0000081955false--12-31Q2http://fasb.org/us-gaap/2026#RelatedPartyMemberhttp://fasb.org/us-gaap/2026#RelatedPartyMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember11http://fasb.org/us-gaap/2026#RealizedGainLossInvestmentAndDerivativeOperatingBeforeTaxhttp://fasb.org/us-gaap/2026#UnrealizedGainLossInvestmentAndDerivativeOperatingBeforeTaxhttp://fasb.org/us-gaap/2026#RealizedGainLossInvestmentAndDerivativeOperatingBeforeTaxhttp://fasb.org/us-gaap/2026#UnrealizedGainLossInvestmentAndDerivativeOperatingBeforeTaxhttp://fasb.org/us-gaap/2026#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember33.33411http://www.randcapital.com/20260630#ChiefExecutiveOfficerAndChiefFinancialOfficerMember0000081955us-gaap:AdditionalPaidInCapitalMember2025-06-300000081955srt:MinimumMember2026-06-300000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - 75.3 Class B Preferred Units2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:DebtSecuritiesMember2025-01-012025-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $1,615,000, thereafter 16% One2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:MicrocisionLlcMember2025-01-012025-06-300000081955Microcision LLC - Membership Interest Purchase Warrant for 5%2025-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note2025-01-012025-12-310000081955rand:AppliedImageIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955rand:CaitecIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-06-300000081955SQF LLC d/b/a Verta - 250 Class D-1 Units of SQF Holdco LLC.2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMember2025-12-310000081955rand:NetChangeInUnrealizedAppreciationDepreciationOnInvestmentsMember2025-01-012025-06-300000081955rand:MarketingMember2025-12-310000081955us-gaap:RetainedEarningsMember2026-01-012026-06-300000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:MattisonAvenueHoldingsLlcMember2025-01-012025-06-300000081955AME Holdco, LLC - $3,000,000 Term Note at 13%, due February 11, 20312026-06-300000081955us-gaap:TreasuryStockCommonMember2025-12-3100000819552026-04-012026-06-300000081955SQF LLC d/b/a Verta - 250 Class D-1 Units of SQF Holdco LLC.2026-01-012026-06-300000081955SQF LLC d/b/a Verta - 211,567 A-1 Units of SQF Holdco LLC.2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:OpenExchangeIncMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:AffiliateEquityInvestmentsMember2026-06-300000081955rand:ProfessionalAndBusinessServicesMember2026-06-300000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2025-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common2025-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LumiousMemberrand:LoanInvestmentsMember2025-01-012025-06-300000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2024-12-310000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $4,299,131 at 12%, $1,800,000 at 14%2024-12-310000081955us-gaap:CommonStockMember2026-04-220000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2026-01-012026-06-300000081955Autotality - $2,283,702 Amended Term Note2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955Caitec, Inc. - 150 Class A Units One2025-12-310000081955PostProcess Technologies, Inc. - 137,054 Series A Preferred2026-01-012026-06-300000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $1,615,000, 16% Through February 5. 20272026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310000081955rand:SoftwareMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2025-01-012025-06-300000081955rand:AdministrationAgreementMember2026-04-012026-06-300000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-06-300000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 626.2 shares Class A-1 Units2026-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note2025-01-012025-12-310000081955us-gaap:CommonStockMember2024-12-310000081955FCM Industries Holdco LLC - $420,000 Convertible Note at 10%2026-01-012026-06-300000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2026-06-300000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-04-012026-06-300000081955us-gaap:AdditionalPaidInCapitalMember2026-03-310000081955us-gaap:InvestmentUnaffiliatedIssuerMember2026-04-012026-06-300000081955us-gaap:AdditionalPaidInCapitalMember2025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note2026-06-300000081955rand:ScenarioThreeMembersrt:MinimumMember2026-01-012026-06-300000081955Open Exchange, Inc. - 397,899 Common2025-01-012025-12-310000081955Highland All About People Holdings, Inc. Interest Receivable $101,2802026-06-300000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14% PIK2025-12-310000081955FCM Industries Holdco LLC - $420,000 Convertible Note at 10%2026-06-300000081955ITA Acquisition, LLC - 1,124 Class A Preferred Units2026-06-300000081955Mountain Regional Equipment Solutions - Warrant for 4% Membership Interest2026-06-300000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2024-12-310000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $4,299,131 at 12%, $1,800,000 at 14%2025-12-310000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ControlInvestmentsMember2026-06-300000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 417.7 shares Class A-0 Units2025-01-012025-12-310000081955Applied Image, Inc. - Warrant for 1,167 shares2025-01-012025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note at 12%2025-12-310000081955Open Exchange, Inc. - 397,899 Common2026-01-012026-06-300000081955Pressure Pro, Inc. - Warrant for 10% Membership Interest2025-12-3100000819552026-03-310000081955Pressure Pro, Inc. - Warrant for 10% Membership Interest2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2025-06-300000081955Tilson Technology Management, Inc. - 21,391 Series C Preferred2025-12-310000081955FCM Industries Holdco LLC - $420,000 Convertible Note at 10%2025-12-310000081955rand:HighlandAllAboutPeopleHoldingsIncMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ControlLoanAndDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMember2026-06-300000081955rand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 626.2 shares Class A-1 Units2025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $800,000 at 13%2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:MountainRegionalEquipmentSolutionsMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AutotalityMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2026-04-012026-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note at 14% PIK through March 31, 20262025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMember2025-12-310000081955Caitec, Inc. - 150 Class A Units2026-01-012026-06-300000081955us-gaap:InvestmentAffiliatedIssuerMember2024-12-310000081955rand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2025-01-012025-12-310000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AutotalityMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955Termite Guy Corporation - 300,000 Class A Units2026-01-012026-06-300000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2025-01-012025-12-310000081955ITA Acquisition, LLC 1,924 Class B Common Units2026-06-300000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2024-12-310000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note2025-01-012025-12-310000081955srt:MaximumMember2026-06-300000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note One2025-01-012025-12-310000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2025-12-310000081955us-gaap:DebtSecuritiesMember2025-12-310000081955Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units2026-06-300000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - $3,288,235 Term Note2026-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $400,000 at 13%2025-12-310000081955Bauer Sheet Metal and Fabricating LLC Warrant for 12% Membership Interest2026-06-300000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note One2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ItaAcquisitionLlcMemberrand:LoanInvestmentsMember2025-01-012025-06-300000081955us-gaap:InvestmentAffiliatedIssuerMember2025-01-012025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:InterNationalElectronicAlloysLlcMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BmpSwansonHoldcoLlcMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14%, due January 16, 20292026-01-012026-06-300000081955rand:LoanInvestmentsMember2025-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 417.7 shares Class A-0 Units2026-06-300000081955rand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2025-06-300000081955rand:O2026Q1DividendsMember2026-03-250000081955us-gaap:FairValueInputsLevel3Memberrand:MobileRNHoldingsLLCMember2025-01-012025-06-300000081955rand:MAndTBankMemberrand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2026-06-300000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2026-01-012026-06-300000081955us-gaap:AdditionalPaidInCapitalMember2026-06-300000081955ITA Acquisition, LLC 1,124 Class A Preferred Units and 1,924 Class B Common Units2025-01-012025-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest One2026-06-300000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2025-01-012025-12-310000081955Autotality - $2,283,702 Amended Term Note at 14% PIK through June 30, 20262026-06-300000081955Caitec, Inc. - 61,261 Series A Preferred One2026-01-012026-06-300000081955Feature Healthcare, LLC d/b/a 4 Seasons Home Care - $4,500,000 Term Note2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMemberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955us-gaap:CommonStockMember2025-01-012025-06-300000081955Autotality - 417.7 shares Class A-0 Units2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AMEHoldcoLLCMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMember2026-06-300000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:InvestmentUnaffiliatedIssuerMemberrand:MountainRegionalEquipmentSolutionsMember2025-12-310000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Caitec, Inc. - 36,261 Series A Preferred2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:PressureProIncMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2026-06-300000081955rand:InvestmentManagementAgreementMember2026-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $1,615,000 in principal amount at 16% PIK through March 31, 20262025-12-310000081955rand:InvestmentManagementAgreementMember2026-06-300000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2025-01-012025-12-310000081955BlackJet Direct Marketing, LLC - 5.55% Preferred Membership Interest2025-01-012025-12-310000081955rand:AMEHoldcoLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955us-gaap:InvestmentUnaffiliatedIssuerMemberrand:GonoodleIncMember2025-12-310000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955Mountain