferred income tax benefit

 

 

 

 

 

(109,277

)

Amortization

 

 

12,500

 

 

 

12,500

 

Original issue discount amortization

 

 

(4,200

)

 

 

(29,004

)

Non-cash conversion of debenture interest

 

 

(359,953

)

 

 

(1,223,945

)

Non-cash conversion of loan modification fee

 

 

 

 

 

(15,000

)

Change in interest receivable allowance

 

 

 

 

 

25,337

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

(Increase) decrease in interest receivable

 

 

(63,153

)

 

 

81,930

 

Increase in other assets

 

 

(129,093

)

 

 

(46,045

)

Increase in prepaid income taxes

 

 

(44,507

)

 

 

(15,330

)

Decrease in accounts payable and accrued expenses

 

 

(16,400

)

 

 

(53,968

)

Increase (decrease) in due to investment adviser

 

 

28,762

 

 

 

(1,673,346

)

Decrease in capital gains incentive fees payable

 

 

 

 

 

(1,565,000

)

Increase (decrease) in deferred revenue

 

 

76,558

 

 

 

(138,956

)

Total adjustments

 

 

(8,155,743

)

 

 

14,971,632

 

Net cash (used in) provided by operating activities

 

 

(7,156,934

)

 

 

8,076,925

 

Cash flows from financing activities:

 

 

 

 

 

 

Net proceeds from (repayment of) line of credit

 

 

5,100,000

 

 

 

(600,000

)

Payment of cash dividend

 

 

(1,722,375

)

 

 

(3,891,917

)

Net cash provided by (used in) financing activities

 

 

3,377,625

 

 

 

(4,491,917

)

Net (decrease) increase in cash and cash equivalents

 

 

(3,779,309

)

 

 

3,585,008

 

Cash and cash equivalents:

 

 

 

 

 

 

Beginning of period

 

 

4,208,948

 

 

 

834,805

 

End of period

 

$

429,639

 

 

$

4,419,813

 

 

See accompanying notes

4


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

June 30, 2026

(Unaudited)

 

Company, Geographic Location, Business Description, (Industry) and Website

 

(a)
Type of Investment

 

(b)
Date Acquired

 

(c)
Equity

 

Cost

 

 

(d)(f)
Fair Value

 

 

Percent of Net Assets

Non-Control/Non-Affiliate Investments – 32.0% of net assets: (f) (l)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Caitec, Inc. (k)(q)
Halethorpe, MD. Pet product manufacturer and distributor. (Consumer Goods)
www.caitec.com

 

$1,750,000 Subordinated Secured Promissory Note at 12% (+2% PIK), due July 2, 2027.

 

11/6/20

 

4%

 

 

2,550,529

 

 

 

2,550,529

 

 

10.1%

 

61,261 Series A Preferred.

 

12/28/23

 

 

 

 

61,261

 

 

 

50,000

 

 

 

 

150 Class A Units. (r)

 

11/6/20

 

 

 

 

150,000

 

 

 

 

 

 

 

$1,750,000 Subordinated Secured Promissory Note at 12% (+2% PIK), due July 2, 2027.

 

11/6/20

 

 

 

 

2,550,529

 

 

 

2,550,529

 

 

 

 

150 Class A Units. (r)

 

11/6/20

 

 

 

 

150,000

 

 

 

 

 

 

 

61,261 Series A Preferred.

 

12/28/23

 

 

 

 

61,261

 

 

 

50,000

 

 

 

 

Total Caitec

 

 

 

 

 

 

5,523,580

 

 

 

5,201,058

 

 

 

Feature Healthcare, LLC d/b/a 4 Seasons Home Care (k)(q)
Lawrenceville, GA. Provider of home care services. (Health and Wellness)
www.4seasonscare.com

 

$4,500,000 Term Note at 12% (+2% PIK) due April 27, 2031.

 

4/27/26

 

0%

 

 

4,516,250

 

 

 

4,716,250

 

 

9.2%

GoNoodle, Inc. (k)(q)
Nashville, TN. Student engagement education software providing core aligned physical activity breaks. (Software)
www.gonoodle.com

 

$1,500,000 Secured Note at 12% (1% PIK) due September 15, 2026.

 

11/1/19

 

<1%

 

 

1,461,992

 

 

 

1,461,992

 

 

2.8%

 

Warrant for 21,948 Series D Preferred.

 

11/1/19

 

 

 

 

38

 

 

 

38

 

 

 

 

Total GoNoodle

 

 

 

 

 

 

1,462,030

 

 

 

1,462,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OnCore Golf Technology, Inc. (g)(q)
Buffalo, NY. Patented and proprietary golf balls utilizing technology and innovation. (Consumer Product)
www.oncoregolf.com

 

300,483 Preferred AA.

 

11/30/18

 

2%

 

 

752,712

 

 

 

100,000

 

 

0.2%

Open Exchange, Inc. (g)(q)
Lincoln, MA. Online presentation and training software. (Software)
www.openexc.com

 

397,899 Series C Preferred.

 

11/13/13

 

2%

 

 

1,193,697

 

 

 

1,000,000

 

 

1.9%

 

397,899 Common.

 

10/22/19

 

 

 

 

208,243

 

 

 

 

 

 

 

Total Open Exchange

 

 

 

 

 

 

1,401,940

 

 

 

1,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PostProcess Technologies, Inc. (g)(q)
Buffalo, NY. Provides innovative solutions for the post-processing of additive manufactured 3D parts. (Manufacturing)
www.postprocess.com

 

137,054 Series A Preferred.

 

11/1/19

 

<1%

 

 

348,875

 

 

 

 

 

0.0%

SQF LLC d/b/a Verta (g)(q)
Portland, ME. Develops and operates innovative pole and tower solutions for 5G & wireless telecom transmission.
(Professional and Business Services)
www.vertawireless.com

 

211,567 A-1 Units of SQF Holdco LLC.

 

3/15/19

 

2%

 

 

 

 

 

2,000,000

 

 

7.8%

 

250 Class D-1 Units of SQF Holdco LLC.

 

2/20/23

 

 

 

 

250,000

 

 

 

2,000,000

 

 

 

 

Total SQF LLC

 

 

 

 

 

 

250,000

 

 

 

4,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

$

14,255,387

 

 

$

16,479,338

 

 

 

Affiliate Investments – 75.1% of net assets (f) (m)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AME Holdco, LLC (o)(q)
Auburn Hills, MI. Provider of auto dealer service center design, equipment, installation and service. (Professional and Business Services)
www.amecompanies.com

 

$3,000,000 Term Note at 13%, due February 11, 2031.

 

2/11/26

 

13%

 

 

3,000,000

 

 

 

3,000,000

 

 

7.8%

 

1,000,000 Class A Units.

 

2/11/26

 

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

 

Total AME

 

 

 

 

 

 

4,000,000

 

 

 

4,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes

 

5


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

June 30, 2026 (Continued)

(Unaudited)

 

Company, Geographic Location, Business Description, (Industry) and Website

 

(a)
Type of Investment

 

(b)
Date Acquired

 

(c)
Equity

 

Cost

 

 

(d)(f)
Fair Value

 

 

Percent of Net Assets

Autotality (g)(h)(k)(o)(q)
Deerfield Beach, FL. Provides spray booth equipment, frame repair machines and paint booth filter services for collision shops. (Automotive)
www.autotality.com

 

$2,283,702 Amended Term Note at 14% PIK through June 30, 2026, thereafter 14%, due March 31, 2027.

 

11/18/19

 

8%

 

 

3,273,457

 

 

 

2,250,000

 

 

4.4%

 

626.2 shares Class A-1 Units.

 

6/3/22

 

 

 

 

626,243

 

 

 

 

 

 

 

417.7 shares Class A-0 Units.

 

9/30/22

 

 

 

 

139,232

 

 

 

 

 

 

 

Total Autotality

 

 

 

 

 

 

4,038,932

 

 

 

2,250,000

 

 

 

Bauer Sheet Metal and Fabricating, LLC (q)
Muskegon, MI. Sheet metal fabricator and installer. (Manufacturing)
www.bauersheetmetal.com

 

$3,250,000 Term Note at 13% due October 24, 2030.

 

10/24/25

 

12%

 

 

3,239,800

 

 

 

3,239,800

 

 

6.9%

 

Warrant for 12% Membership Interest.

 

 

 

 

 

 

12,000

 

 

 

300,000

 

 

 

 

Total Bauer

 

 

 

 

 

 

3,251,800

 

 

 

3,539,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BlackJet Direct Marketing, LLC (k)(o)(q)
Mountain Top, PA. Direct mail marketing agency specializing in the travel/tourism, home services and legal services markets. (Marketing)
www.blackjetmarketing.com

 

$2,250,000 Term Note at 14% (+1% PIK) due December 12, 2030.

 

9/12/25

 

6%

 

 

2,268,302

 

 

 

2,268,302

 

 

5.4%

 

5.55% Preferred Membership Interest.

 

 

 

 

 

 

250,000

 

 

 

500,000

 

 

 

 

Total BlackJet Direct Marketing

 

 

 

 

 

 

2,518,302

 

 

 

2,768,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BMP Food Service Supply Holdco, LLC (h)(k)(o)(q)
Salt Lake City, UT. Provides design, distribution, and installation services for commercial kitchen renovations and new builds. (Professional and Business Services)
www.foodservicesupply.com

 

$7,235,000 Fourth Amended and Restated Term Note: $4,820,000 in principal amount at 12% PIK through February 5, 2027, thereafter 12%, $1,615,000 in principal amount at 16% PIK through February 5, 2027, thereafter 13% (+3% PIK), and $800,000 in principal amount at 13%, due November 22, 2027.

 

11/22/22

 

17%

 

 

7,991,496

 

 

 

4,259,834

 

 

8.3%

 

16.87% Preferred Interest.

 

11/22/22

 

 

 

 

497,619

 

 

 

 

 

 

 

Total BMP Food Service Supply

 

 

 

 

 

 

8,489,115

 

 

 

4,259,834

 

 

 

BMP Swanson Holdco, LLC (g)(h)(k)(o)(q)
Plano, TX. Designs, installs, and maintains
a variety of fire protection systems. (Professional and Business Services)
www.swansonfire.com

 

$1,600,000 Term Note at 5% (+7% PIK) through July 31, 2026, thereafter 12%, due March 31, 2027.

 

3/4/21

 

9%

 

 

1,787,551

 

 

 

 

 

0.0%

 

Preferred Membership Interest for 9.24%.

 

3/4/21

 

 

 

 

233,333

 

 

 

 

 

 

 

Total BMP Swanson

 

 

 

 

 

 

2,020,884

 

 

 

 

 

 

Carolina Skiff LLC (o)(q)
Waycross, GA. Manufacturer of ocean fishing and pleasure boats. (Manufacturing)
www.carolinaskiff.com

 

6.0825% Class A Common Membership Interest.

 

1/30/04

 

7%

 

 

15,000

 

 

 

765,245

 

 

1.5%

FCM Industries Holdco LLC (k)(q)
Jacksonville, FL. Commercial mulch installation company that serves a range of end markets. (Professional and Business Services)
www.firstcoastmulch.com

 

$3,380,000 Term Note at 13% due July 31, 2028.

 

7/31/23

 

12%

 

 

3,380,000

 

 

 

3,380,000

 

 

7.7%

 

$420,000 Convertible Note at 10% PIK, due July 29, 2033.

 

7/31/23

 

 

 

 

563,882

 

 

 

563,882

 

 

 

 

Total FCM Industries

 

 

 

 

 

 

3,943,882

 

 

 

3,943,882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Highland All About People Holdings, Inc. (k)(q)
Phoenix, AZ. Full-service staffing and executive search firm with a focus on the healthcare industry. (Professional and Business Services)
www.allaboutpeople.net

 

$3,000,000 Term Note at 12% (+4% PIK) due August 7, 2028.

 

8/7/23

 

12%

 

 

3,372,649

 

 

 

3,372,649

 

 

8.5%

 

1,000,000 Class A Units.

 

8/7/23

 

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

 

Total Highland All About People

 

 

 

 

 

 

4,372,649

 

 

 

4,372,649

 

 

 

 

(j) Interest Receivable $101,280

 

 

 

 

 

 

 

 

 

 

 

 

Inter-National Electronic Alloys LLC d/b/a EFINEA (o)(q)
Oakland, NJ. Stocking distributor of controlled expansion alloys, electronic grade nickels, refractory grade metals and alloys, and soft magnetic alloys. (Distribution)
www.nealloys.com

 

$3,288,235 Term Note at 12% due April 4, 2028.

 

4/4/23

 

6%

 

 

3,397,726

 

 

 

3,397,726

 

 

10.9%

 

75.3 Class B Preferred Units.

 

4/4/23

 

 

 

 

1,011,765

 

 

 

2,200,000

 

 

 

 

Total EFINEA

 

 

 

 

 

 

4,409,491

 

 

 

5,597,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes

Company, Geographic Location, Business Description, (Industry) and Website

 

(a)
Type of Investment

 

(b)
Date Acquired

 

(c)
Equity

 

Cost

 

 

(d)(f)
Fair Value

 

 

Percent of Net Assets

Mobile RN Holdings LLC d/b/a Mobile IV Nurses (k)(o)(q)
Phoenix, AZ. IV hydration therapy service

 

$2,500,000 Term Note at 14% (+1% PIK) due October 2, 2029.

 

10/2/24

 

6%

 

 

2,544,573

 

 

 

2,544,573

 

 

5.9%

 

6,375 Class A Common Units.

 

10/2/24

 

 

 

 

375,000

 

 

 

500,000

 

 

 

6


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

June 30, 2026 (Continued)

(Unaudited)

 

provider. (Health and Wellness)
www.mobileivnurses.com

 

Total Mobile IV Nurses

 

 

 

 

 

 

2,919,573

 

 

 

3,044,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mountain Regional Equipment Solutions (g)(h)(o)(q)
Salt Lake City, UT. Provider of maintenance, safety, fluid transfer, and custom fabrication products. (Distribution)
www.mountainregionaleq.com

 

$3,000,000 Term Note at 14%, due January 16, 2029.

 

1/16/24

 

7%

 

 

3,317,419

 

 

 

1,000,000

 

 

3.3%

 

$677,924 Senior Secured Promissory Note at SOFR + 3.25%, due January 16, 2027.

 

3/13/26

 

 

 

 

677,924

 

 

 

677,924

 

 

 

 

37,991 Common Units.

 

1/16/24

 

 

 

 

204,545

 

 

 

 

 

 

 

Warrant for 4% Membership Interest.

 

1/16/24

 

 

 

 

60,000

 

 

 

 

 

 

 

Total Mountain Regional Equipment Solutions

 

 

 

 

 

 

4,259,888

 

 

 

1,677,924

 

 

 

Termite Guy Corporation (k)(q)
Santa Ana, CA. Termite inspection, fumigation, and structural-repair provider. (Professional and Business Services)
www.877termite.com

 

$2,100,000 Term Note at 13% (+1% PIK) due June 3, 2031.

 

6/3/26

 

8%

 

 

2,101,633

 

 

 

2,101,633

 

 

4.7%

 

300,000 Class A Units.

 

6/3/26

 

 

 

 

300,000

 

 

 

300,000

 

 

 

 

Total Termite Guy

 

 

 

 

 

 

2,401,633

 

 

 

2,401,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Affiliate Investments

 

 

 

 

 

 

 

$

46,641,149

 

 

$

38,621,568

 

 

 

Control Investments - 2.7% of net assets (f) (n)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ITA Acquisition, LLC (h)(k)(o)(q)
Ormond Beach, FL. Blind and shade manufacturing. (Manufacturing)
www.itawindowfashions.com

 

$2,672,808 Fifth Amended and Restated Term Note: $2,297,808 in principal amount at 12% (+2% PIK), and $375,000 in principal amount at 14%, due June 21, 2026.

 

6/22/21

 

37%

 

 

3,619,220

 

 

 

931,395

 

 

2.7%

 

$1,500,000 Term Note at 12% (+2% PIK), due June 21, 2026.

 

6/22/21

 

 

 

 

1,820,910

 

 

 

468,605

 

 

 

 

1,124 Class A Preferred Units and 1,924 Class B Common Units.

 

6/22/21

 

 

 

 

1,123,810

 

 

 

 

 

 

 

Total ITA

 

 

 

 

 

 

6,563,940

 

 

 

1,400,000

 

 

 

Subtotal Control Investments

 

 

 

 

 

 

 

$

6,563,940

 

 

$

1,400,000

 

 

 

TOTAL INVESTMENTS – 109.8%

 

 

 

 

 

 

 

$

67,460,476

 

 

$

56,500,906

 

 

 

Money Market Funds (included in cash and cash equivalents) - 0.0% of net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JPMorgan U.S. Government Money Market Fund Premier, 3.30%

 

 

 

N/A

 

N/A

 

 

3,371

 

 

 

3,371

 

 

0.0%

Subtotal Money Market Funds

 

 

 

 

 

 

 

$

3,371

 

 

$

3,371

 

 

 

TOTAL INVESTMENTS AND MONEY MARKET FUNDS – 109.8%

 

 

 

 

 

 

 

$

67,463,847

 

 

$

56,504,277

 

 

 

LIABILITIES IN EXCESS OF OTHER ASSETS - (9.8%)

 

 

 

 

 

 

 

 

 

 

 

(5,044,390

)

 

 

NET ASSETS – 100%

 

 

 

 

 

 

 

 

 

 

$

51,459,887

 

 

 

 

See accompanying notes

7


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

June 30, 2026 (Continued)

(Unaudited)

 

Notes to the Consolidated Schedule of Portfolio Investments

(a)
At June 30, 2026, restricted securities represented 100% of the fair value of the investment portfolio. Restricted securities are subject to one or more restrictions on resale and are not freely marketable. Type of investment for equity position is in the form of shares unless otherwise noted as units or interests, i.e., preferred shares or common shares.
(b)
The Date Acquired column indicates the date on which Rand Capital Corporation (referred to herein, collectively with its subsidiaries, as “Rand,” “we,” “us,” “our” and the “Corporation”) first acquired an investment.
(c)
Each equity percentage estimates the Corporation’s ownership interest in the applicable portfolio investment. The estimated ownership is calculated based on the percent of outstanding voting securities held by the Corporation or the potential percentage of voting securities held by the Corporation upon exercise of warrants or conversion of debentures, or other available data. If applicable, the symbol “<1%” indicates that the Corporation holds an equity interest of less than one percent.
(d)
The Corporation’s investments are carried at fair value in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures” (“ASC 820”), which defines fair value and establishes guidelines for measuring fair value. At June 30, 2026, ASC 820 designates 100% of the Corporation’s investments as “Level 3” assets. Under the valuation policy of the Corporation, unrestricted publicly traded securities are valued at the closing price for these securities on the last trading day of the reporting period. Restricted securities are subject to restrictions on resale and are valued at fair value as determined in good faith by our external investment advisor Rand Capital Management, LLC (“RCM”) and approved by the Board of Directors. Fair value is considered to be the amount that the Corporation may reasonably expect to receive for portfolio securities when sold on the valuation date. Valuations as of any particular date, however, are not necessarily indicative of amounts which may ultimately be realized as a result of future sales or other dispositions of securities and these favorable or unfavorable differences could be material. Among the factors considered in determining the fair value of restricted securities are the financial condition and operating results, projected operations, and other analytical data relating to the investment. Also considered are the market prices for unrestricted securities of the same class (if applicable) and other matters which may have an impact on the value of the portfolio company (see Note 3—Investments to the Consolidated Financial Statements).
(e)
As of June 30, 2026, the total cost of investment securities was approximately $67.5 million. Net unrealized depreciation was approximately ($11.0) million, which was comprised of $6.5 million of unrealized appreciation of investment securities and ($17.5) million of unrealized depreciation of investment securities. At June 30, 2026, the aggregate gross unrealized gain for federal income tax purposes was approximately $4.2 million and the aggregate gross unrealized loss for federal income tax purposes was ($15.2) million. The net unrealized loss for federal income tax purposes was ($11.0) million based on a tax cost of $68.8 million.
(f)
All of the Corporation’s portfolio assets are pledged as collateral for purposes of securing the Corporation’s senior secured revolving credit facility pursuant to a general security agreement, dated June 27, 2022, between the Corporation, the subsidiaries listed therein, and the Lender (as defined herein).
(g)
These investments are non-income producing. All other investments are income producing. Non-income producing investments have not generated cash payments of interest or dividends including LLC tax-related distributions within the last twelve months or are not expected to do so going forward. If a debt or a preferred equity investment fails to make its most recent payment, then the investment will also be classified as non-income producing.
(h)
These debt investments are on non-accrual status as of June 30, 2026.
(i)
Reduction in cost and fair value from previously reported balances reflects current principal repayment.
(j)
Represents interest due (amounts over $100,000) from investments included as interest receivable on the Corporation’s Consolidated Statements of Financial Position.
(k)
Payment in kind (PIK) represents earned interest that is added to the cost basis of the investment and due at maturity. The amount of PIK earned is included in the interest rate detailed in the “Type of Investment” column, unless it has been noted with a (+), in which case the PIK is in addition to the face amount of interest due on the security.
(l)
Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.
(m)
Affiliate Investments are defined by the Investment Company Act of 1940, as amended (“1940 Act”), as those Non-Control Investments in companies in which between 5% and 25% of the voting securities are owned by the Corporation.
(n)
Control Investments are defined by the 1940 Act as investments in companies in which more than 25% of the voting securities are owned by the Corporation or where greater than 50% of the board representation is maintained.
(o)
Equity holdings are held in a wholly owned (100%) “blocker corporation” subsidiary of Rand Capital Corporation for federal income tax and Regulated Investment Company (RIC) compliance purposes.
(p)
Indicates assets that the Corporation believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of the Corporation’s total assets at the time of acquisition of any additional non-qualifying assets. The Corporation had no investments in non-qualifying assets as of June 30, 2026.
(q)
Investments classified as Level 3 for purposes of the fair value determination by RCM and approved by our Board of Directors.
(r)
The Corporation’s investment in Class A Units is in Caitec Holdings, LLC, which is the parent holding company of Caitec, Inc.

8


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

June 30, 2026 (Continued)

(Unaudited)

 

Investments in and Advances to Affiliates

 

Company

 

Type of Investment

 

January 1, 2026, Fair Value

 

 

Net Change in Unrealized Appreciation (Depreciation)

 

 

Gross Additions
(1)

 

 

Gross Reductions
(2)

 

 

June 30, 2026, Fair Value

 

 

Net Realized Gains (Losses)

 

 

Interest/
Dividend/
Fee Income (3)

 

Control Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ITA Acquisition, LLC

 

$2,672,808 Fifth Amended and Restated Term Note: $2,297,808 in principal amount at 12% (+2% PIK), and $375,000 in principal amount at 14%, due June 21, 2026.

 

$

931,395

 

 

$

 

 

$

 

 

$

 

 

$

931,395

 

 

$

 

 

$

21,549

 

 

 

$1,500,000 Term Note at 12% (+2% PIK), due June 21, 2026.

 

 

468,605

 

 

 

 

 

 

 

 

 

 

 

 

468,605

 

 

 

 

 

 

4,000

 

 

 

1,124 Class A Preferred Units and 1,924 Class B Common Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ITA

 

 

1,400,000

 

 

 

 

 

 

 

 

 

 

 

 

1,400,000

 

 

 

 

 

 

25,549

 

 

Total Control Investments

 

$

1,400,000

 

 

$

 

 

$

 

 

$

 

 

$

1,400,000

 

 

$

 

 

$

25,549

 

Affiliate Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AME Holdco, LLC

 

$3,000,000 Term Note at 13%, due February 11, 2031.

 

$

 

 

$

 

 

$

3,000,000

 

 

$

 

 

$

3,000,000

 

 

$

 

 

$

156,583

 

 

 

1,000,000 Class A Units.

 

 

 

 

 

 

 

 

1,000,000

 

 

 

 

 

 

1,000,000

 

 

 

 

 

 

 

 

 

Total AME

 

 

 

 

 

 

 

 

4,000,000

 

 

 

 

 

 

4,000,000

 

 

 

 

 

 

156,583

 

Applied Image, Inc.

 

$1,750,000 Term Note at 12%, due February 1, 2029.

 

 

1,750,000

 

 

 

 

 

 

 

 

 

(1,750,000

)

 

 

 

 

 

958,948

 

 

 

91,956

 

 

Warrant for 1,167 shares.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Applied Image

 

 

1,750,000

 

 

 

 

 

 

 

 

 

(1,750,000

)

 

 

 

 

 

958,948

 

 

 

91,956

 

Autotality

 

$2,283,702 Amended Term Note at 14% PIK through June 30, 2026, thereafter 14%, due March 31, 2027.

 

 

3,149,571

 

 

 

(1,023,457

)

 

 

123,886

 

 

 

 

 

 

2,250,000

 

 

 

 

 

 

115,973

 

 

 

626.2 shares Class A-1 Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

417.7 shares Class A-0 Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Autotality

 

 

3,149,571

 

 

 

(1,023,457

)

 

 

123,886

 

 

 

 

 

 

2,250,000

 

 

 

 

 

 

115,973

 

Bauer Sheet Metal and Fabricating LLC

 

$3,250,000 Term Note at 13% due October 24, 2030.

 

 

3,238,600

 

 

 

 

 

 

1,200

 

 

 

 

 

 

3,239,800

 

 

 

 

 

 

220,124

 

 

 

Warrant for 12% Membership Interest.

 

 

12,000

 

 

 

288,000

 

 

 

 

 

 

 

 

 

300,000

 

 

 

 

 

 

 

 

 

Total Bauer

 

 

3,250,600

 

 

 

288,000

 

 

 

1,200

 

 

 

 

 

 

3,539,800

 

 

 

 

 

 

220,124

 

BlackJet Direct Marketing, LLC

 

$2,250,000 Term Note at 14% (+1% PIK) due December 12, 2030.

 

 

2,256,941

 

 

 

 

 

 

11,361

 

 

 

 

 

 

2,268,302

 

 

 

 

 

 

175,187

 

 

 

5.55% Preferred Membership Interest.

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

500,000

 

 

 

 

 

 

 

 

 

Total BlackJet

 

 

2,756,941

 

 

 

 

 

 

11,361

 

 

 

 

 

 

2,768,302

 

 

 

 

 

 

175,187

 

BMP Food Service Supply Holdco, LLC

 

$7,235,000 Fourth Amended and Restated Term Note: $4,820,000 in principal amount at 12% PIK through February 5, 2027, thereafter 12%, $1,615,000 in principal amount at 16% PIK through February 5, 2027, thereafter 13% (+3% PIK), and $800,000 in principal amount at 13%, due November 22, 2027.