Regional Equipment Solutions - 677,924 Senior Secured Promissory Note2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2025-12-310000081955Inter-National Electronic Alloys - $3,288,235 Term Note at 12%2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateLoanAndDebtInvestmentsMember2026-06-300000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note2026-06-300000081955rand:InterNationalElectronicAlloysLlcMember2026-01-012026-06-300000081955GoNoodle, Inc. - 1,500,000 Secured Note2026-06-300000081955us-gaap:FairValueInputsLevel1Member2026-06-300000081955rand:ScenarioOneMembersrt:MaximumMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMember2026-01-012026-06-300000081955us-gaap:EstimateOfFairValueFairValueDisclosureMember2026-06-300000081955rand:InvestmentManagementAgreementMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:ControlLoanAndDebtInvestmentsMember2026-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2025-01-012025-12-310000081955rand:AutomotiveMember2026-06-300000081955Caitec, Inc. - 36,261 Series A Preferred One2025-12-310000081955us-gaap:EquitySecuritiesMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2026-06-300000081955GoNoodle, Inc. - 1,500,000 Secured Note2025-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2026-06-300000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note2026-01-012026-06-300000081955Bauer Sheet Metal and Fabricating LLC Warrant for 12% Membership Interest2026-01-012026-06-300000081955rand:AdministrationAgreementMember2025-04-012025-06-300000081955rand:CreditAgreementMembersrt:MinimumMember2022-06-272022-06-270000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2025-01-012025-12-3100000819552025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14%, due January 16, 20292026-06-300000081955us-gaap:TreasuryStockCommonMember2024-12-310000081955Mountain Regional Equipment Solutions - 37,991 Common Units2025-01-012025-12-310000081955BlackJet Direct Marketing, LLC - 5.55% Preferred Membership Interest2025-12-310000081955rand:BlackJetDirectMarketingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Member2025-06-300000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 in principal amount at 12% (+2% PIK)2026-06-300000081955Mobile RN Holdings LLC - 6,375 Class A Common Units2026-06-300000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note at 14% (+1% PIK) due December 12, 20302025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955rand:LoanInvestmentsMember2026-06-300000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2025-12-310000081955rand:BauerSheetMetalAndFabricatingIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Caitec, Inc. - 150 Class A Units One2026-01-012026-06-300000081955GoNoodle, Inc. - 1,500,000 Secured Note2026-01-012026-06-300000081955Autotality - 417.7 shares Class A-0 Units2026-06-300000081955us-gaap:FairValueInputsLevel3Member2025-12-3100000819552025-03-310000081955Mobile RN Holdings LLC - 6,375 Class A Common Units2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:SeybertBilliardsCorporationMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:ControlLoanAndDebtInvestmentsMember2025-12-310000081955us-gaap:SubsequentEventMemberrand:O2026Q3DividendsMember2026-07-280000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMember2026-06-300000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,000 in principal amount at 12% PIK through February 5, 20272026-06-300000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2026-06-300000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - $3,288,235 Term Note2026-01-012026-06-300000081955Bauer Sheet Metal and Fabricating Inc. Warrant for 12% Membership Interest2026-06-300000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - 6,375 Class A Common Units2025-01-012025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14% PIK through December 31, 20252025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateInvestmentsMember2026-06-300000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:MobileRNHoldingsLLCMember2026-01-012026-06-300000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - $3,288,235 Term Note2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateLoanAndDebtInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel2Member2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMemberrand:MattisonAvenueHoldingsLlcMember2025-01-012025-06-300000081955us-gaap:EquitySecuritiesMember2026-06-300000081955rand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:TilsonTechnologyManagementIncMember2025-01-012025-06-300000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $1,615,000, thereafter 13%(+3% PIK)2026-06-300000081955Caitec, Inc. - 36,261 Series A Preferred One2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Member2026-06-300000081955rand:MAndTBankMemberrand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2022-06-272022-06-270000081955us-gaap:FairValueInputsLevel3Memberrand:AutotalityMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMemberrand:SeybertBilliardsCorporationMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:TilsonTechnologyManagementIncMemberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2025-01-012025-06-300000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC.2025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14% PIK2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2024-12-310000081955us-gaap:CommonStockMember2025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2026-01-012026-06-300000081955rand:O2026Q2DividendsMember2026-06-100000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2025-12-310000081955Tilson Technology Management, Inc. - 120,000 Series B Preferred2025-01-012025-12-310000081955us-gaap:SubsequentEventMemberrand:O2026Q3DividendsMember2026-07-282026-07-280000081955Open Exchange, Inc. - 397,899 Common2026-06-300000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2025-01-012025-06-300000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955us-gaap:InvestmentUnaffiliatedIssuerMember2026-06-300000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2026-06-300000081955Seybert’s Billiards Corporation - 5.82 Common shares2025-12-310000081955Corporation - 5.82 Common shares2026-06-300000081955Mobile RN Holdings LLC - 6,375 Class A Common Units2025-01-012025-12-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - 6,375 Class A Common Units2026-06-300000081955rand:CreditAgreementMembersrt:MinimumMember2022-06-270000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateEquityInvestmentsMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955rand:EastAssetManagementMember2019-11-012019-11-300000081955BMP Food Service Supply Holdco, LLC - 15.4% Preferred Interest2025-01-012025-12-310000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2026-06-300000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note2025-01-012025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $800,0002026-06-300000081955Bauer Sheet Metal and Fabricating LLC - $3,250,000 Term Note2025-12-310000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - 75.3 Class B Preferred Units2026-06-300000081955Applied Image, Inc. - Warrant for 1,167 shares2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:SeybertBilliardsCorporationMemberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955rand:OpenExchangeIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955Autotality - $2,283,702 Amended Term Note2025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $800,000 at 13%2026-06-300000081955Caitec, Inc. - 150 Class A Units One2026-06-300000081955rand:CaitecIncMember2026-01-012026-06-300000081955us-gaap:InvestmentAffiliatedIssuerMember2026-01-012026-06-300000081955ITA Acquisition, LLC - $1,500,000 Term Note at Thereafter 12%2025-12-310000081955Mountain Regional Equipment Solutions - Warrant for 4% Membership Interest2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,000 in principal amount at 12% PIK through March 31, 20262025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AppliedImageIncMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:PressureProIncMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955Bauer Sheet Metal and Fabricating Inc. Warrant for 12% Membership Interest2025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14%, due January 16, 20292025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:FcmIndustriesHoldcoLlcMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units2026-01-012026-06-300000081955Tilson Technology Management, Inc. - 120,000 Series B Preferred2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:RetainedEarningsMember2025-06-3000000819552025-04-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2026-06-300000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 14%, due January 19, 20272025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%, due February 1, 20292026-01-012026-06-300000081955GoNoodle, Inc. - 1,500,000 Secured Note2025-01-012025-12-310000081955Caitec, Inc. - 150 Class A Units2025-12-310000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2026-06-300000081955ITA Acquisition, LLC 1,124 Class A Preferred Units and 1,924 Class B Common Units2026-01-012026-06-300000081955Caitec, Inc. - 150 Class A Units One2025-01-012025-12-310000081955rand:AppliedImageIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC.2025-01-012025-12-310000081955Microcision LLC - Membership Interest Purchase Warrant for 5%2025-01-012025-12-310000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Open Exchange, Inc. - 397,899 Common2025-12-310000081955srt:MinimumMemberrand:ScenarioTwoMember2026-01-012026-06-300000081955BlackJet Direct Marketing, LLC - 5.55% Preferred Membership Interest2026-06-300000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note2024-12-310000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:InterNationalElectronicAlloysLlcMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:ControlInvestmentsMember2026-06-300000081955Applied Image, Inc. - $1,750,000 Term Note at 12%, due February 1, 20292026-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5%2024-12-310000081955us-gaap:CommonStockMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateEquityInvestmentsMember2026-06-300000081955Bauer Sheet Metal and Fabricating LLC Warrant for 12% Membership Interest2025-12-310000081955rand:AdministrationAgreementMember2025-01-012025-06-300000081955AME Holdco, LLC - $3,000,000 Term Note2026-01-012026-06-300000081955Caitec, Inc. - 150 Class A Units2026-06-300000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note2026-01-012026-06-300000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note Therefore 12%2026-06-300000081955Open Exchange, Inc. - 397,899 Series C