 

 

3,859,834

 

 

 

 

 

 

400,000

 

 

 

 

 

 

4,259,834

 

 

 

 

 

 

76,806

 

 

16.87% Preferred Interest.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total FSS

 

 

3,859,834

 

 

 

 

 

 

400,000

 

 

 

 

 

 

4,259,834

 

 

 

 

 

 

76,806

 

BMP Swanson Holdco, LLC

 

$1,600,000 Term Note at 5% (+7% PIK) through July 31, 2026, thereafter 12%, due March 31, 2027.

 

 

1,754,587

 

 

 

(1,787,551

)

 

 

32,964

 

 

 

 

 

 

 

 

 

 

 

 

56,298

 

 

Preferred Membership Interest for 9.24%.

 

 

750,000

 

 

 

(750,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total BMP Swanson

 

 

2,504,587

 

 

 

(2,537,551

)

 

 

32,964

 

 

 

 

 

 

 

 

 

 

 

 

56,298

 

 

See accompanying notes

9


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

June 30, 2026 (Continued)

(Unaudited)

 

Company

 

Type of Investment

 

January 1, 2026, Fair Value

 

 

Net Change in Unrealized Appreciation (Depreciation)

 

 

Gross Additions
(1)

 

 

Gross Reductions
(2)

 

 

June 30, 2026, Fair Value

 

 

Net Realized Gains (Losses)

 

 

Interest/
Dividend/
Fee Income (3)

 

Carolina Skiff LLC

 

6.0825% Class A Common Membership Interest.

 

 

765,245

 

 

 

 

 

 

 

 

 

 

 

 

765,245

 

 

 

 

 

 

11,307

 

 

 

6.62% Premium Preferred Interest.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,112

 

 

 

 

 

 

Total Carolina Skiff

 

 

765,245

 

 

 

 

 

 

 

 

 

 

 

 

765,245

 

 

 

3,112

 

 

 

11,307

 

FCM Industries Holdco LLC

 

$3,380,000 Term Note at 13% due July 31, 2028.

 

 

3,380,000

 

 

 

 

 

 

 

 

 

 

 

 

3,380,000

 

 

 

 

 

 

228,521

 

 

 

$420,000 Convertible Note at 10% PIK, due July 29, 2033.

 

 

536,344

 

 

 

 

 

 

27,538

 

 

 

 

 

 

563,882

 

 

 

 

 

 

27,537

 

 

 

Total FCM

 

 

3,916,344

 

 

 

 

 

 

27,538

 

 

 

 

 

 

3,943,882

 

 

 

 

 

 

256,058

 

Highland All About People Holdings, Inc.

 

$3,000,000 Term Note at 12% (+4% PIK) due August 7, 2028.

 

 

3,305,831

 

 

 

 

 

 

66,818

 

 

 

 

 

 

3,372,649

 

 

 

 

 

 

273,273

 

 

 

1,000,000 Class A Units.

 

 

600,000

 

 

 

400,000

 

 

 

 

 

 

 

 

 

1,000,000

 

 

 

 

 

 

 

 

 

Total All About People

 

 

3,905,831

 

 

 

400,000

 

 

 

66,818

 

 

 

 

 

 

4,372,649

 

 

 

 

 

 

273,273

 

Inter-National Electronic Alloys LLC

 

$3,288,235 Term Note at 12% due April 4, 2028.

 

 

3,389,246

 

 

 

 

 

 

8,480

 

 

 

 

 

 

3,397,726

 

 

 

 

 

 

361,054

 

 

75.3 Class B Preferred Units.

 

 

1,800,000

 

 

 

400,000

 

 

 

 

 

 

 

 

 

2,200,000

 

 

 

 

 

 

 

 

 

Total EFINEA

 

 

5,189,246

 

 

 

400,000

 

 

 

8,480

 

 

 

 

 

 

5,597,726

 

 

 

 

 

 

361,054

 

Mobile RN Holdings LLC

 

$2,500,000 Term Note at 14% (+1% PIK) due October 2, 2029.

 

 

2,531,827

 

 

 

 

 

 

12,746

 

 

 

 

 

 

2,544,573

 

 

 

 

 

 

196,930

 

 

 

6,375 Class A Common Units.

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

500,000

 

 

 

 

 

 

 

 

 

Total Mobile IV Nurses

 

 

3,031,827

 

 

 

 

 

 

12,746

 

 

 

 

 

 

3,044,573

 

 

 

 

 

 

196,930

 

Mountain Regional Equipment Solutions

 

$3,000,000 Term Note at 14%, due January 16, 2029.

 

 

1,400,000

 

 

 

(403,000

)

 

 

3,000

 

 

 

 

 

 

1,000,000

 

 

 

 

 

 

9,000

 

 

 

$677,924 Senior Secured Promissory Note at SOFR + 3.25%, due January 16, 2027.

 

 

 

 

 

 

 

 

677,924

 

 

 

 

 

 

677,924

 

 

 

 

 

 

 

 

 

37,991 Common Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant for 4% Membership Interest.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total MRES

 

 

1,400,000

 

 

 

(403,000

)

 

 

680,924

 

 

 

 

 

 

1,677,924

 

 

 

 

 

 

9,000

 

Seybert’s Billiards Corporation

 

Warrant for 4% Membership Interest.

 

 

470,367

 

 

 

(445,367

)

 

 

 

 

 

(25,000

)

 

 

 

 

 

455,767

 

 

 

 

 

Warrant for 4% Membership Interest.

 

 

470,367

 

 

 

(445,367

)

 

 

 

 

 

(25,000

)

 

 

 

 

 

455,767

 

 

 

 

 

 

5.82 Common shares.

 

 

354,925

 

 

 

(160,925

)

 

 

 

 

 

(194,000

)

 

 

 

 

 

160,925

 

 

 

 

 

 

Total Seybert’s

 

 

1,295,659

 

 

 

(1,051,659

)

 

 

 

 

 

(244,000

)

 

 

 

 

 

1,072,459

 

 

 

 

Termite Guy Corporation

 

$2,100,000 Term Note at 13% (+1% PIK) due June 3, 2031.

 

 

 

 

 

 

 

 

2,101,633

 

 

 

 

 

 

2,101,633

 

 

 

 

 

 

22,700

 

 

 

300,000 Class A Units.

 

 

 

 

 

 

 

 

300,000

 

 

 

 

 

 

300,000

 

 

 

 

 

 

 

 

 

Total Termite Guy

 

 

 

 

 

 

 

 

2,401,633

 

 

 

 

 

 

2,401,633

 

 

 

 

 

 

22,700

 

 

 

Total Affiliate Investments

 

$

36,775,685

 

 

$

(3,927,667

)

 

$

7,767,550

 

 

$

(1,994,000

)

 

$

38,621,568

 

 

$

2,034,519

 

 

$

2,023,249

 

 

Total Control and Affiliate Investments

 

$

38,175,685

 

 

$

(3,927,667

)

 

$

7,767,550

 

 

$

(1,994,000

)

 

$

40,021,568

 

 

$

2,034,519

 

 

$

2,048,798

 

 

This schedule should be read in conjunction with the Corporation’s Consolidated Financial Statements, including the Notes to the Consolidated Financial Statements and the Consolidated Schedule of Portfolio Investments.

(1)
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments, capitalized interest and the accretion of discounts. Gross additions also include the movement of an existing portfolio company into this category and out of another category.
(2)
Gross reductions include decreases in the cost basis of investments resulting from principal repayments, sales, note conversions, the exchange of existing securities for new securities and the movement of an existing portfolio company out of this category and into another category.
(3)
Represents the total amount of interest, fees or dividends credited to income for the portion of the period an investment was included in “Control or Affiliate” categories, respectively.

See accompanying notes

10


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

June 30, 2026 (Continued)

(Unaudited)

 

Industry Classification

 

Percentage of Total Investments (at fair value) as of June 30, 2026

 

Professional and Business Services

 

 

40.7

%

Health and Wellness

 

 

13.7

 

Distribution

 

 

12.9

 

Manufacturing

 

 

10.1

 

Consumer Product

 

 

9.4

 

Marketing

 

 

4.9

 

Software

 

 

4.3

 

Automotive

 

 

4.0

 

Total Investments

 

 

100

%

 

See accompanying notes

11


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025

 

Company, Geographic Location, Business Description, (Industry) and Website

 

(a)
Type of Investment

 

(b)
Date Acquired

 

(c)
Equity

 

Cost

 

 

(d)(f)
Fair Value

 

 

Percent of Net Assets

Non-Control/Non-Affiliate Investments – 19.7% of net assets: (f) (l)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Caitec, Inc. (k)(q)
Halethorpe, MD. Pet product manufacturer
and distributor. (Consumer Goods)

 

$1,750,000 Subordinated Secured Promissory Note at 12% (+2% PIK), due July 2, 2027.

 

11/6/20

 

4%

 

 

2,525,032

 

 

 

2,525,032

 

 

9.7%

www.caitec.com

 

36,261 Series A Preferred.

 

12/28/23

 

 

 

 

36,261

 

 

 

 

 

 

 

 

150 Class A Units.

 

11/6/20

 

 

 

 

150,000

 

 

 

 

 

 

 

 

$1,750,000 Subordinated Secured Promissory Note at 12% (+2% PIK), due July 2, 2027.

 

11/6/20

 

 

 

 

2,525,032

 

 

 

2,525,032

 

 

 

 

 

150 Class A Units.

 

11/6/20

 

 

 

 

150,000

 

 

 

 

 

 

 

 

36,261 Series A Preferred.

 

12/28/23

 

 

 

 

36,261

 

 

 

 

 

 

 

 

Total Caitec

 

 

 

 

 

 

5,422,586

 

 

 

5,050,064

 

 

 

GoNoodle, Inc. (k)(q)
Nashville, TN. Student engagement

 

$1,500,000 Secured Note at 12% (1% PIK) due March 31, 2026.

 

11/1/19

 

<1%

 

 

1,454,709

 

 

 

1,454,709

 

 

2.8%

education software providing core aligned

 

Warrant for 21,948 Series D Preferred.

 

11/1/19

 

 

 

 

38

 

 

 

38

 

 

 

physical activity breaks. (Software)

 

Total GoNoodle

 

 

 

 

 

 

1,454,747

 

 

 

1,454,747

 

 

 

www.gonoodle.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OnCore Golf Technology, Inc. (g)(q)
Buffalo, NY. Patented and proprietary golf balls utilizing technology and innovation. (Consumer Product)
www.oncoregolf.com

 

300,483 Preferred AA.

 

11/30/18

 

2%

 

 

752,712

 

 

 

100,000

 

 

0.2%

Open Exchange, Inc. (g)(q)

 

397,899 Series C Preferred.

 

11/13/13

 

2%

 

 

1,193,697

 

 

 

700,000

 

 

1.3%

Lincoln, MA. Online presentation and

 

397,899 Common.

 

10/22/19

 

 

 

 

208,243

 

 

 

 

 

 

training software. (Software)

 

Total Open Exchange

 

 

 

 

 

 

1,401,940

 

 

 

700,000

 

 

 

www.openexc.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PostProcess Technologies, Inc. (g)(q)
Buffalo, NY. Provides innovative solutions for the post-processing of additive manufactured 3D parts. (Manufacturing)
www.postprocess.com

 

137,054 Series A Preferred.

 

11/1/19

 

<1%

 

 

348,875

 

 

 

 

 

0.0%

SQF LLC d/b/a Verta (g)(q)

 

211,567 A-1 Units of SQF Holdco LLC.

 

3/15/19

 

2%

 

 

 

 

 

1,500,000

 

 

5.7%

Portland, ME. Develops and operates

 

250 Class D-1 Units of SQF Holdco LLC.

 

2/16/23

 

 

 

 

250,000

 

 

 

1,500,000

 

 

 

innovative pole and tower solutions for 5G

 

Total SQF LLC

 

 

 

 

 

 

250,000

 

 

 

3,000,000

 

 

 

& wireless telecom transmission.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Professional and Business Services)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

www.vertawireless.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

$

9,630,860

 

 

$

10,304,811

 

 

 

Affiliate Investments – 70.5% of net assets (f) (m)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applied Image, Inc. (q)
Rochester, NY. Global supplier of precision

 

$1,750,000 Term Note at 12%, due February 1, 2029.

 

12/31/21

 

12%

 

 

1,750,000

 

 

 

1,750,000

 

 

3.4%

imaged optical components and calibration

 

Warrant for 1,167 shares.

 

12/31/21

 

 

 

 

 

 

 

 

 

 

standards for a wide range of industries and

 

Total Applied Image

 

 

 

 

 

 

1,750,000

 

 

 

1,750,000

 

 

 

applications. (Manufacturing)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

www.appliedimage.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Autotality (formerly Filterworks Acquisition USA, LLC) (g)(k)(o)(q)
Deerfield Beach, FL. Provides spray booth

 

$2,283,702 Amended Term Note at 14% PIK through June 30, 2026, thereafter 14%, due March 31, 2027.

 

11/18/19

 

8%

 

 

3,149,571

 

 

 

3,149,571

 

 

6.0%

equipment, frame repair machines and paint

 

626.2 shares Class A-1 Units.

 

6/3/22

 

 

 

 

626,243

 

 

 

 

 

 

booth filter services for collision shops.