Preferred2025-01-012025-12-310000081955Open Exchange, Inc. - 397,899 Series C Preferred2025-12-310000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMember2026-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $400,000 in principal amount at 13%, due November 22, 20272025-12-310000081955JPMorgan U.S. Government Money Market Fund Premier2026-06-300000081955rand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955Bauer Sheet Metal and Fabricating Inc. Warrant for 12% Membership Interest2025-01-012025-12-310000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:RevolvingCreditFacilityMember2026-01-012026-06-300000081955rand:BauerSheetMetalAndFabricatingIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $4,299,131 at 12%, $1,800,000 at 14%2025-01-012025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note2025-12-310000081955Tilson Technology Management, Inc. - 70,176 Series D Preferred2024-12-310000081955Inter-National Electronic Alloys LLC - $3,288,235 Term Note at 12%2026-01-012026-06-300000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955Termite Guy Corp - $2,100,000 Term Note2026-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 12% due March 31, 20272025-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $400,0002025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateInvestmentsMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:AffiliateLoanAndDebtInvestmentsMember2026-06-300000081955Tilson Technology Management, Inc. - 70,176 Series D Preferred2025-12-310000081955rand:AutomotiveMember2025-12-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - $2,500,000 Term Note at 14%2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AMEHoldcoLLCMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateEquityInvestmentsMember2025-12-310000081955rand:BlockerCorporationMember2025-12-310000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note2025-12-310000081955Pressure Pro, Inc. - $3,000,000 Term Note at 12% (+3% PIK) due January, 19, 20282024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2025-12-310000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2026-06-300000081955BMP Food Service Supply Holdco, LLC - 15.4% Preferred Interest2025-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5%2025-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest One2026-01-012026-06-300000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2026-06-300000081955AME Holdco, LLC - $3,000,000 Term Note at 13%, due February 11, 20312026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Member2024-12-310000081955Bauer Sheet Metal and Fabricating LLC - $3,250,000 Term Note at 13% due October 24, 20302026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955Carolina Skiff LLC - 6.62% Premium Preferred Interest.2026-06-300000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note2026-01-012026-06-300000081955PostProcess Technologies, Inc. - 137,054 Series A Preferred2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:TermiteGuyCorporationMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:SQFLLCDBAVertaMember2026-01-012026-06-300000081955rand:TilsonTechnologyManagementIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Tilson Technology Management, Inc. - 70,176 Series D Preferred2025-01-012025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note2026-06-300000081955us-gaap:TreasuryStockCommonMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:MountainRegionalEquipmentSolutionsMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Member2025-01-012025-06-300000081955us-gaap:InvestmentUnaffiliatedIssuerMember2025-04-012025-06-300000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $800,000 in principal amount at 13%, due November 22, 20272026-06-300000081955Mountain Regional Equipment Solutions - 37,991 Common Units2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMember2025-01-012025-06-300000081955rand:CaitecIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955rand:InvestmentManagementAgreementMember2025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 12%, $375,000 at 14%2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:LumiousMember2025-01-012025-06-300000081955rand:StockDividendsDistributableMember2024-12-310000081955Autotality - $2,283,702 Amended Term Note Through March 31, 20272026-06-300000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955rand:ManufacturingMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:NonControlAndNonAffiliateInvestmentsMember2026-06-300000081955us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000081955rand:AutotalityMember2025-12-310000081955rand:ConsumerProductMember2026-06-300000081955Corporation - 5.82 Common shares2026-01-012026-06-300000081955rand:OpenExchangeIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-06-300000081955us-gaap:CommonStockMember2026-03-310000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2026-01-012026-06-300000081955Tilson Technology Management, Inc. - 15,385 Series E Preferred2024-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2026-01-012026-06-300000081955rand:HealthAndWellnessMember2025-12-3100000819552025-01-012025-12-310000081955rand:ScenarioOneMember2026-01-012026-06-300000081955us-gaap:InvestmentUnaffiliatedIssuerMemberrand:GonoodleIncMember2026-06-300000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - 6,375 Class A Common Units2025-12-310000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note2025-01-012025-12-310000081955rand:PressureProIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 12%2025-01-012025-12-310000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:AffiliateEquityInvestmentsMember2025-12-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - $2,500,000 Term Note at 14%2026-01-012026-06-3000000819552024-12-310000081955Applied Image, Inc. - Warrant for 1,167 shares2026-06-300000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2025-04-012025-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note2025-12-310000081955rand:BlackJetDirectMarketingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2025-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel1Member2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:FcmIndustriesHoldcoLlcMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:InterNationalElectronicAlloysLlcMember2026-01-012026-06-300000081955rand:ScenarioTwoMembersrt:MaximumMember2026-01-012026-06-300000081955Termite Guy Corporation - 300,000 Class A Units2026-06-300000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2026-06-3000000819552025-06-300000081955us-gaap:FairValueInputsLevel2Member2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:BmpSwansonHoldcoLlcMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BauerSheetMetalAndFabricatingLLCMember2026-01-012026-06-300000081955us-gaap:InvestmentUnaffiliatedIssuerMember2026-01-012026-06-300000081955rand:MountainRegionalEquipmentSolutionsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2025-04-012025-06-300000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $1,615,000 in principal amount at 16% PIK through February 5, 20272026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:MicrocisionLlcMemberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955ITA Acquisition, LLC 1,124 ITA Acquisition, LLC - 1,924 Class B Common Units.2026-06-300000081955rand:ManufacturingMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2025-12-310000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2026-01-012026-06-300000081955rand:JPMorganUSGovernmentMoneyMarketFundPremierMember2026-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMember2025-01-012025-06-300000081955rand:AppliedImageIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest One2025-01-012025-12-310000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2026-01-012026-06-3000000819552025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:ControlInvestmentsMember2025-12-310000081955Tilson Technology Management, Inc. - 250 Class D-1 Units of SQF Holdco LLC2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:AffiliateLoanAndDebtInvestmentsMember2025-12-310000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2026-06-300000081955rand:MountainRegionalEquipmentSolutionsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955us-gaap:RetainedEarningsMember2025-01-012025-06-300000081955FCM Industries Holdco LLC - $420,000 Convertible Note at 10%2025-01-012025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $375,000 in principal amount at 14% through June 21, 20262026-06-300000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2025-12-310000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $400,000 at 13%2025-01-012025-12-310000081955Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units2025-01-012025-12-310000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955AME Holdco, LLC - 1,000,000 Class A Units2026-06-300000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2025-01-012025-12-310000081955Seybert’s Billiards Corporation - 5.82 Common shares2024-12-310000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2026-01-012026-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 12%, $375,000 at 14%2026-01-012026-06-300000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - $3,288,235 Term Note2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:CarolinaSkiffLlcCarolinaSkiffMember2025-01-012025-06-300000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note2026-01-012026-06-300000081955rand:BlackJetDirectMarketingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:DebtSecuritiesMember2026-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5%2026-01-012026-06-300000081955ITA Acquisition, LLC - $1,500,000 Term Note at 14% PIK through March 31, 20262025-12-310000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955Carolina Skiff LLC - 6.62% Premium Preferred Interest.2025-01-012025-12-310000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2025-01-012025-12-310000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note at 13% due October 24, 20302025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMemberus-gaap:DebtSecuritiesMember2025-01-012025-06-300000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 626.2 shares Class A-1 Units2025-01-012025-12-310000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2026-06-300000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note2025-12-310000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Corporation - 5.82 Common shares2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:AffiliateEquityInvestmentsMember2026-06-300000081955us-gaap:RetainedEarningsMember2026-03-310000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $1,800,000 in principal amount at 14%, due January 19, 