 

417.7 shares Class A-0 Units.

 

9/30/22

 

 

 

 

139,232

 

 

 

 

 

 

(Automotive)

 

Total Autotality

 

 

 

 

 

 

3,915,046

 

 

 

3,149,571

 

 

 

www.autotality.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes

 

12


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025 (Continued)

 

Company, Geographic Location, Business Description, (Industry) and Website

 

(a)
Type of Investment

 

(b)
Date Acquired

 

(c)
Equity

 

Cost

 

 

(d)(f)
Fair Value

 

 

Percent of Net Assets

Bauer Sheet Metal and Fabricating Inc.
(q)

 

$3,250,000 Term Note at 13% due October 24, 2030.

 

10/24/25

 

12%

 

 

3,238,600

 

 

 

3,238,600

 

 

6.2%

Muskegon, MI. Sheet metal fabricator and installer. (Manufacturing)

 

Warrant for 12% Membership Interest.

 

 

 

 

 

 

12,000

 

 

 

12,000

 

 

 

www.bauersheetmetal.com

 

Total Bauer

 

 

 

 

 

 

3,250,600

 

 

 

3,250,600

 

 

 

BlackJet Direct Marketing, LLC (k)(o)(q)
Mountain Top, PA. Direct mail marketing

 

$2,250,000 Term Note at 14% (+1% PIK) due December 12, 2030.

 

9/12/25

 

6%

 

 

2,256,941

 

 

 

2,256,941

 

 

5.3%

agency specializing in the travel/tourism,

 

5.55% Preferred Membership Interest.

 

 

 

 

 

 

250,000

 

 

 

500,000

 

 

 

home services and legal services markets.

 

Total BlackJet Direct Marketing

 

 

 

 

 

 

2,506,941

 

 

 

2,756,941

 

 

 

(Marketing)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

www.blackjetmarketing.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BMP Food Service Supply Holdco, LLC (h)(k)(o)(q)
Salt Lake City, UT. Provides design, distribution, and installation services for
commercial kitchen renovations and new
builds. (Professional and Business Services)
www.foodservicesupply.com

 

$6,835,000 Third Amended and Restated Term Note: $4,820,000 in principal amount at 12% PIK through March 31, 2026, thereafter 12%, $1,615,000 in principal amount at 16% PIK through March 31, 2026, thereafter 13% (+3% PIK), and $400,000 in principal amount at 13%, due November 22, 2027.

 

11/22/22

 

17%

 

 

7,591,496

 

 

 

3,859,834

 

 

7.4%

 

 

16.87% Preferred Interest.

 

11/22/22

 

 

 

 

497,619

 

 

 

 

 

 

 

 

Total BMP Food Service Supply

 

 

 

 

 

 

8,089,115

 

 

 

3,859,834

 

 

 

BMP Swanson Holdco, LLC (k)(o)(q)
Plano, TX. Designs, installs, and maintains
a variety of fire protection systems.

 

$1,600,000 Term Note at 5% (+7% PIK) through July 31, 2026, thereafter 12%, due March 31, 2027.

 

3/4/21

 

9%

 

 

1,754,587

 

 

 

1,754,587

 

 

4.8%

(Professional and Business Services)
www.swansonfire.com

 

Preferred Membership Interest for 9.24%.

 

3/4/21

 

 

 

 

233,333

 

 

 

750,000

 

 

 

 

 

Total BMP Swanson

 

 

 

 

 

 

1,987,920

 

 

 

2,504,587

 

 

 

Carolina Skiff LLC (g)(o)(q)
Waycross, GA. Manufacturer of ocean

 

6.0825% Class A Common Membership Interest.

 

1/30/04

 

7%

 

 

15,000

 

 

 

765,245

 

 

1.5%

fishing and pleasure boats. (Manufacturing)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

www.carolinaskiff.com

 

Total Carolina Skiff

 

 

 

 

 

 

15,000

 

 

 

765,245

 

 

 

FCM Industries Holdco LLC (k)(q)
Jacksonville, FL. Commercial mulch

 

$3,380,000 Term Note at 13% due July 31, 2028.

 

7/31/23

 

12%

 

 

3,380,000

 

 

 

3,380,000

 

 

7.5%

installation company that serves a range
of end markets.

 

$420,000 Convertible Note at 10% PIK, due July 31, 2033.

 

7/31/23

 

 

 

 

536,344

 

 

 

536,344

 

 

 

(Professional and Business Services)

 

Total FCM Industries

 

 

 

 

 

 

3,916,344

 

 

 

3,916,344

 

 

 

www.firstcoastmulch.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Highland All About People Holdings, Inc. (k)(q)

 

$3,000,000 Term Note at 12% (+4% PIK) due August 7, 2028.

 

8/7/23

 

12%

 

 

3,305,831

 

 

 

3,305,831

 

 

7.5%

Phoenix, AZ. Full-service staffing and

 

1,000,000 Class A Units.

 

8/7/23

 

 

 

 

1,000,000

 

 

 

600,000

 

 

 

executive search firm with a focus on the

 

Total Highland All About People

 

 

 

 

 

 

4,305,831

 

 

 

3,905,831

 

 

 

healthcare industry.
(Professional and Business Services)
www.allaboutpeople.net

 

(j) Interest Receivable $100,353

 

 

 

 

 

 

 

 

 

 

 

 

Inter-National Electronic Alloys LLC
d/b/a EFINEA (o)(q)

 

$3,288,235 Term Note at 12% due April 4, 2028.

 

4/4/23

 

6%

 

 

3,389,246

 

 

 

3,389,246

 

 

9.9%

Oakland, NJ. Stocking distributor of

 

75.3 Class B Preferred Units.

 

4/4/23

 

 

 

 

1,011,765

 

 

 

1,800,000

 

 

 

controlled expansion alloys, electronic grade

 

Total EFINEA

 

 

 

 

 

 

4,401,011

 

 

 

5,189,246

 

 

 

nickels, refractory grade metals and alloys,
and soft magnetic alloys. (Distribution)
www.nealloys.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobile RN Holdings LLC d/b/a Mobile IV Nurses (k)(o)(q)

 

$2,500,000 Term Note at 14% (+1% PIK) due October 2, 2029.

 

10/2/24

 

6%

 

 

2,531,827

 

 

 

2,531,827

 

 

5.8%

Phoenix, AZ. IV hydration therapy service

 

6,375 Class A Common Units.

 

10/2/24

 

 

 

 

375,000

 

 

 

500,000

 

 

 

provider. (Health and Wellness)

 

Total Mobile IV Nurses

 

 

 

 

 

 

2,906,827

 

 

 

3,031,827

 

 

 

www.mobileivnurses.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes

13


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025 (Continued)

 

Company, Geographic Location, Business Description, (Industry) and Website

 

(a)
Type of Investment

 

(b)
Date Acquired

 

(c)
Equity

 

Cost

 

 

(d)(f)
Fair Value

 

 

Percent of Net Assets

Mountain Regional Equipment Solutions (g)(h)(k)(o)(q)
Salt Lake City, UT. Provider of maintenance,

 

$3,000,000 Term Note at 14% PIK through December 31, 2025, thereafter 14%, due January 16, 2029.

 

1/16/24

 

7%

 

 

3,314,419

 

 

 

1,400,000

 

 

2.7%

safety, fluid transfer, and custom fabrication

 

37,991 Common Units.

 

1/16/24

 

 

 

 

204,545

 

 

 

 

 

 

products. (Distribution)

 

Warrant for 4% Membership Interest.

 

1/16/24

 

 

 

 

60,000

 

 

 

 

 

 

www.mountainregionaleq.com

 

Total Mountain Regional Equipment Solutions

 

 

 

 

 

 

3,578,964

 

 

 

1,400,000

 

 

 

Seybert’s Billiards Corporation

 

5.82 Common shares.

 

10/24/22

 

8%

 

 

194,000

 

 

 

354,925

 

 

2.5%

d/b/a The Rack Group (g)(q)

 

Warrant for 4% Membership Interest.

 

1/19/21

 

 

 

 

25,000

 

 

 

470,367

 

 

 

Coldwater, MI. Billiard supplies.

 

Warrant for 4% Membership Interest.

 

1/19/21

 

 

 

 

25,000

 

 

 

470,367

 

 

 

(Consumer Product)

 

Total Seybert’s

 

 

 

 

 

 

244,000

 

 

 

1,295,659

 

 

 

www.seyberts.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Affiliate Investments

 

 

 

 

 

 

 

$

40,867,599

 

 

$

36,775,685

 

 

 

Control Investments - 2.7% of net assets (f) (n)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ITA Acquisition, LLC (h)(k)(o)(q)
Ormond Beach, FL. Blind and shade
manufacturing. (Manufacturing)
www.itawindowfashions.com

 

$2,672,808 Fifth Amended and Restated Term Note at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), due June 21, 2026.

 

6/22/21

 

37%

 

 

3,619,220

 

 

 

931,395

 

 

2.7%

 

 

$1,500,000 Term Note at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), due June 21, 2026.

 

6/22/21

 

 

 

 

1,820,910

 

 

 

468,605

 

 

 

 

 

1,124 Class A Preferred Units and 1,924 Class B Common Units.

 

6/22/21

 

 

 

 

1,123,810

 

 

 

 

 

 

 

 

Total ITA

 

 

 

 

 

 

6,563,940

 

 

 

1,400,000

 

 

 

Subtotal Control Investments

 

 

 

 

 

 

 

$

6,563,940

 

 

$

1,400,000

 

 

 

TOTAL INVESTMENTS – 92.9%

 

 

 

 

 

 

 

$

57,062,399

 

 

$

48,480,496

 

 

 

OTHER ASSETS IN EXCESS OF LIABILITIES - 7.1%

 

 

 

 

 

 

 

 

 

 

 

3,702,957

 

 

 

NET ASSETS – 100%

 

 

 

 

 

 

 

 

 

 

$

52,183,453

 

 

 

 

See accompanying notes

14


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025 (Continued)

 

Notes to the Consolidated Schedule of Portfolio Investments

(a)
At December 31, 2025, restricted securities represented 100% of the fair value of the investment portfolio. Restricted securities are subject to one or more restrictions on resale and are not freely marketable. Type of investment for equity position is in the form of shares unless otherwise noted as units or interests, i.e., preferred shares or common shares.
(b)
The Date Acquired column indicates the date on which the Corporation first acquired an investment.
(c)
Each equity percentage estimates the Corporation’s ownership interest in the applicable portfolio investment. The estimated ownership is calculated based on the percent of outstanding voting securities held by the Corporation or the potential percentage of voting securities held by the Corporation upon exercise of warrants or conversion of debentures, or other available data. If applicable, the symbol “<1%” indicates that the Corporation holds an equity interest of less than one percent.
(d)
The Corporation’s investments are carried at fair value in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures” (“ASC 820”), which defines fair value and establishes guidelines for measuring fair value. At December 31, 2025, ASC 820 designates 100% of the Corporation’s investments as “Level 3” assets. Under the valuation policy of the Corporation, unrestricted publicly traded securities are valued at the closing price for these securities on the last trading day of the reporting period. Restricted securities are subject to restrictions on resale and are valued at fair value as determined in good faith by our external investment advisor Rand Capital Management, LLC (“RCM”) and approved by our Board of Directors. Fair value is considered to be the amount that the Corporation may reasonably expect to receive for portfolio securities when sold on the valuation date. Valuations as of any particular date, however, are not necessarily indicative of amounts which may ultimately be realized as a result of future sales or other dispositions of securities and these favorable or unfavorable differences could be material. Among the factors considered in determining the fair value of restricted securities are the financial condition and operating results, projected operations, and other analytical data relating to the investment. Also considered are the market prices for unrestricted securities of the same class (if applicable) and other matters which may have an impact on the value of the portfolio company (see Note 3—Investments to the Consolidated Financial Statements).
(e)
As of December 31, 2025, the total cost of investment securities was approximately $57.1 million. Net unrealized depreciation was approximately ($8.6) million, which was comprised of $6.2 million of unrealized appreciation of investment securities and ($14.8) million of unrealized depreciation of investment securities. At December 31, 2025, the aggregate gross unrealized gain for federal income tax purposes was approximately $4.9 million and the aggregate gross unrealized loss for federal income tax purposes was ($13.5) million. The net unrealized loss for federal income tax purposes was ($8.6) million based on a tax cost of $56.1 million.
(f)
All of the Corporation’s portfolio assets are pledged as collateral for purposes of securing the Corporation’s senior secured revolving credit facility pursuant to a general security agreement, dated June 27, 2022, between the Corporation, the subsidiaries listed therein, and the Lender (as defined herein).
(g)
These investments are non-income producing. All other investments are income producing. Non-income producing investments have not generated cash payments of interest or dividends including LLC tax-related distributions within the last twelve months or are not expected to do so going forward. If a debt or a preferred equity investment fails to make its most recent payment, then the investment will also be classified as non-income producing.
(h)
These debt investments are on non-accrual status as of December 31, 2025.
(i)
Reduction in cost and fair value from previously reported balances reflects current principal repayment.
(j)
Represents interest due (amounts over $100,000) from investments included as interest receivable on the Corporation’s Consolidated Statements of Financial Position.
(k)
Payment in kind (PIK) represents earned interest that is added to the cost basis of the investment and due at maturity. The amount of PIK earned is included in the interest rate detailed in the “Type of Investment” column, unless it has been noted with a (+), in which case the PIK is in addition to the face amount of interest due on the security.
(l)
Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.
(m)
Affiliate Investments are defined by the Investment Company Act of 1940, as amended (“1940 Act”), as those Non-Control Investments in companies in which between 5% and 25% of the voting securities are owned by the Corporation.
(n)
Control Investments are defined by the 1940 Act as investments in companies in which more than 25% of the voting securities are owned by the Corporation or where greater than 50% of the board representation is maintained.
(o)
Equity holdings are held in a wholly owned (100%) “blocker corporation” subsidiary of Rand Capital Corporation for federal income tax and Regulated Investment Company (RIC) compliance purposes.
(p)
Indicates assets that the Corporation believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of the Corporation’s total assets at the time of acquisition of any additional non-qualifying assets. The Corporation had no investments in non-qualifying assets as of December 31, 2025.
(q)
Investments classified as Level 3 for purposes of the fair value determination by RCM and approved by our Board of Directors.

15


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025 (Continued)

 

Investments in and Advances to Affiliates

 

Company

 

Type of Investment

 

January 1, 2025, Fair Value

 

 

Net Change in Unrealized Appreciation (Depreciation)

 

 

Gross Additions
(1)

 

 

Gross Reductions
(2)

 

 

December 31, 2025, Fair Value

 

 

Net Realized Gains (Losses)

 

 

Interest/
Dividend/
Fee Income (3)

 

Control Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ITA Acquisition, LLC

 

$2,672,808 Fifth Amended and Restated Term Note at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), due June 21, 2026.

 

$

1,642,968

 

 

$

(1,086,573

)

 

$

375,000

 

 

$

 

 

$

931,395

 

 

$

 

 

$

45,355

 

 

 

$1,500,000 Term Note at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), due June 21, 2026.

 

 

857,032

 

 

 

(388,427

)

 

 

 

 

 

 

 

 

468,605

 

 

 

 

 

 

8,000

 

 

 

1,124 Class A Preferred Units and 1,924 Class B Common Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ITA

 

 

2,500,000

 

 

 

(1,475,000

)

 

 

375,000

 

 

 

 

 

 

1,400,000

 

 

 

 

 

 

53,355

 

 

Total Control Investments

 

$

2,500,000

 

 

$

(1,475,000

)

 

$

375,000

 

 

$

 

 

$

1,400,000

 

 

$

 

 

$

53,355

 

Affiliate Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applied Image, Inc.

 

$1,750,000 Term Note at 12%, due February 1, 2029.

 

$

1,750,000

 

 

$

 

 

$

 

 

$

 

 

$

1,750,000

 

 

$

 

 

$

216,208

 

 

Warrant for 1,167 shares.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Applied Image

 

 

1,750,000

 

 

 

 

 

 

 

 

 

 

 

 

1,750,000

 

 

 

 

 

 

216,208

 

Autotality (formerly Filterworks Acquisition USA, LLC)

 

$2,283,702 Amended Term Note at 14% PIK through June 30, 2026, thereafter 14%, due March 31, 2027.

 

 

2,928,648

 

 

 

 

 

 

220,923

 

 

 

 

 

 

3,149,571

 

 

 

 

 

 

431,232

 

 

 

626.2 shares Class A-1 Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

417.7 shares Class A-0 Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Autotality

 

 

2,928,648

 

 

 

 

 

 

220,923

 

 

 

 

 

 

3,149,571

 

 

 

 

 

 

431,232

 

Bauer Sheet Metal and Fabricating Inc.

 

$3,250,000 Term Note at 13% due October 24, 2030.

 

 

 

 

 

 

 

 

3,238,600

 

 

 

 

 

 

3,238,600

 

 

 

 

 

 

82,843

 

 

 

Warrant for 12% Membership Interest.

 

 

 

 

 

 

 

 

12,000

 

 

 

 

 

 

12,000

 

 

 

 

 

 

 

 

 

Total Bauer

 

 

 

 

 

 

 

 

3,250,600

 

 

 

 

 

 

3,250,600

 

 

 

 

 

 

82,843

 

BlackJet Direct Marketing, LLC

 

$2,250,000 Term Note at 14% (+1% PIK) due December 12, 2030.

 

 

 

 

 

 

 

 

2,256,941

 

 

 

 

 

 

2,256,941

 

 

 

 

 

 

106,011

 

 

 

5.55% Preferred Membership Interest.

 

 

 

 

 

250,000

 

 

 

250,000

 

 

 

 

 

 

500,000

 

 

 

 

 

 

 

 

 

Total BlackJet

 

 

 

 

 

250,000

 

 

 

2,506,941

 

 

 

 

 

 

2,756,941

 

 

 

 

 

 

106,011

 

BMP Food Service Supply Holdco, LLC

 

$6,835,000 Third Amended and Restated Term Note: $4,820,000 in principal amount at 12% PIK through March 31, 2026, thereafter 12%, $1,615,000 in principal amount at 16% PIK through March 31, 2026, thereafter 13% (+3% PIK), and $400,000 in principal amount at 13%, due November 22, 2027.

 

 

6,538,026

 

 

 

(3,731,662

)

 

 

1,053,470

 

 

 

 

 

 

3,859,834

 

 

 

 

 

 

683,808

 

 

 

16.87% Preferred Interest.

 

 

497,619

 

 

 

(497,619

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total FSS

 

 

7,035,645

 

 

 

(4,229,281

)

 

 

1,053,470

 

 

 

 

 

 

3,859,834

 

 

 

 

 

 

683,808

 

BMP Swanson Holdco, LLC

 

$1,600,000 Term Note at 5% (+7% PIK) through July 31, 2026, thereafter 12%, due March 31, 2027.

 

 

1,700,115

 

 

 

 

 

 

54,472

 

 

 

 

 

 

1,754,587

 

 

 

 

 

 

214,613

 

 

Preferred Membership Interest for 9.24%.

 

 

750,000

 

 

 

 

 

 

 

 

 

 

 

 

750,000

 

 

 

 

 

 

 

 

Total BMP Swanson

 

 

2,450,115

 

 

 

 

 

 

54,472

 

 

 

 

 

 

2,504,587

 

 

 

 

 

 

214,613

 

Carolina Skiff LLC

 

6.0825% Class A Common Membership Interest.

 

 

1,208,000

 

 

 

(442,755

)

 

 

 

 

 

 

 

 

765,245

 

 

 

 

 

 

 

 

 

6.62% Premium Preferred Interest.

 

 

 

 

 

 

 

 

34,755

 

 

 

(34,755

)

 

 

 

 

 

684

 

 

 

 

 

 

Total Carolina Skiff

 

 

1,208,000

 

 

 

(442,755

)

 

 

34,755

 

 

 

(34,755

)

 

 

765,245

 

 

 

684

 

 

 

 

FCM Industries Holdco LLC

 

$3,380,000 Term Note at 13% due July 31, 2028.

 

 

3,380,000

 

 

 

 

 

 

 

 

 

 

 

 

3,380,000

 

 

 

 

 

 

472,292

 

 

 

$420,000 Convertible Note at 10% PIK, due July 31, 2033.

 

 

 

 

 

484,837

 

 

 

51,507

 

 

 

 

 

 

536,344

 

 

 

 

 

 

51,507

 

 

 

Total FCM

 

 

3,380,000

 

 

 

484,837

 

 

 

51,507

 

 

 

 

 

 

3,916,344

 

 

 

 

 

 

523,799

 

 

See accompanying notes

16


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025 (Continued)

 

Company

 

Type of Investment

 

January 1, 2025, Fair Value

 

 

Net Change in Unrealized Appreciation (Depreciation)

 

 

Gross Additions
(1)

 

 

Gross Reductions
(2)

 

 

December 31, 2025, Fair Value

 

 

Net Realized Gains (Losses)

 

 

Interest/
Dividend/
Fee Income (3)

 

Highland All About People Holdings, Inc.

 

$3,000,000 Term Note at 12% (+4% PIK) due August 7, 2028.

 

 

3,175,091

 

 

 

 

 

 

130,740

 

 

 

 

 

 

3,305,831

 

 

 

 

 

 

534,957

 

 

 

1,000,000 Class A Units.

 

 

600,000

 

 

 

 

 

 

 

 

 

 

 

 

600,000

 

 

 

 

 

 

 

 

 

Total All About People

 

 

3,775,091

 

 

 

 

 

 

130,740

 

 

 

 

 

 

3,905,831

 

 

 

 

 

 

534,957

 

Inter-National Electronic Alloys

 

$3,288,235 Term Note at 12% due April 4, 2028.

 

 

3,372,069

 

 

 

 

 

 

17,177

 

 

 

 

 

 

3,389,246

 

 

 

 

 

 

441,562

 

LLC

 

75.3 Class B Preferred Units.

 

 

1,011,765

 

 

 

788,235

 

 

 

 

 

 

 

 

 

1,800,000

 

 

 

 

 

 

 

 

 

Total EFINEA

 

 

4,383,834

 

 

 

788,235

 

 

 

17,177

 

 

 

 

 

 

5,189,246

 

 

 

 

 

 

441,562

 

Microcision LLC

 

Membership Interest Purchase Warrant for 5%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,357

 

 

 

 

Mobile RN Holdings LLC

 

$2,500,000 Term Note at 14% (+1% PIK) due October 2, 2029.

 

 

2,506,319

 

 

 

 

 

 

25,508

 

 

 

 

 

 

2,531,827

 

 

 

 

 

 

405,515

 

 

 

6,375 Class A Common Units.

 

 

375,000

 

 

 

125,000

 

 

 

 

 

 

 

 

 

500,000

 

 

 

 

 

 

 

 

 

Total Mobile IV Nurses

 

 

2,881,319

 

 

 

125,000

 

 

 

25,508

 

 

 

 

 

 

3,031,827

 

 

 

 

 

 

405,515

 

Mountain Regional Equipment Solutions

 

$3,000,000 Term Note at 14% PIK through December 31, 2025, thereafter 14%, due January 16, 2029.

 

 

 

 

 

(1,462,419

)

 

 

2,862,419

 

 

 

 

 

 

1,400,000

 

 

 

 

 

 

374,419

 

 

 

37,991 Common Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant for 4% Membership Interest.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total MRES

 

 

 

 

 

(1,462,419

)

 

 

2,862,419

 

 

 

 

 

 

1,400,000

 

 

 

 

 

 

374,419

 

Pressure Pro, Inc.

 

$3,000,000 Term Note at 12% (+3% PIK) due January, 19, 2028.

 

 

1,702,705

 

 

 

 

 

 

22,445

 

 

 

(1,725,150

)

 

 

 

 

 

 

 

 

220,550

 

 

 

Warrant for 10% Membership Interest.

 

 

750,000

 

 

 

(720,000

)

 

 

 

 

 

(30,000

)

 

 

 

 

 

870,000

 

 

 

 

 

 

Total Pressure Pro

 

 

2,452,705

 

 

 

(720,000

)

 

 

22,445

 

 

 

(1,755,150

)

 

 

 

 

 

870,000

 

 

 

220,550

 

Seybert’s Billiards Corporation

 

$6,099,131 Fourth Amended and Restated Term Note: $4,299,131 in principal amount at 12% (+2% PIK) through January 19, 2026, thereafter 14%, and $1,800,000 in principal amount at 14%, due January 19, 2027.

 

 

6,167,723

 

 

 

 

 

 

46,482

 

 

 

(6,214,205

)

 

 

 

 

 

 

 

 

585,305

 

 

 

Warrant for 4% Membership Interest.

 

 

25,000

 

 

 

445,367

 

 

 

 

 

 

 

 

 

470,367

 

 

 

 

 

 

 

 

 

$1,435,435 Term Note at 12% (+2% PIK) through January 19, 2026, thereafter 14%, due January 19, 2027.

 

 

1,511,064

 

 

 

 

 

 

17,701

 

 

 

(1,528,765

)

 

 

 

 

 

 

 

 

140,096

 

 

 

Warrant for 4% Membership Interest.

 

 

25,000

 

 

 

445,367

 

 

 

 

 

 

 

 

 

470,367

 

 

 

 

 

 

 

 

 

5.82 Common shares.

 

 

194,000

 

 

 

160,925

 

 

 

 

 

 

 

 

 

354,925

 

 

 

 

 

 

 

 

 

Total Seybert’s

 

 

7,922,787

 

 

 

1,051,659

 

 

 

64,183

 

 

 

(7,742,970

)

 

 

1,295,659

 

 

 

 

 

 

725,401

 

Tilson Technology

 

120,000 Series B Preferred.

 

 

4,560,000

 

 

 

(3,960,000

)

 

 

 

 

 

(600,000

)

 

 

 

 

 

(600,000

)

 

 

13,125

 

Management, Inc.

 

21,391 Series C Preferred.

 

 

813,000

 

 

 

(613,000

)

 

 

 

 

 

(200,000

)

 

 

 

 

 

(200,000

)

 

 

 

 

 

70,176 Series D Preferred.

 

 

2,666,000

 

 

 

(1,866,000

)

 

 

 

 

 

(800,000

)

 

 

 

 

 

(800,000

)

 

 

 

 

 

15,385 Series E Preferred.

 

 

584,000

 

 

 

(83,988

)

 

 

 

 

 

(500,012

)

 

 

 

 

 

(500,012

)

 

 

 

 

 

23,077 Series F Preferred.

 

 

877,000

 

 

 

(126,997

)

 

 

 

 

 

(750,003

)

 

 

 

 

 

(750,003

)

 

 

 

 

 

211,567 A-1 Units of SQF Holdco LLC.