2027.2025-12-310000081955rand:MountainRegionalEquipmentSolutionsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955Pressure Pro, Inc. - $3,000,000 Term Note at 12% (+3% PIK) due January, 19, 20282025-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note2025-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2025-01-012025-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2024-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 417.7 shares Class A-0 Units2025-12-310000081955rand:PressureProIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2026-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 14%, $375,000 at 14%2026-01-012026-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 12% (+2% PIK), $375,000 at 14%2026-06-300000081955rand:FirstCoastMulchMember2025-01-012025-12-310000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2026-01-012026-06-300000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC.2024-12-310000081955Mountain Regional Equipment Solutions - 37,991 Common Units2026-06-300000081955us-gaap:RetainedEarningsMember2024-12-310000081955rand:InterNationalElectronicAlloysLlcMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:InterNationalElectronicAlloysLlcMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955rand:ProfessionalAndBusinessServicesMember2025-12-310000081955Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units2024-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2025-12-310000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2025-12-3100000819552022-12-310000081955srt:MinimumMember2025-12-310000081955Tilson Technology Management, Inc. - 21,391 Series C Preferred2025-01-012025-12-310000081955Caitec, Inc. - 61,261 Series A Preferred2026-01-012026-06-300000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2024-12-310000081955Carolina Skiff LLC - 6.62% Premium Preferred Interest.2025-12-310000081955rand:InvestmentManagementAgreementMember2026-04-012026-06-3000000819552026-08-050000081955rand:MarketingMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:MobileRNHoldingsLLCMember2025-01-012025-06-300000081955Inter-National Electronic Alloys LLC - $3,288,235 Term Note at 12%2025-12-310000081955Inter-National Electronic Alloys - $3,288,235 Term Note at 12%2025-01-012025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,0002026-06-300000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2026-01-012026-06-300000081955rand:O2026Q2DividendsMember2026-06-102026-06-100000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:NonControlAndNonAffiliateInvestmentsMember2026-06-300000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:InvestmentUnaffiliatedIssuerMember2025-01-012025-06-300000081955ITA Acquisition, LLC 1,124 Class A Preferred Units and 1,924 Class B Common Units2026-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 12% due March 31, 20272026-06-300000081955rand:BlockerCorporationMember2026-06-300000081955Caitec, Inc. - 61,261 Series A Preferred One2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BlackJetDirectMarketingLLCMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:MountainRegionalEquipmentSolutionsMemberus-gaap:DebtSecuritiesMember2025-01-012025-06-300000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note2025-12-310000081955rand:MAndTBankMemberrand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2022-06-270000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:DebtSecuritiesMember2025-01-012025-06-300000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2025-12-310000081955us-gaap:CommonStockMember2025-03-310000081955Mountain Regional Equipment Solutions - Warrant for 4% Membership Interest2025-12-310000081955rand:FeatureHealthcareLLCMember2026-01-012026-06-300000081955us-gaap:RetainedEarningsMember2026-04-012026-06-300000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2024-12-310000081955AME Holdco, LLC - 1,000,000 Class A Units2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 12% (+2% PIK) through January 19, 20262025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 14%, $375,000 at 14%2026-06-300000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - $2,500,000 Term Note2025-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2026-06-300000081955us-gaap:RetainedEarningsMember2026-06-300000081955Termite Guy Corporation $2,100,000 Term Note at 13% (+1% PIK) due June 3, 20312026-06-300000081955Mobile RN Holdings LLC - 6,375 Class A Common Units2024-12-310000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:TreasuryStockCommonMember2025-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note Therefore 12%2025-12-310000081955rand:SoftwareMember2025-12-310000081955Pressure Pro, Inc. - Warrant for 10% Membership Interest2024-12-310000081955Tilson Technology Management, Inc. - 23,077 Series F Preferred2024-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $800,000 at 13%2026-01-012026-06-300000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2026-01-012026-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $1,615,000 in principal amount at 16% PIK through March 31, 2026, thereafter 13% (+3% PIK)2025-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2025-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955us-gaap:AdditionalPaidInCapitalMember2025-03-310000081955rand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AutotalityMemberus-gaap:DebtSecuritiesMember2025-01-012025-06-300000081955ITA Acquisition, LLC - $1,500,000 Term Note at 12%2025-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2026-01-012026-06-300000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note at 14% (+1% PIK) due December 12, 20302026-06-300000081955us-gaap:InvestmentAffiliatedIssuerMember2025-12-310000081955Inter-National Electronic Alloys LLC - $3,288,235 Term Note at 12%2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2024-12-310000081955Autotality - 626.2 shares Class A-1 Units2026-01-012026-06-300000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note at 14% PIK through June 30, 20262025-12-310000081955rand:TermiteGuyCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:ControlInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2025-12-310000081955rand:NetChangeInUnrealizedAppreciationDepreciationOnInvestmentsMember2026-01-012026-06-300000081955Caitec, Inc. - 150 Class A Units2025-01-012025-12-310000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note One2026-06-300000081955rand:NetRealizedGainLossOnSalesAndDispositionsOfInvestmentsMember2025-01-012025-06-300000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2026-01-012026-06-300000081955rand:SQFLLCDBAVertaMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955rand:StockDividendsDistributableMember2025-01-012025-06-300000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 14%, $375,000 at 14%2025-12-310000081955Tilson Technology Management, Inc. - 23,077 Series F Preferred2025-12-310000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note2026-06-300000081955rand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:ControlLoanAndDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMember2025-12-310000081955rand:MAndTBankMemberrand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2022-06-272022-06-270000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2026-06-300000081955rand:BlackJetDirectMarketingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest One2025-12-310000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AppliedImageIncMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:FcmIndustriesHoldcoLlcMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberrand:NonControlAndNonAffiliateInvestmentsMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BlackJetDirectMarketingLLCMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:ItaAcquisitionLlcMember2025-01-012025-06-300000081955rand:CaitecIncMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:TermiteGuyCorporationMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note Through March 31, 20272025-12-310000081955rand:ScenarioThreeMember2026-01-012026-06-300000081955Tilson Technology Management, Inc. - 15,385 Series E Preferred2025-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest One2024-12-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%, due February 1, 20292025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AppliedImageIncMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:TreasuryStockCommonMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:FcmIndustriesHoldcoLlcMember2026-01-012026-06-300000081955rand:AppliedImageIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:RevolvingCreditFacilityMember2025-04-012025-06-300000081955Carolina Skiff LLC - 6.62% Premium Preferred Interest.2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMember2026-06-300000081955Highland All About People Holdings, Inc. Interest Receivable $100,3532025-12-310000081955Pressure Pro, Inc. - $3,000,000 Term Note at 12% (+3% PIK) due January, 19, 20282025-01-012025-12-310000081955rand:SQFLLCDBAVertaMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-06-300000081955ITA Acquisition, LLC 1,124 ITA Acquisition, LLC - 1,924 Class B Common Units.2025-12-310000081955Open Exchange, Inc. - 397,899 Series C Preferred2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2026-06-300000081955us-gaap:RetainedEarningsMember2025-04-012025-06-300000081955Mountain Regional Equipment Solutions - $677,924 Senior Secured Promissory Note at SOFR + 3.25%, due January 16, 20272026-06-300000081955rand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:AffiliateEquityInvestmentsMember2025-12-310000081955Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:TermiteGuyCorporationMember2026-01-012026-06-300000081955Tilson Technology Management, Inc. - 21,391 Series C Preferred2024-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note2025-12-310000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateEquityInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:HdiAcquisitionLlcMember2025-01-012025-06-300000081955ITA Acquisition, LLC - $1,500,000 Term Note2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:HdiAcquisitionLlcMemberus-gaap:DebtSecuritiesMember2025-01-012025-06-300000081955rand:O2026Q1DividendsMember2026-03-252026-03-250000081955PostProcess Technologies, Inc. - 137,054 Series A Preferred2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMemberrand:LoanInvestmentsMember2025-01-012025-06-300000081955Carolina Skiff LLC - 6.0825% Class A Common2025-01-012025-12-310000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955rand:HealthAndWellnessMember2026-06-300000081955rand:ScenarioTwoMember2026-01-012026-06-300000081955Mountain Regional Equipment Solutions - 677,924 Senior Secured Promissory