 

 

1,000,000

 

 

 

 

 

 

 

 

 

(1,000,000

)

 

 

 

 

 

 

 

 

 

 

 

250 Class D-1 Units of SQF Holdco LLC.

 

 

1,000,000

 

 

 

 

 

 

 

 

 

(1,000,000

)

 

 

 

 

 

 

 

 

 

 

 

Total Tilson

 

 

11,500,000

 

 

 

(6,649,985

)

 

 

 

 

 

(4,850,015

)

 

 

 

 

 

(2,850,015

)

 

 

13,125

 

 

 

Total Affiliate Investments

 

$

51,668,144

 

 

$

(10,804,709

)

 

$

10,295,140

 

 

$

(14,382,890

)

 

$

36,775,685

 

 

$

(1,923,974

)

 

$

4,974,043

 

 

Total Control and Affiliate Investments

 

$

54,168,144

 

 

$

(12,279,709

)

 

$

10,670,140

 

 

$

(14,382,890

)

 

$

38,175,685

 

 

$

(1,923,974

)

 

$

5,027,398

 

 

See accompanying notes

17


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025 (Continued)

 

This schedule should be read in conjunction with the Corporation’s Consolidated Financial Statements, including the Notes to the Consolidated Financial Statements and the Consolidated Schedule of Portfolio Investments.

(1)
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow on investments, capitalized interest and the accretion of discounts. Gross additions also include the movement of an existing portfolio company into this category and out of another category.
(2)
Gross reductions include decreases in the cost basis of investments resulting from principal repayments, sales, note conversions, the exchange of existing securities for new securities and the movement of an existing portfolio company out of this category and into another category.
(3)
Represents the total amount of interest, fees or dividends credited to income for the portion of the period an investment was included in “Control or Affiliate” categories, respectively.

 

See accompanying notes

 

18


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025 (Continued)

 

Industry Classification

 

Percentage of Total Investments (at fair value) as of December 31, 2025

 

Professional and Business Services

 

 

35.4

%

Manufacturing

 

 

14.8

 

Distribution

 

 

13.6

 

Consumer Product

 

 

13.3

 

Automotive

 

 

6.5

 

Health and Wellness

 

 

6.3

 

Marketing

 

 

5.7

 

Software

 

 

4.4

 

Total Investments

 

 

100

%

 

See accompanying notes

19


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1. ORGANIZATION

Rand Capital Corporation (referred to herein, collectively with its subsidiaries, as “Rand”, the “Corporation”, “we”, “us” and “our”) was incorporated under the laws of New York in February 1969. We completed our initial public offering in 1971 and operated as an internally managed, closed end, management investment company from that time until November 2019.

In November 2019, Rand completed a stock sale transaction (the “Closing”) with East Asset Management (“East”). The transaction consisted of a $25 million investment in Rand by East, in the form of cash and contributed portfolio assets, in exchange for approximately 8.3 million shares of Rand common stock. East owns approximately 64% of Rand’s outstanding common stock at June 30, 2026. Concurrent with the Closing, Rand Capital Management, LLC (“RCM”), a registered investment adviser, was retained by Rand as its external investment adviser and administrator (the Closing and the retention of RCM as our investment adviser and administrator are collectively referred to herein as the “Transaction”). The term of the investment advisory and management agreement (the “Investment Management Agreement”) with RCM was extended after approval of its renewal by our Board of Directors (the “Board”) in October 2025 and is currently scheduled to expire on December 31, 2026. In addition, the term of the administration agreement (the “Administration Agreement”) with RCM was extended after approval of its renewal by the Board in October 2025 and is currently scheduled to expire on December 31, 2026. The Investment Management Agreement and Administration Agreement can continue for successive annual periods after December 31, 2026 provided that such continuance is specifically approved at least annually by (i) (A) the affirmative vote of a majority of the Board or (B) the affirmative vote of a majority of our outstanding voting securities, and (ii) the affirmative vote of a majority of our directors who are not “interested persons,” as defined in Section 2(a)(19) of the Investment Company Act of 1940, as amended (the “1940 Act”), of us, RCM or our respective affiliates. Pursuant to the terms of the Investment Management Agreement, Rand pays RCM a base management fee and may pay an incentive fee, if specified benchmarks are met.

In connection with the Closing, we also entered into a shareholder agreement with East (the “Shareholder Agreement”). Pursuant to the terms of the Shareholder Agreement, East has the right to designate two or three persons, depending upon the size of the Board, for nomination for election to the Board. East has the right to designate (i) up to two persons if the size of the Board is composed of fewer than seven directors or (ii) up to three persons if the size of the Board is composed of seven or more directors. East’s right to designate persons for nomination for election to the Board under the Shareholder Agreement is the exclusive means by which East may designate or nominate persons for election to the Board. The Board currently consists of five directors, and Adam S. Gusky and Benjamin E. Godley are East’s designees on the Board.

We currently operate as an externally managed, closed-end, non-diversified management investment company. We have elected to be regulated as a business development company (“BDC”) under the 1940 Act. As a BDC, we are required to comply with certain regulatory requirements specified in the 1940 Act. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets” and provide managerial assistance to the portfolio companies in which we invest. See “Item 1. Business - Regulations, Business Development Company Regulations” in our Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 10-K”).

In connection with the completion of the Transaction, we have shifted to an investment strategy focused on higher yielding debt investments and elected U.S. Federal tax treatment as a regulated investment company (“RIC”).

The Board declared the following dividends during the six months ended June 30, 2026:

 


Quarter

 

Dividend/Share
Amount

 

 

Record Date

 

Payment Date

1st

 

$

0.29

 

 

March 11, 2026

 

March 25, 2026

2nd

 

$

0.29

 

 

May 27, 2026

 

June 10, 2026

In order to continue to qualify as a RIC, Rand holds several of its equity investments in wholly-owned subsidiaries that facilitate a tax structure that is advantageous to the RIC election. Rand has the following wholly-owned blocker subsidiaries at June 30, 2026: Rand BMP Swanson Holdings Corp., Rand Carolina Skiff Holdings Corp., Rand DSD Holdings Corp., Rand Filterworks Holdings Corp., Rand FSS Holdings Corp., Rand INEA Holdings Corp., and Rand ITA Holdings Corp. (collectively the “Blocker Corps”). These subsidiaries are consolidated with the Corporation under United States generally accepted accounting principles (“GAAP”) for financial reporting purposes.

20


Table of Contents

On November 14, 2025, Rand, RCM and certain of RCM’s affiliates were granted a new order for exemptive relief (the “Order”) by the U.S. Securities and Exchange Commission (the “SEC”) that superseded all prior co-investment exemptive relief orders issued to Rand and its affiliates by the SEC. The Order permits Rand to co-invest in portfolio companies with certain of RCM’s affiliates if such co-investments are done on the same terms and at the same time, as further detailed in the Order. The Order requires that a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Board make certain findings (1) in most instances when Rand co-invests with RCM’s affiliates in an issuer where RCM’s affiliates have an existing investment in the issuer, and (2) if Rand disposes of an investment acquired in a co-investment transaction unless the disposition is done on a pro rata basis. Pursuant to the Order, the Board oversees Rand’s participation in the co-investment program. As required by the Order, Rand has adopted policies and procedures reasonably designed to ensure compliance with the terms of the Order, and RCM’s and Rand’s Chief Compliance Officers provide reporting to the Board regarding compliance with such policies and procedures.

The accompanying consolidated financial statements describe the operations of Rand and its wholly-owned subsidiaries, Rand Capital Sub, LLC (“Rand Sub”) and the Blocker Corps.

Our corporate office is located in Buffalo, NY and our website address is www.randcapital.com. We make available on our website our annual and quarterly reports, proxy statements and other information as soon as reasonably practicable after such material is filed with the SEC. Our shares are traded on the Nasdaq Capital Market under the symbol “RAND.”

Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation – It is our opinion that the accompanying consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation in accordance with GAAP of the consolidated financial position, results of operations, cash flows and statement of changes in net assets for the interim periods presented. The Corporation is an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) 946, Financial Services—Investment Companies. Certain information and note disclosures normally included in audited annual consolidated financial statements prepared in accordance with GAAP have been omitted; however, we believe that the disclosures made are adequate to make the information presented herein not misleading. The interim results for the six months ended June 30, 2026 are not necessarily indicative of the results to be expected for the full year.

These statements should be read in conjunction with the consolidated financial statements and the notes included in the 2025 10-K. Information contained in this filing should also be reviewed in conjunction with our related filings with the SEC prior to the date of this report.

Principles of Consolidation - The consolidated financial statements include the accounts of Rand and its wholly-owned subsidiaries, Rand Sub and the Blocker Corps. All intercompany accounts and transactions have been eliminated in consolidation.

Cash and Cash Equivalents – Cash represents cash on hand and demand deposits held at financial institutions. Cash equivalents include short-term highly liquid investments of sufficient credit quality that are readily convertible to known amounts of cash and have original maturities of three months or less. Cash may be held in a money market fund from time to time, which is a Level 1 security. Cash equivalents are carried at cost, plus accrued interest, which approximates fair value. Cash equivalents are held to meet short-term liquidity requirements, rather than for investment purposes. As of June 30, 2026 and December 31, 2025, the Corporation had $3,371 and $3,726,668, respectively, of cash equivalents invested in money market funds. Cash and cash equivalents are held at major financial institutions and are subject to credit risk to the extent those balances exceed applicable Federal Deposit Insurance Corporation (FDIC) or Securities Investor Protection Corporation (SIPC) limitations.

Fair Value of Financial Instruments – The carrying amounts reported in the consolidated statement of financial position of cash and cash equivalents, interest receivable, accounts payable and accrued expenses approximate fair value because of the immediate or short-term nature of these financial instruments.

Investment Classification – In accordance with the provisions of the 1940 Act, the Corporation classifies its investments by level of control. Under the 1940 Act, “Control Investments” are investments in companies that the Corporation is deemed to “Control” if it owns more than 25% of the voting securities of the company or has greater than 50% representation on the company’s board of directors or other similar governing body. “Affiliate Investments” are companies in which the Corporation owns between 5% and 25% of the voting securities of the company. “Non-Control/Non-Affiliate Investments” are those companies that are neither Control Investments nor Affiliate Investments.

Investments - Investments are valued at fair value as determined in good faith by RCM and approved by the Board. The Corporation generally invests in loan, debt, and equity instruments and there is no single standard for determining fair value of these investments. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio company while employing a consistent valuation process. Due to the inherent uncertainty of determining the fair value of

21


Table of Contents

portfolio investments, there may be material risks associated with this determination including that estimated fair values may differ from the values that would have been used had a readily available market value for the investments existed and these differences could be material if the Corporation’s assumptions and judgments differ from results of actual liquidation events. The Corporation analyzes and values each investment quarterly and records unrealized depreciation for an investment that it believes has become impaired, including where collection of a loan or debt security or realization of the recorded value of an equity security is doubtful. Conversely, the Corporation will record unrealized appreciation if it believes that an underlying portfolio company has appreciated in value and, therefore, the Corporation’s equity securities in the underlying portfolio company have also appreciated in value. Additionally, the Corporation continues to assess any material risks associated with this fair value determination, including risks associated with material conflicts of interest. Under the valuation policy of the Corporation, unrestricted publicly traded securities are valued at the closing price for these securities on the last trading day of the reporting period.

Qualifying Assets - As of June 30, 2026, the Corporation’s portfolio of investments only included qualifying assets as defined in Section 55(a) of the 1940 Act. The Corporation’s qualifying assets consist of qualifying investments in privately held businesses, principally based in the United States.

Revenue Recognition - Interest Income - Interest income is recognized on the accrual basis except where the investment is in default or where receipt of such interest is otherwise presumed to be in doubt. In such cases, interest is recognized at the time of receipt. A reserve for possible losses on interest receivable is maintained when appropriate. The reserve for possible losses of interest receivable was $25,337 as of June 30, 2026 and at December 31, 2025.

The Corporation holds debt securities in its investment portfolio that contain payment-in-kind (“PIK”) interest provisions. PIK interest, computed at the contractual rate specified in each debt agreement, is added to the principal balance of the debt and is recorded as interest income. Thus, the actual collection of this interest may be deferred until the time of debt principal repayment. For investments with PIK interest, the Corporation will not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not collectible. Loans that are on non-accrual status remain in such status until the borrower has demonstrated the ability and intent to pay contractual amounts due or such loans become current. As of June 30, 2026, five of the Corporation’s debt investments were on non-accrual status with a total cost of investment securities of $22.5 million and an aggregate fair value of $9.6 million, which represented 33.3% and 17.0% of the Corporation’s investment portfolio, respectively. As of December 31, 2025, three of the Corporation’s debt investments were on non-accrual status with a total cost of investment securities of $16.3 million and an aggregate fair value of $6.7 million, which represented 28.6% and 13.7% of the Corporation’s investment portfolio, respectively. For the six months ended June 30, 2026 and 2025, 13.7% and 33.9%, respectively, of the Corporation’s total investment income was attributable to non-cash PIK interest income.

Revenue Recognition - Dividend Income – The Corporation may receive cash distributions from portfolio companies that are limited liability companies or corporations, and these distributions are classified as dividend income on the consolidated statement of operations. Dividend income is recognized on an accrual basis for private portfolio companies only upon declaration or when a contractual obligation arises and the amount is reasonably determinable, or on the ex-dividend date for publicly traded portfolio companies.

The Corporation may hold preferred equity securities that contain cumulative dividend provisions. Cumulative dividends are recorded as dividend income, if declared and deemed collectible, and any dividends in arrears are recognized into income and added to the balance of the preferred equity investment. The actual collection of these dividends in arrears may be deferred until such time as the preferred equity is redeemed.

Revenue Recognition - Fee Income - Consists of the revenue associated with the amortization of financing fees charged to the portfolio companies upon successful closing of financings, income associated with portfolio company monitoring fees, income associated with early repayment fees and income associated with portfolio company loan modification fees.

Realized Gain or Loss and Unrealized Appreciation or Depreciation of Investments - Amounts reported as realized gains and losses are measured by the difference between the proceeds from the sale or exchange and the cost basis of the investment without regard to unrealized gains or losses recorded in prior periods. The cost of securities that have, in management’s judgment, become worthless are written off and reported as realized losses when appropriate. Unrealized appreciation or depreciation reflects the difference between the fair value of the investments and the cost basis of the investments.

Original Issue Discount – Investments may include “original issue discount”, or OID. This occurs when the Corporation purchases a warrant and a note from a portfolio company simultaneously, which requires an allocation of a portion of the purchase price to the warrant and reduces the purchase price allocated to the note by an equal amount in the form of a note discount or OID. The note is reported net of the OID and the OID is accreted into interest income over the life of the loan.

22


Table of Contents

Deferred Financing Fees - Origination and commitment costs related to the senior secured revolving credit facility with M&T Bank, (See Note 6—Senior Secured Revolving Credit Facility), are amortized ratably over the term of the Credit Agreement.

Net Assets per Share - Net assets per share are based on the number of shares of common stock outstanding. There are no common stock equivalents outstanding.

Supplemental Cash Flow Information - Net income taxes paid during the six months ended June 30, 2026 and 2025 were $47,510 and $17,343, respectively. Interest paid during the six months ended June 30, 2026 and 2025 was $68,753 and $54,401, respectively. The Corporation converted $359,953 and $1,223,945 of interest receivable into investments during the six months ended June 30, 2026 and 2025, respectively.

Accounting Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Stockholders’ Equity (Net Assets) - At June 30, 2026 and December 31, 2025, there were 500,000 shares of $10.00 par value preferred stock authorized and unissued.

On April 22, 2026, the Board approved a share repurchase plan which authorizes the Corporation to repurchase shares of Rand’s outstanding common stock with an aggregate cost of up to $1,500,000 at prices per share of common stock no greater than the then current net asset value. This share repurchase authorization is in effect through April 22, 2027, and replaces the share repurchase authorization that was previously approved by the Board in May 2025. No shares of Rand’s common stock were repurchased by the Corporation during the six months ended June 30, 2026 or the six months ended June 30, 2025.

Segment Reporting - In accordance with ASC Topic 280 - Segment Reporting (“ASC 280”), the Corporation has determined that it has a single operating and reporting segment. As a result, the Corporation’s segment accounting policies are the same as described herein and the Corporation does not have any intra-segment sales and transfers of assets.

Income Taxes – The Corporation elected to be treated, for U.S. federal income tax purposes, as a RIC under Subchapter M of the Code. The Corporation must distribute substantially all of its investment company taxable income each tax year as dividends to its shareholders to maintain its RIC status. If the Corporation continues to qualify as a RIC and continues to satisfy the annual distribution requirement, the Corporation will not have to pay corporate level U.S. federal income taxes on any income that the Corporation distributes to its stockholders.

The Blocker Corps, which are consolidated under U.S. GAAP for financial reporting purposes, are subject to U.S. federal and state income taxes. Therefore, the Corporation accounts for income taxes pursuant to FASB ASC Topic 740, Income Taxes. Under FASB ASC Topic 740, deferred tax assets and liabilities are determined based on temporary differences between the bases of certain assets and liabilities for income tax and financial reporting purposes. The Corporation records a valuation allowance against the deferred tax assets if and to the extent it is more likely than not that the Corporation will not recover the deferred tax assets. In evaluating the need for a valuation allowance, the Corporation weights all relevant positive and negative evidence, and considers among other factors, historical financial performance, projected future taxable income, scheduled reversals of deferred tax liabilities, the overall business environment, and tax planning strategies. Changes in circumstances, including the Blocker Corps generating significant taxable income and tax planning strategies, could cause a change in judgment about the need for a valuation allowance of the related deferred tax assets. Any change in the valuation allowance will be included in income in the period of the change in estimate.

Accordingly, as of June 30, 2026 and December 31, 2025, the valuation allowance against the Corporation’s deferred tax assets was $407,080 and $343,270, respectively.

The Corporation reviews the tax positions it has taken to determine if they meet a “more likely than not threshold” for the benefit of the tax position to be recognized in the consolidated financial statements. A tax position that fails to meet the more likely than not recognition threshold will result in either a reduction of a current or deferred tax asset or receivable, or the recording of a current or deferred tax liability. There were no uncertain tax positions recorded at June 30, 2026 or December 31, 2025.

23


Table of Contents

Depending on the level of taxable income earned in a tax year, the Corporation may choose to carry forward taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income, as required. To the extent that the Corporation determines that its estimated current year taxable income will be in excess of estimated dividend distributions for the current year from such income, the Corporation accrues excise tax, if any, on estimated excess taxable income as such taxable income is earned. The Corporation did not incur any federal excise tax expense during the six months ended June 30, 2026 or 2025.

Distributions from net investment income and distributions from net realized capital gains are determined in accordance with U.S. federal tax regulations, which may differ from amounts determined in accordance with GAAP and those differences could be material. These book-to-tax differences are either temporary or permanent in nature. Reclassifications due to permanent book-tax differences, including the offset of net operating losses against short-term gains and nondeductible meals and entertainment, have no impact on net assets.

The Corporation is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended December 31, 2022 through 2025. In general, the Corporation’s state income tax returns are open to audit under the statute of limitations for the years ended December 31, 2022 through 2025.

It is the Corporation’s policy to include interest and penalties related to income tax liabilities in income tax expense on the Consolidated Statement of Operations. There were no amounts recognized for the six months ended June 30, 2026 or 2025.

Concentration of Credit and Market Risk – The Corporation’s financial instruments potentially subject it to concentrations of credit risk. Cash and cash equivalents are invested with banks in amounts which, at times, exceed insured limits. The Corporation does not anticipate non-performance by such banks.

The following are the concentrations of the top five portfolio company values compared to the fair value of the Corporation’s total investment portfolio:

 

 

 

June 30, 2026

 

Inter-National Electronic Alloys LLC (EFINEA)

 

 

10

%

Caitec, Inc. (Caitec)

 

 

9

%

Feature Healthcare, LLC (4 Seasons)

 

 

8

%

Highland All About People Holdings, Inc. (All About People)

 

 

8

%

BMP Food Service Supply Holdco, LLC (FSS)

 

 

8

%

 

 

 

December 31, 2025

 

EFINEA

 

 

11

%

Caitec

 

 

10

%

FCM Industries Holdco LLC (First Coast Mulch)

 

 

8

%

All About People

 

 

8

%

FSS

 

 

8

%

 

Note 3. INVESTMENTS

The Corporation’s investments are carried at fair value in accordance with FASB ASC 820, “Fair Value Measurements and Disclosures”, which defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements.

Loan investments are defined as traditional loan financings typically with no equity features or required equity co-investment. Debt investments are defined as debt financings that include one or more equity features such as conversion rights, stock purchase warrants, and/or stock purchase options. Equity investments are direct investments into a portfolio company and may include preferred stock, common stock, warrants and limited liability company membership interests.

The Corporation uses several approaches to determine the fair value of an investment. The main approaches are:

Loan and debt securities are generally valued at cost when representative of the fair value of the investment or sufficient assets or liquidation proceeds are expected to exist from a sale of a portfolio company at its estimated fair value. The valuation may also consider the carrying interest rate versus the related inherent portfolio risk of the investment. A loan or debt instrument may be reduced in value if it is judged to be of poor quality, collection is in doubt or insufficient liquidation proceeds exist.

24


Table of Contents

Equity securities may be valued using the:
Cost approach - The cost approach uses estimates of the liquidation value of the portfolio company’s assets in relation to the cost of the respective security. This approach values the equity at the value remaining after the portfolio company pays off its debt and loan balances and its outstanding liabilities.
Market approach - The market approach uses observable prices and other relevant information generated by similar market transactions. It may include both private and public M&A transactions where the traded price is a multiple of EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) or another relevant operating metric. It may also include the market value of comparable public companies that are trading in an active market, or the use of market multiples derived from a set of comparables to assist in pricing the investment. Additionally, the Corporation adjusts valuations if a subsequent significant equity financing has occurred that includes a meaningful portion of the financing by a sophisticated, unrelated new investor.
Income approach - The income approach employs valuation techniques to convert future benefits or costs, usually in the form of cash flows, into a present value amount. The measurement is based on value indicated by current market expectations about those future amounts.

ASC 820 classifies the inputs used to measure fair value into the following hierarchy:

Level 1: Quoted prices in active markets for identical assets or liabilities, used in the Corporation’s valuation at the measurement date. Under the valuation policy, the Corporation values unrestricted publicly traded companies, categorized as Level 1 investments, at the closing price on the last trading day of the reporting period.

Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.

Level 3: Unobservable and significant inputs to determining the fair value.

Financial assets are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Any changes in estimated fair value are recorded in the statement of operations.

At June 30, 2026 and December 31, 2025, all of the Corporation’s investments were Level 3 investments. There were no Level 1 or Level 2 investments at June 30, 2026 or December 31, 2025.

In the valuation process, the Corporation values restricted securities categorized as Level 3 investments, using information from these portfolio companies, and, when considered appropriate, third-party valuation inputs, which may include:

 

Audited and unaudited statements of operations, balance sheets and operating budgets;
Current and projected financial, operational and technological developments of the portfolio company;
Current and projected ability of the portfolio company to service its debt obligations;
The current capital structure of the business and the seniority of the various classes of equity if a deemed liquidation event were to occur;
Pending debt or capital restructuring of the portfolio company;
Current information regarding any offers to purchase the investment, or recent financing transactions;
Current ability of the portfolio company to raise additional financing if needed;
Changes in the economic environment which may have a material impact on the operating results of the portfolio company;
Internal circumstances and events that may have an impact (both positive and negative) on the operating performance of the portfolio company;
Qualitative assessment of key management;
Contractual rights, obligations or restrictions associated with the investment; and
Other factors deemed relevant to assess valuation.

The valuation may be reduced if a portfolio company’s performance and potential have deteriorated significantly. If the factors that led to a reduction in valuation are overcome, the valuation may be adjusted accordingly.

25


Table of Contents

Equity Securities

Equity securities may include preferred stock, common stock, warrants and limited liability company membership interests.

The significant unobservable inputs used in the fair value measurement of the Corporation’s equity investments are EBITDA and revenue multiples, where applicable, the financial and operational performance of the business, and the debt and senior equity preferences that may exist in a deemed liquidation event. Standard industry multiples may be used when available; however, the Corporation’s portfolio companies are typically privately-held, lower middle market companies and these industry standards may be adjusted to more closely match the specific financial and operational characteristics of the portfolio company. Due to the nature of certain investments, fair value measurements may be based on other criteria, which may include third party appraisals. Significant changes in any of these unobservable inputs may result in a significantly higher or lower fair value estimate.

Another key factor used in valuing equity investments is a significant recent arms-length equity transaction entered into by the portfolio company with a sophisticated, non-strategic, and unrelated new investor. The terms of these equity transactions may not be identical to the equity transactions between the portfolio company and the Corporation, and the impact of the difference in transaction terms on the market value of the portfolio company may be difficult or impossible to quantify.

When appropriate the Black-Scholes pricing model is used to estimate the fair value of warrants for accounting purposes. This model requires the use of highly subjective inputs including expected volatility and expected life, in addition to variables for the valuation of minority equity positions in small private and early stage companies. Significant changes in any of these unobservable inputs may result in a significantly higher or lower fair value estimate.

For investments made within the last year, the Corporation generally relies on the cost basis, which is deemed to represent the fair value, unless other fair value inputs are identified causing the Corporation to depart from this basis.

Loan and Debt Securities

The significant unobservable inputs used in the fair value measurement of the Corporation’s loan and debt securities are the financial and operational performance of the portfolio company, similar debt with similar terms with other portfolio companies, as well as the market acceptance for the portfolio company’s products or services. These inputs will likely provide an indicator as to the probability of principal recovery of the investment. The Corporation’s loan and debt investments are often junior secured or unsecured securities. Fair value may also be determined based on other criteria where appropriate. Significant changes to the unobservable inputs may result in a change in fair value. For recent investments, the Corporation generally relies on the cost basis, which is deemed to represent the fair value, unless other fair value inputs are identified causing the Corporation to depart from this basis.