Note2026-01-012026-06-300000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2026-06-300000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2025-01-012025-06-300000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-04-012025-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5% (+7% PIK) through July 31, 20262025-12-310000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - 6,375 Class A Common Units2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2025-12-310000081955rand:EastAssetManagementMember2026-01-012026-06-300000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - 75.3 Class B Preferred Units2025-01-012025-12-310000081955Inter-National Electronic Alloys - $3,288,235 Term Note at 12%2025-12-310000081955Bauer Sheet Metal and Fabricating LLC - $3,250,000 Term Note2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMember2025-01-012025-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:OpenExchangeIncMember2026-01-012026-06-300000081955rand:DistributionMember2026-06-300000081955PostProcess Technologies, Inc. - 137,054 Series A Preferred2026-06-300000081955Bauer Sheet Metal and Fabricating LLC - $3,250,000 Term Note2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMemberrand:SQFLLCDBAVertaMember2026-01-012026-06-300000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2025-01-012025-12-3100000819552,283,702 Amended Term Note at 14% PIK through June 30, 20262026-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5%2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMemberrand:PressureProIncMember2025-01-012025-06-300000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%2024-12-310000081955SQF LLC d/b/a Verta - 250 Class D-1 Units of SQF Holdco LLC.2025-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note at 12% (+2% PIK), due June 21, 20262026-06-300000081955Feature Healthcare, LLC d/b/a 4 Seasons Home Care - $4,500,000 Term Note2026-06-300000081955Tilson Technology Management, Inc. - 15,385 Series E Preferred2025-01-012025-12-310000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955rand:ConsumerProductMember2025-12-310000081955rand:TermiteGuyCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955us-gaap:CommonStockMember2026-06-300000081955Caitec, Inc. - 61,261 Series A Preferred2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:SeybertBilliardsCorporationMember2026-01-012026-06-300000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955rand:BmpFoodServiceSupplyHoldcoLlcMember2025-01-012025-12-310000081955rand:InvestmentManagementAgreementMember2026-01-012026-06-300000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955rand:DistributionMember2025-12-310000081955rand:MountainRegionalEquipmentSolutionsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMemberrand:MobileRNHoldingsLLCMember2025-01-012025-06-300000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note, $375,000 in principal amount at 14% due June 21, 20262026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BmpSwansonHoldcoLlcMemberrand:LoanInvestmentsMember2026-01-012026-06-300000081955Mountain Regional Equipment Solutions - 37,991 Common Units2026-01-012026-06-300000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2025-12-310000081955us-gaap:AdditionalPaidInCapitalMember2024-12-310000081955Tilson Technology Management, Inc. - 250 Class D-1 Units of SQF Holdco LLC2025-01-012025-12-310000081955us-gaap:RetainedEarningsMember2025-12-310000081955Termite Guy Corp - $2,100,000 Term Note2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:MobileRNHoldingsLLCMember2026-01-012026-06-300000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2026-01-012026-06-300000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2026-01-012026-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,0002025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note2025-01-012025-12-310000081955Mountain Regional Equipment Solutions - Warrant for 4% Membership Interest2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-06-300000081955rand:InvestmentManagementAgreementMember2025-04-012025-06-300000081955Mountain Regional Equipment Solutions - $677,924 Senior Secured Promissory Note at SOFR + 3.25%, due January 16, 20272026-01-012026-06-300000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2025-01-012025-12-310000081955us-gaap:RevolvingCreditFacilityMember2026-04-012026-06-300000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $1,615,000 in principal amount at 16% PIK through February 5, 2027, thereafter 13% (+3% PIK)2026-06-300000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2024-12-310000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2025-12-310000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-06-300000081955rand:AdministrationAgreementMember2026-01-012026-06-300000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note2026-06-300000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $1,615,000, thereafter 16%2025-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note at 14%, due March 31, 20272025-12-310000081955us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300000081955SQF LLC d/b/a Verta - 211,567 A-1 Units of SQF Holdco LLC.2025-01-012025-12-310000081955Seybert’s Billiards Corporation - 5.82 Common shares2025-01-012025-12-310000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955SQF LLC d/b/a Verta - 211,567 A-1 Units of SQF Holdco LLC.2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:FeatureHealthcareLLCMember2026-01-012026-06-300000081955Tilson Technology Management, Inc. - 120,000 Series B Preferred2025-12-310000081955rand:AppliedImageIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955rand:AMEHoldcoLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-06-300000081955Tilson Technology Management, Inc. - 250 Class D-1 Units of SQF Holdco LLC2025-12-310000081955us-gaap:InvestmentAffiliatedIssuerMember2026-06-300000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $4,299,131 in principal amount at 12% (+2% PIK) through January 19, 20262025-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5% (+7% PIK) through July 31, 20262026-06-300000081955ITA Acquisition, LLC 1,124 Class A Preferred Units and 1,924 Class B Common Units2025-12-3100000819552026-06-300000081955us-gaap:CommonStockMember2026-01-012026-06-300000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 12%2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:AffiliateLoanAndDebtInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMember2025-12-310000081955us-gaap:RetainedEarningsMember2025-03-310000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2026-04-012026-06-300000081955AME Holdco, LLC - $3,000,000 Term Note2026-06-300000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - 75.3 Class B Preferred Units2025-12-310000081955Autotality - 626.2 shares Class A-1 Units2026-06-300000081955Autotality - $2,283,702 Amended Term Note2026-06-300000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note One2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:InterNationalElectronicAlloysLlcMemberus-gaap:EquitySecuritiesMember2025-01-012025-06-300000081955Termite Guy Corporation $2,100,000 Term Note at 13% (+1% PIK) due June 3, 20312026-01-012026-06-300000081955ITA Acquisition, LLC - $1,500,000 Term Note at 12%2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMember2026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:MountainRegionalEquipmentSolutionsMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:AMEHoldcoLLCMemberus-gaap:EquitySecuritiesMember2026-01-012026-06-300000081955Applied Image, Inc. - $1,750,000 Term Note at 12%2025-12-310000081955ITA Acquisition, LLC 1,924 Class B Common Units2025-12-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - $2,500,000 Term Note2025-01-012025-12-310000081955Autotality - $2,283,702 Amended Term Note at 14%, due March 31, 20272026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:AffiliateLoanAndDebtInvestmentsMember2026-06-300000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-01-012026-06-300000081955us-gaap:TreasuryStockCommonMember2025-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:SeybertBilliardsCorporationMember2025-01-012025-06-300000081955ITA Acquisition, LLC - 1,124 Class A Preferred Units2025-12-310000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $400,000 at 13%2024-12-310000081955rand:HighlandAllAboutPeopleHoldingsIncMember2026-01-012026-06-300000081955rand:BmpFoodServiceSupplyHoldcoLlcMember2026-01-012026-06-300000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955srt:MaximumMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:FeatureHealthcareLLCMemberus-gaap:DebtSecuritiesMember2026-01-012026-06-300000081955us-gaap:FairValueInputsLevel3Memberrand:CarolinaSkiffLlcCarolinaSkiffMember2026-01-012026-06-3000000819552026-01-012026-06-300000081955SQF LLC d/b/a Verta - 211,567 A-1 Units of SQF Holdco LLC.2025-12-310000081955Tilson Technology Management, Inc. - 23,077 Series F Preferred2025-01-012025-12-310000081955rand:TilsonTechnologyManagementIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955rand:InvestmentManagementAgreementMember2025-12-310000081955Caitec, Inc. - 36,261 Series A Preferred2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Member2026-01-012026-06-300000081955us-gaap:RevolvingCreditFacilityMember2025-01-012025-06-300000081955Open Exchange, Inc. - 397,899 Series C Preferred2026-01-012026-06-300000081955rand:NetRealizedGainLossOnSalesAndDispositionsOfInvestmentsMember2026-01-012026-06-300000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2025-12-310000081955SQF LLC d/b/a Verta - 250 Class D-1 Units of SQF Holdco LLC.2026-06-300000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2026-06-300000081955ITA Acquisition, LLC - $1,500,000 Term Note2025-12-31rand:Unitsxbrli:purexbrli:sharesrand:Segmentiso4217:USD
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2026
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from _____ to _______
Commission File Number: 814-00235
Rand Capital Corporation
(Exact Name of Registrant as specified in its Charter)
|
|
|
New York |
|
16-0961359 |
(State or other jurisdiction of Incorporation or Organization) |
|
(IRS Employer Identification No.) |
|
|
14 Lafayette Square, Suite 1405, Buffalo, NY |
|
14203 |
(Address of principal executive offices) |
|
(Zip Code) |
(716) 853-0802
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, $0.10 par value |
|
RAND |
|
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
Large accelerated filer |
☐ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☑ |
|
Smaller reporting company |
☐ |
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☑
As of August 5, 2026, there were 2,969,814 shares of the registrant’s common stock outstanding.
RAND CAPITAL CORPORATION AND SUBSIDIARIES
TABLE OF CONTENTS FOR FORM 10-Q
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 (Unaudited) |
|
|
December 31, 2025 |
|
ASSETS |
|
|
|
|
|
|
Investments at fair value: |
|
|
|
|
|
|
Control investments (cost of $6,563,940 and $6,563,940, respectively) |
|
$ |
1,400,000 |
|
|
$ |
1,400,000 |
|
Affiliate investments (cost of $46,641,149 and $40,867,599, respectively) |
|
|
38,621,568 |
|
|
|
36,775,685 |
|
Non-Control/Non-Affiliate investments (cost of $14,255,387 and $9,630,860, respectively) |
|
|
16,479,338 |
|
|
|
10,304,811 |
|
Total investments, at fair value (cost of $67,460,476 and $57,062,399, respectively) |
|
|
56,500,906 |
|
|
|
48,480,496 |
|
Cash and cash equivalents |
|
|
429,639 |
|
|
|
4,208,948 |
|
Interest receivable (net of allowance of $25,337) |
|
|
231,192 |
|
|
|
168,039 |
|
Prepaid income taxes |
|
|
328,088 |
|
|
|
283,581 |
|
Other assets |
|
|
170,841 |
|
|
|
54,248 |
|
Total assets |
|
$ |
57,660,666 |
|
|
$ |
53,195,312 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (NET ASSETS) |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
Due to investment adviser (see Note 8) |
|
$ |
548,049 |
|
|
$ |
519,287 |
|
Accounts payable and accrued expenses |
|
|
85,575 |
|
|
|
101,975 |
|
Line of credit (see Note 6) |
|
|
5,100,000 |
|
|
|
— |
|
Deferred revenue |
|
|
467,155 |
|
|
|
390,597 |
|
Total liabilities |
|
|
6,200,779 |
|
|
|
1,011,859 |
|
Commitments and contingencies (see Note 5) |
|
|
|
|
|
|
Stockholders’ equity (net assets): |
|
|
|
|
|
|
Common stock, $0.10 par; shares authorized 100,000,000; shares issued: 3,037,709; shares outstanding: 2,969,814 at June 30, 2026 and December 31, 2025 (see Note 1) |
|
|
303,771 |
|
|
|
303,771 |
|
Capital in excess of par value |
|
|
64,063,157 |
|
|
|
64,063,157 |
|
Treasury stock, at cost: 67,895 shares at June 30, 2026 and December 31, 2025 |
|
|
(1,566,605 |
) |
|
|
(1,566,605 |
) |
Total distributable earnings |
|
|
(11,340,436 |
) |
|
|
(10,616,870 |
) |
Total stockholders’ equity (net assets) (per share – June 30, 2026: $17.33; December 31, 2025: $17.57) |
|
|
51,459,887 |
|
|
|
52,183,453 |
|
Total liabilities and stockholders’ equity (net assets) |
|
$ |
57,660,666 |
|
|
$ |
53,195,312 |
|
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2026 |
|
|
Three months ended June 30, 2025 |
|
|
Six months ended June 30, 2026 |
|
|
Six months ended June 30, 2025 |
|
Investment income: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest from portfolio companies: |
|
|
|
|
|
|
|
|
|
|
|
|
Control investments |
|
$ |
7,621 |
|
|
$ |
12,979 |
|
|
$ |
16,517 |
|
|
$ |
12,979 |
|
Affiliate investments |
|
|
828,689 |
|
|
|
1,264,789 |
|
|
|
1,781,864 |
|
|
|
2,547,648 |
|
Non-Control/Non-Affiliate investments |
|
|
337,417 |
|
|
|
236,794 |
|
|
|
558,105 |
|
|
|
631,101 |
|
Total interest from portfolio companies |
|
|
1,173,727 |
|
|
|
1,514,562 |
|
|
|
2,356,486 |
|
|
|
3,191,728 |
|
Interest from other investments: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-Control/Non-Affiliate investments |
|
|
27 |
|
|
|
36,556 |
|
|
|
13,828 |
|
|
|
46,939 |
|
Total interest from other investments |
|
|
27 |
|
|
|
36,556 |
|
|
|
13,828 |
|
|
|
46,939 |
|
Dividend and other investment income: |
|
|
|
|
|
|
|
|
|
|
|
|
Affiliate investments |
|
|
152,513 |
|
|
|
— |
|
|
|
152,513 |
|
|
|
13,125 |
|
Total dividend and other investment income |
|
|
152,513 |
|
|
|
— |
|
|
|
152,513 |
|
|
|
13,125 |
|
Fee income: |
|
|
|
|
|
|
|
|
|
|
|
|
Control investments |
|
|
4,516 |
|
|
|
4,516 |
|
|
|
9,032 |
|
|
|
9,032 |
|
Affiliate investments |
|
|
53,871 |
|
|
|
42,891 |
|
|
|
88,872 |
|
|
|
174,646 |
|
Non-Control/Non-Affiliate investments |
|
|
9,765 |
|
|
|
3,772 |
|
|
|
13,537 |
|
|
|
174,731 |
|
Total fee income |
|
|
68,152 |
|
|
|
51,179 |
|
|
|
111,441 |
|
|
|
358,409 |
|
Total investment income |
|
|
1,394,419 |
|
|
|
1,602,297 |
|
|
|
2,634,268 |
|
|
|
3,610,201 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Base management fee (see Note 8) |
|
|
205,153 |
|
|
|
217,649 |
|
|
|
394,848 |
|
|
|
469,857 |
|
Income based incentive fees (see Note 8) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
119,673 |
|
Capital gains incentive fees (see Note 8) |
|
|
— |
|
|
|
(1,490,000 |
) |
|
|
— |
|
|
|
(1,565,000 |
) |
Interest expense |
|
|
72,476 |
|
|
|
25,417 |
|
|
|
102,086 |
|
|
|
61,903 |
|
Professional fees |
|
|
124,194 |
|
|
|
142,020 |
|
|
|
347,816 |
|
|
|
350,862 |
|
Stockholders and office operating |
|
|
104,559 |
|
|
|
103,349 |
|
|
|
165,828 |
|
|
|
194,112 |
|
Directors' fees |
|
|
76,375 |
|
|
|
66,550 |
|
|
|
149,750 |
|
|
|
130,400 |
|
Administrative fees |
|
|
52,500 |
|
|
|
50,250 |
|
|
|
103,200 |
|
|
|
99,000 |
|
Insurance |
|
|
10,614 |
|
|
|
9,974 |
|
|
|
20,586 |
|
|
|
23,136 |
|
Corporate development |
|
|
1,519 |
|
|
|
(2,493 |
) |
|
|
5,193 |
|
|
|
4,501 |
|
Bad debt expense |
|
|
— |
|
|
|
13,125 |
|
|
|
— |
|
|
|
38,462 |
|
Total expenses |
|
|
647,390 |
|
|
|
(864,159 |
) |
|
|
1,289,307 |
|
|
|
(73,094 |
) |
Net investment income before income taxes: |
|
|
747,029 |
|
|
|
2,466,456 |
|
|
|
1,344,961 |
|
|
|
3,683,295 |
|
Income tax expense (benefit) |
|
|
37,368 |
|
|
|
(11,778 |
) |
|
|
90,273 |
|
|
|
(13,054 |
) |
Net investment income |
|
|
709,661 |
|
|
|
2,478,234 |
|
|
|
1,254,688 |
|
|
|
3,696,349 |
|
Net realized gain on sales and dispositions of investments: |
|
|
|
|
|
|
|
|
|
|
|
|
Affiliate investments |
|
|
958,948 |
|
|
|
— |
|
|
|
2,034,519 |
|
|
|
925,357 |
|
Non-Control/Non-Affiliate investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25 |
) |
Net realized gain on sales and dispositions of investments |
|
|
958,948 |
|
|
|
— |
|
|
|
2,034,519 |
|
|
|
925,332 |
|
Net change in unrealized appreciation/depreciation on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
Control investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(875,000 |
) |
Affiliate investments |
|
|
(1,887,551 |
) |
|
|
(10,122,270 |
) |
|
|
(3,927,667 |
) |
|
|
(10,545,654 |
) |
Non-Control/Non-Affiliate investments |