The following table provides a summary of the significant unobservable inputs used to determine the fair value of the Corporation’s Level 3 portfolio investments as of June 30, 2026:

 



Investment Type

 

Market Approach EBITDA Multiple

 

 

Market Approach Liquidation Seniority

 

 

Market Approach
Revenue Multiple

 

 

Market Approach Transaction Pricing

 

 

Totals

 

Non-Control/Non-Affiliate Equity

 

$

4,100,000

 

 

$

 

 

$

1,000,000

 

 

$

100,038

 

 

$

5,200,038

 

Non-Control/Non-Affiliate Loan and Debt

 

 

9,817,308

 

 

 

1,461,992

 

 

 

 

 

 

 

 

 

11,279,300

 

Total Non-Control/Non-Affiliate

 

$

13,917,308

 

 

$

1,461,992

 

 

$

1,000,000

 

 

$

100,038

 

 

$

16,479,338

 

Affiliate Equity

 

$

5,265,245

 

 

$

 

 

$

 

 

$

1,300,000

 

 

$

6,565,245

 

Affiliate Loan and Debt

 

 

26,954,690

 

 

 

 

 

 

 

 

 

5,101,633

 

 

 

32,056,323

 

Total Affiliate

 

$

32,219,935

 

 

$

 

 

$

 

 

$

6,401,633

 

 

$

38,621,568

 

Control Equity

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Control Loan and Debt

 

 

 

 

 

1,400,000

 

 

 

 

 

 

 

 

 

1,400,000

 

Total Control

 

$

 

 

$

1,400,000

 

 

$

 

 

$

 

 

$

1,400,000

 

Total Level 3 Investments

 

$

46,137,243

 

 

$

2,861,992

 

 

$

1,000,000

 

 

$

6,501,671

 

 

$

56,500,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

4X - 18.2X

 

 

1X

 

 

3.4X

 

 

Not Applicable

 

 

 

 

Unobservable Input

 

EBITDA Multiple

 

 

Asset Value

 

 

Revenue Multiple

 

 

Transaction Price

 

 

 

 

Weighted Average

 

6.5X

 

 

1X

 

 

3.4X

 

 

Not Applicable

 

 

 

 

 

26


Table of Contents

The following table provides a summary of the significant unobservable inputs used to determine the fair value of the Corporation’s Level 3 portfolio investments as of December 31, 2025:



Investment Type

 

Market Approach EBITDA Multiple

 

 

Market Approach Liquidation Seniority

 

 

Market Approach
Revenue Multiple

 

 

Market Approach Transaction Pricing

 

 

Totals

 

Non-Control/Non-Affiliate Equity

 

$

3,000,000

 

 

$

 

 

$

700,000

 

 

$

100,038

 

 

$

3,800,038

 

Non-Control/Non-Affiliate Loan and Debt

 

 

5,050,064

 

 

 

1,454,709

 

 

 

 

 

 

 

 

 

6,504,773

 

Total Non-Control/Non-Affiliate

 

$

8,050,064

 

 

$

1,454,709

 

 

$

700,000

 

 

$

100,038

 

 

$

10,304,811

 

Affiliate Equity

 

$

4,915,245

 

 

$

 

 

$

 

 

$

1,307,659

 

 

$

6,222,904

 

Affiliate Loan and Debt

 

 

27,314,181

 

 

 

 

 

 

 

 

 

3,238,600

 

 

 

30,552,781

 

Total Affiliate

 

$

32,229,426

 

 

$

 

 

$

 

 

$

4,546,259

 

 

$

36,775,685

 

Control Equity

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Control Loan and Debt

 

 

 

 

 

1,400,000

 

 

 

 

 

 

 

 

 

1,400,000

 

Total Control

 

$

 

 

$

1,400,000

 

 

$

 

 

$

 

 

$

1,400,000

 

Total Level 3 Investments

 

$

40,279,490

 

 

$

2,854,709

 

 

$

700,000

 

 

$

4,646,297

 

 

$

48,480,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

4X - 14.7X

 

 

1X

 

 

3.9X

 

 

Not Applicable

 

 

 

 

Unobservable Input

 

EBITDA Multiple

 

 

Asset Value

 

 

Revenue Multiple

 

 

Transaction Price

 

 

 

 

Weighted Average

 

6.1X

 

 

1X

 

 

3.9X

 

 

Not Applicable

 

 

 

 

The following table provides a summary of the components of Level 1, 2 and 3 portfolio investment assets measured at fair value at June 30, 2026:

 

 

 

 

 

 

Fair Value Measurements at Reported Date Using

 




Description

 

June 30, 2026

 

 

Quoted Prices in Active Markets for Identical Assets
(Level 1)

 

 

Significant
Observable Inputs
(Level 2)

 

 

Other Significant
Unobservable
Inputs
(Level 3)

 

Loan investments

 

$

1,400,000

 

 

$

 

 

$

 

 

$

1,400,000

 

Debt investments

 

 

43,335,623

 

 

 

 

 

 

 

 

 

43,335,623

 

Equity investments

 

 

11,765,283

 

 

 

 

 

 

 

 

 

11,765,283

 

Total

 

$

56,500,906

 

 

$

 

 

$

 

 

$

56,500,906

 

 

The following table provides a summary of the components of Level 1, 2 and 3 portfolio investment assets measured at fair value at December 31, 2025:

 

 

 

 

 

Fair Value Measurements at Reported Date Using

 




Description

 

December 31, 2025

 

 

Quoted Prices in Active Markets for Identical Assets
(Level 1)

 

 

Significant
Observable Inputs
(Level 2)

 

 

Other Significant
Unobservable
Inputs
(Level 3)

 

Loan investments

 

$

3,154,587

 

 

$

 

 

$

 

 

$

3,154,587

 

Debt investments

 

 

35,302,967

 

 

 

 

 

 

 

 

 

35,302,967

 

Equity investments

 

 

10,022,942

 

 

 

 

 

 

 

 

 

10,022,942

 

Total

 

$

48,480,496

 

 

$

 

 

$

 

 

$

48,480,496

 

 

27


Table of Contents

The following table provides a summary of changes in portfolio investment assets measured at fair value using significant unobservable inputs (Level 3) for the six months ended June 30, 2026:

 

 

 

Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)

 

Description

 

Loan Investments

 

 

Debt
Investments

 

 

Equity
Investments

 

 

Total

 

Ending balance December 31, 2025, of Level 3 Assets

 

$

3,154,587

 

 

$

35,302,967

 

 

$

10,022,942

 

 

$

48,480,496

 

Realized gains included in net change in net assets
from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Applied Image, Inc. (Applied Image)

 

 

 

 

 

 

 

 

958,948

 

 

 

958,948

 

Carolina Skiff LLC (Carolina Skiff)

 

 

 

 

 

 

 

 

3,112

 

 

 

3,112

 

Seybert’s Billiards Corporation (Seybert’s)

 

 

 

 

 

 

 

 

1,072,459

 

 

 

1,072,459

 

Total realized gains, net

 

 

 

 

 

 

 

 

2,034,519

 

 

 

2,034,519

 

Unrealized (losses) gains included in net change in net assets
from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Autotality

 

 

 

 

 

(1,023,457

)

 

 

 

 

 

(1,023,457

)

Bauer Sheet Metal and Fabricating, LLC (Bauer)

 

 

 

 

 

 

 

 

288,000

 

 

 

288,000

 

BMP Swanson Holdco, LLC (Swanson)

 

 

(1,787,551

)

 

 

 

 

 

(750,000

)

 

 

(2,537,551

)

Caitec, Inc. (Caitec)

 

 

 

 

 

 

 

 

50,000

 

 

 

50,000

 

Feature Healthcare, LLC (4 Seasons)

 

 

 

 

 

200,000

 

 

 

 

 

 

200,000

 

Highland All About People Holdings, Inc. (All About People)

 

 

 

 

 

 

 

 

400,000

 

 

 

400,000

 

Inter-National Electronic Alloys LLC (EFINEA)

 

 

 

 

 

 

 

 

400,000

 

 

 

400,000

 

Mountain Regional Equipment Solutions (MRES)

 

 

 

 

 

(403,000

)

 

 

 

 

 

(403,000

)

Open Exchange, Inc. (Open Exchange)

 

 

 

 

 

 

 

 

300,000

 

 

 

300,000

 

Seybert’s

 

 

 

 

 

 

 

 

(1,051,659

)

 

 

(1,051,659

)

SQF LLC (Verta)

 

 

 

 

 

 

 

 

1,000,000

 

 

 

1,000,000

 

Total unrealized losses, net

 

 

(1,787,551

)

 

 

(1,226,457

)

 

 

636,341

 

 

 

(2,377,667

)

Purchases of securities/changes to securities/non-cash
conversions:

 

 

 

 

 

 

 

 

 

 

 

 

4 Seasons

 

 

 

 

 

4,516,250

 

 

 

 

 

 

4,516,250

 

AME Holdco, LLC (AME)

 

 

 

 

 

3,000,000

 

 

 

1,000,000

 

 

 

4,000,000

 

Autotality

 

 

 

 

 

123,886

 

 

 

 

 

 

123,886

 

Bauer

 

 

 

 

 

1,200

 

 

 

 

 

 

1,200

 

BlackJet Direct Marketing, LLC (BlackJet)

 

 

 

 

 

11,361

 

 

 

 

 

 

11,361

 

BMP Food Service Supply Holdco, LLC (FSS)

 

 

 

 

 

400,000

 

 

 

 

 

 

400,000

 

Caitec

 

 

 

 

 

50,994

 

 

 

50,000

 

 

 

100,994

 

EFINEA

 

 

 

 

 

8,480

 

 

 

 

 

 

8,480

 

FCM Industries Holdco LLC (First Coast Mulch)

 

 

 

 

 

27,538

 

 

 

 

 

 

27,538

 

GoNoodle, Inc. (GoNoodle)

 

 

 

 

 

7,283

 

 

 

 

 

 

7,283

 

Highland All About People Holdings, Inc. (All About People)

 

 

 

 

 

66,818

 

 

 

 

 

 

66,818

 

Mobile RN Holdings LLC (Mobile IV Nurses)

 

 

 

 

 

12,746

 

 

 

 

 

 

12,746

 

MRES

 

 

 

 

 

680,924

 

 

 

 

 

 

680,924

 

Swanson

 

 

32,964

 

 

 

 

 

 

 

 

 

32,964

 

Termite Guy Corporation (Termite Guy)

 

 

 

 

 

2,101,633

 

 

 

300,000

 

 

 

2,401,633

 

Total purchases of securities/changes to securities/non-cash
   conversions

 

 

32,964

 

 

 

11,009,113

 

 

 

1,350,000

 

 

 

12,392,077

 

Repayments and sales of securities:

 

 

 

 

 

 

 

 

 

 

 

 

Applied Image

 

 

 

 

 

(1,750,000

)

 

 

(958,948

)

 

 

(2,708,948

)

Carolina Skiff

 

 

 

 

 

 

 

 

(3,112

)

 

 

(3,112

)

Seybert's

 

 

 

 

 

 

 

 

(1,316,459

)

 

 

(1,316,459

)

Total repayments and sales of securities

 

 

 

 

 

(1,750,000

)

 

 

(2,278,519

)

 

 

(4,028,519

)

Ending balance June 30, 2026, of Level 3 Assets

 

$

1,400,000

 

 

$

43,335,623

 

 

$

11,765,283

 

 

$

56,500,906

 

Change in unrealized appreciation/depreciation included in earnings related to Level 3 investments still held at reporting date

 

 

 

 

 

 

 

 

 

 

$

(1,326,008

)

 

28


Table of Contents

The following table provides a summary of changes in portfolio investment assets measured at fair value using significant unobservable inputs (Level 3) for the six months ended June 30, 2025:

 

 

 

Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)

 

Description

 

Loan Investments

 

 

Debt
Investments

 

 

Equity
Investments

 

 

Total

 

Ending balance December 31, 2024, of Level 3 Assets

 

$

15,037,873

 

 

$

38,043,721

 

 

$

17,736,447

 

 

$

70,818,041

 

Realized (losses) gains included in net change in net assets
from operations:

 

 

 

 

 

 

 

 

 

 

 

 

GoNoodle, Inc. (GoNoodle)

 

 

 

 

 

 

 

 

(25

)

 

 

(25

)

Microcision, LLC (Microcision)

 

 

 

 

 

 

 

 

55,357

 

 

 

55,357

 

Pressure Pro, Inc. (Pressure Pro)

 

 

 

 

 

 

 

 

870,000

 

 

 

870,000

 

Total realized gains, net

 

 

 

 

 

 

 

 

925,332

 

 

 

925,332

 

Unrealized (losses) gains included in net change in net assets
from operations:

 

 

 

 

 

 

 

 

 

 

 

 

BMP Food Service Supply Holdco, LLC (FSS)

 

 

 

 

 

 

 

 

(497,619

)

 

 

(497,619

)

Carolina Skiff LLC (Carolina Skiff)

 

 

 

 

 

 

 

 

(442,755

)

 

 

(442,755

)

FCM Industries Holdco LLC (First Coast Mulch)

 

 

 

 

 

484,837

 

 

 

 

 

 

484,837

 

Inter-National Electronic Alloys LLC (EFINEA)

 

 

 

 

 

 

 

 

488,235

 

 

 

488,235

 

ITA Acquisition, LLC (ITA)

 

 

(875,000

)

 

 

 

 

 

 

 

 

(875,000

)

Lumious

 

 

(189,944

)

 

 

 

 

 

 

 

 

(189,944

)

Mobile RN Holdings LLC (Mobile IV Nurses)

 

 

 

 

 

 

 

 

125,000

 

 

 

125,000

 

Mountain Regional Equipment Solutions (MRES)

 

 

 

 

 

(739,352

)

 

 

 

 

 

(739,352

)

Pressure Pro