|
|
1,550,000 |
|
|
|
(189,944 |
) |
|
|
1,550,000 |
|
|
|
(189,944 |
) |
Change in unrealized appreciation/depreciation before income taxes |
|
|
(337,551 |
) |
|
|
(10,312,214 |
) |
|
|
(2,377,667 |
) |
|
|
(11,610,598 |
) |
Deferred income tax benefit |
|
|
(35,220 |
) |
|
|
(97,826 |
) |
|
|
(87,269 |
) |
|
|
(94,210 |
) |
Net change in unrealized appreciation/depreciation on investments |
|
|
(302,331 |
) |
|
|
(10,214,388 |
) |
|
|
(2,290,398 |
) |
|
|
(11,516,388 |
) |
Net realized and unrealized gain (loss) on investments |
|
|
656,617 |
|
|
|
(10,214,388 |
) |
|
|
(255,879 |
) |
|
|
(10,591,056 |
) |
Net increase (decrease) in net assets from operations |
|
$ |
1,366,278 |
|
|
$ |
(7,736,154 |
) |
|
$ |
998,809 |
|
|
$ |
(6,894,707 |
) |
Weighted average shares outstanding |
|
|
2,969,814 |
|
|
|
2,969,814 |
|
|
|
2,969,814 |
|
|
|
2,920,135 |
|
Basic and diluted net increase (decrease) in net assets from operations per share |
|
$ |
0.46 |
|
|
$ |
(2.60 |
) |
|
$ |
0.34 |
|
|
$ |
(2.36 |
) |
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2026 |
|
|
Three months ended June 30, 2025 |
|
|
Six months ended June 30, 2026 |
|
|
Six months ended June 30, 2025 |
|
Net assets at beginning of period |
|
$ |
50,954,855 |
|
|
$ |
65,311,253 |
|
|
$ |
52,183,453 |
|
|
$ |
65,332,520 |
|
Net investment income |
|
|
709,661 |
|
|
|
2,478,234 |
|
|
|
1,254,688 |
|
|
|
3,696,349 |
|
Net realized gain on sales and dispositions of investments |
|
|
958,948 |
|
|
|
— |
|
|
|
2,034,519 |
|
|
|
925,332 |
|
Net change in unrealized appreciation/depreciation on investments |
|
|
(302,331 |
) |
|
|
(10,214,388 |
) |
|
|
(2,290,398 |
) |
|
|
(11,516,388 |
) |
Net increase (decrease) in net assets from operations |
|
|
1,366,278 |
|
|
|
(7,736,154 |
) |
|
|
998,809 |
|
|
|
(6,894,707 |
) |
Declaration of dividend |
|
|
(861,246 |
) |
|
|
(861,145 |
) |
|
|
(1,722,375 |
) |
|
|
(1,723,859 |
) |
Net assets at end of period |
|
$ |
51,459,887 |
|
|
$ |
56,713,954 |
|
|
$ |
51,459,887 |
|
|
$ |
56,713,954 |
|
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2026 |
|
|
Six months ended June 30, 2025 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
Net increase (decrease) in net assets from operations |
|
$ |
998,809 |
|
|
$ |
(6,894,707 |
) |
Adjustments to reconcile net increase (decrease) in net assets to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
Investments in portfolio companies |
|
|
(12,027,924 |
) |
|
|
(409,755 |
) |
Proceeds from sale of portfolio investments |
|
|
2,278,519 |
|
|
|
955,357 |
|
Proceeds from loan repayments |
|
|
1,750,000 |
|
|
|
8,490,868 |
|
Net realized gain on sales and dispositions of portfolio investments |
|
|
(2,034,519 |
) |
|
|
(925,332 |
) |
Change in unrealized appreciation/depreciation on investments |
|
|
2,377,667 |
|
|
|
11,610,598 |
|
Deferred income tax benefit |
|
|
— |
|
|
|
(109,277 |
) |
Amortization |
|
|
12,500 |
|
|
|
12,500 |
|
Original issue discount amortization |
|
|
(4,200 |
) |
|
|
(29,004 |
) |
Non-cash conversion of debenture interest |
|
|
(359,953 |
) |
|
|
(1,223,945 |
) |
Non-cash conversion of loan modification fee |
|
|
— |
|
|
|
(15,000 |
) |
Change in interest receivable allowance |
|
|
— |
|
|
|
25,337 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
(Increase) decrease in interest receivable |
|
|
(63,153 |
) |
|
|
81,930 |
|
Increase in other assets |
|
|
(129,093 |
) |
|
|
(46,045 |
) |
Increase in prepaid income taxes |
|
|
(44,507 |
) |
|
|
(15,330 |
) |
Decrease in accounts payable and accrued expenses |
|
|
(16,400 |
) |
|
|
(53,968 |
) |
Increase (decrease) in due to investment adviser |
|
|
28,762 |
|
|
|
(1,673,346 |
) |
Decrease in capital gains incentive fees payable |
|
|
— |
|
|
|
(1,565,000 |
) |
Increase (decrease) in deferred revenue |
|
|
76,558 |
|
|
|
(138,956 |
) |
Total adjustments |
|
|
(8,155,743 |
) |
|
|
14,971,632 |
|
Net cash (used in) provided by operating activities |
|
|
(7,156,934 |
) |
|
|
8,076,925 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
Net proceeds from (repayment of) line of credit |
|
|
5,100,000 |
|
|
|
(600,000 |
) |
Payment of cash dividend |
|
|
(1,722,375 |
) |
|
|
(3,891,917 |
) |
Net cash provided by (used in) financing activities |
|
|
3,377,625 |
|
|
|
(4,491,917 |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
(3,779,309 |
) |
|
|
3,585,008 |
|
Cash and cash equivalents: |
|
|
|
|
|
|
Beginning of period |
|
|
4,208,948 |
|
|
|
834,805 |
|
End of period |
|
$ |
429,639 |
|
|
$ |
4,419,813 |
|
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
June 30, 2026
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company, Geographic Location, Business Description, (Industry) and Website |
|
(a) Type of Investment |
|
(b) Date Acquired |
|
(c) Equity |
|
Cost |
|
|
(d)(f) Fair Value |
|
|
Percent of Net Assets |
Non-Control/Non-Affiliate Investments – 32.0% of net assets: (f) (l) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Caitec, Inc. (k)(q) Halethorpe, MD. Pet product manufacturer and distributor. (Consumer Goods) www.caitec.com |
|
$1,750,000 Subordinated Secured Promissory Note at 12% (+2% PIK), due July 2, 2027. |
|
11/6/20 |
|
4% |
|
|
2,550,529 |
|
|
|
2,550,529 |
|
|
10.1% |
|
61,261 Series A Preferred. |
|
12/28/23 |
|
|
|
|
61,261 |
|
|
|
50,000 |
|
|
|
|
150 Class A Units. (r) |
|
11/6/20 |
|
|
|
|
150,000 |
|
|
|
— |
|
|
|
|
$1,750,000 Subordinated Secured Promissory Note at 12% (+2% PIK), due July 2, 2027. |
|
11/6/20 |
|
|
|
|
2,550,529 |
|
|
|
2,550,529 |
|
|
|
|
150 Class A Units. (r) |
|
11/6/20 |
|
|
|
|
150,000 |
|
|
|
— |
|
|
|
|
61,261 Series A Preferred. |
|
12/28/23 |
|
|
|
|
61,261 |
|
|
|
50,000 |
|
|
|
|
Total Caitec |
|
|
|
|
|
|
5,523,580 |
|
|
|
5,201,058 |
|
|
|
Feature Healthcare, LLC d/b/a 4 Seasons Home Care (k)(q) Lawrenceville, GA. Provider of home care services. (Health and Wellness) www.4seasonscare.com |
|
$4,500,000 Term Note at 12% (+2% PIK) due April 27, 2031. |
|
4/27/26 |
|
0% |
|
|
4,516,250 |
|
|
|
4,716,250 |
|
|
9.2% |
GoNoodle, Inc. (k)(q) Nashville, TN. Student engagement education software providing core aligned physical activity breaks. (Software) www.gonoodle.com |
|
$1,500,000 Secured Note at 12% (1% PIK) due September 15, 2026. |
|
11/1/19 |
|
<1% |
|
|
1,461,992 |
|
|
|
1,461,992 |
|
|
2.8% |
|
Warrant for 21,948 Series D Preferred. |
|
11/1/19 |
|
|
|
|
38 |
|
|
|
38 |
|
|
|
|
Total GoNoodle |
|
|
|
|
|
|
1,462,030 |
|
|
|
1,462,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OnCore Golf Technology, Inc. (g)(q) Buffalo, NY. Patented and proprietary golf balls utilizing technology and innovation. (Consumer Product) www.oncoregolf.com |
|
300,483 Preferred AA. |
|
11/30/18 |
|
2% |
|
|
752,712 |
|
|
|
100,000 |
|
|
0.2% |
Open Exchange, Inc. (g)(q) Lincoln, MA. Online presentation and training software. (Software) www.openexc.com |
|
397,899 Series C Preferred. |
|
11/13/13 |
|
2% |
|
|
1,193,697 |
|
|
|
1,000,000 |
|
|
1.9% |
|
397,899 Common. |
|
10/22/19 |
|
|
|
|
208,243 |
|
|
|
— |
|
|
|
|
Total Open Exchange |
|
|
|
|
|
|
1,401,940 |
|
|
|
1,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PostProcess Technologies, Inc. (g)(q) Buffalo, NY. Provides innovative solutions for the post-processing of additive manufactured 3D parts. (Manufacturing) www.postprocess.com |
|
137,054 Series A Preferred. |
|
11/1/19 |
|
<1% |
|
|
348,875 |
|
|
|
— |
|
|
0.0% |
SQF LLC d/b/a Verta (g)(q) Portland, ME. Develops and operates innovative pole and tower solutions for 5G & wireless telecom transmission. (Professional and Business Services) www.vertawireless.com |
|
211,567 A-1 Units of SQF Holdco LLC. |
|
3/15/19 |
|
2% |
|
|
— |
|
|
|
2,000,000 |
|
|
7.8% |
|
250 Class D-1 Units of SQF Holdco LLC. |
|
2/20/23 |
|
|
|
|
250,000 |
|
|
|
2,000,000 |
|
|
|
|
Total SQF LLC |
|
|
|
|
|
|
250,000 |
|
|
|
4,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
$ |
14,255,387 |
|
|
$ |
16,479,338 |
|
|
|
Affiliate Investments – 75.1% of net assets (f) (m) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AME Holdco, LLC (o)(q) Auburn Hills, MI. Provider of auto dealer service center design, equipment, installation and service. (Professional and Business Services) www.amecompanies.com |
|
$3,000,000 Term Note at 13%, due February 11, 2031. |
|
2/11/26 |
|
13% |
|
|
3,000,000 |
|
|
|
3,000,000 |
|
|
7.8% |
|
1,000,000 Class A Units. |
|
2/11/26 |
|
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
|
Total AME |
|
|
|
|
|
|
4,000,000 |
|
|
|
4,000,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
June 30, 2026 (Continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company, Geographic Location, Business Description, (Industry) and Website |
|
(a) Type of Investment |
|
(b) Date Acquired |
|
(c) Equity |
|
Cost |
|
|
(d)(f) Fair Value |
|
|
Percent of Net Assets |
Autotality (g)(h)(k)(o)(q) Deerfield Beach, FL. Provides spray booth equipment, frame repair machines and paint booth filter services for collision shops. (Automotive) www.autotality.com |
|
$2,283,702 Amended Term Note at 14% PIK through June 30, 2026, thereafter 14%, due March 31, 2027. |
|
11/18/19 |
|
8% |
|
|
3,273,457 |
|
|
|
2,250,000 |
|
|
4.4% |
|
626.2 shares Class A-1 Units. |
|
6/3/22 |
|
|
|
|
626,243 |
|
|
|
— |
|
|
|
|
417.7 shares Class A-0 Units. |
|
9/30/22 |
|
|
|
|
139,232 |
|
|
|
— |
|
|
|
|
Total Autotality |
|
|
|
|
|
|
4,038,932 |
|
|
|
2,250,000 |
|
|
|
Bauer Sheet Metal and Fabricating, LLC (q) Muskegon, MI. Sheet metal fabricator and installer. (Manufacturing) www.bauersheetmetal.com |
|
$3,250,000 Term Note at 13% due October 24, 2030. |
|
10/24/25 |
|
12% |
|
|
3,239,800 |
|
|
|
3,239,800 |
|
|
6.9% |
|
Warrant for 12% Membership Interest. |
|
|
|
|
|
|
12,000 |
|
|
|
300,000 |
|
|
|
|
Total Bauer |
|
|
|
|
|
|
3,251,800 |
|
|
|
3,539,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlackJet Direct Marketing, LLC (k)(o)(q) Mountain Top, PA. Direct mail marketing agency specializing in the travel/tourism, home services and legal services markets. (Marketing) www.blackjetmarketing.com |
|
$2,250,000 Term Note at 14% (+1% PIK) due December 12, 2030. |
|
9/12/25 |
|
6% |
|
|
2,268,302 |
|
|
|
2,268,302 |
|
|
5.4% |
|
5.55% Preferred Membership Interest. |
|
|
|
|
|
|
250,000 |
|
|
|
500,000 |
|
|
|
|
Total BlackJet Direct Marketing |
|
|
|
|
|
|
2,518,302 |
|
|
|
2,768,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BMP Food Service Supply Holdco, LLC (h)(k)(o)(q) Salt Lake City, UT. Provides design, distribution, and installation services for commercial kitchen renovations and new builds. (Professional and Business Services) www.foodservicesupply.com |
|
$7,235,000 Fourth Amended and Restated Term Note: $4,820,000 in principal amount at 12% PIK through February 5, 2027, thereafter 12%, $1,615,000 in principal amount at 16% PIK through February 5, 2027, thereafter 13% (+3% PIK), and $800,000 in principal amount at 13%, due November 22, 2027. |
|
11/22/22 |
|
17% |
|
|
7,991,496 |
|
|
|
4,259,834 |
|
|
8.3% |
|
16.87% Preferred Interest. |
|
11/22/22 |
|
|
|
|
497,619 |
|
|
|
— |
|
|
|
|
Total BMP Food Service Supply |
|
|
|
|
|
|
8,489,115 |
|
|
|
4,259,834 |
|
|
|
BMP Swanson Holdco, LLC (g)(h)(k)(o)(q) Plano, TX. Designs, installs, and maintains a variety of fire protection systems. (Professional and Business Services) www.swansonfire.com |
|
$1,600,000 Term Note at 5% (+7% PIK) through July 31, 2026, thereafter 12%, due March 31, 2027. |
|
3/4/21 |
|
9% |
|
|
1,787,551 |
|
|
|
— |
|
|
0.0% |
|
Preferred Membership Interest for 9.24%. |
|
3/4/21 |
|
|
|
|
233,333 |
|
|
|
— |
|
|
|
|
Total BMP Swanson |
|
|
|
|
|
|
2,020,884 |
|
|
|
— |
|
|
|
Carolina Skiff LLC (o)(q) Waycross, GA. Manufacturer of ocean fishing and pleasure boats. (Manufacturing) www.carolinaskiff.com |
|
6.0825% Class A Common Membership Interest. |
|
1/30/04 |
|
7% |
|
|
15,000 |
|
|
|
765,245 |
|
|
1.5% |
FCM Industries Holdco LLC (k)(q) Jacksonville, FL. Commercial mulch installation company that serves a range of end markets. (Professional and Business Services) www.firstcoastmulch.com |
|
$3,380,000 Term Note at 13% due July 31, 2028. |
|
7/31/23 |
|
12% |
|
|
3,380,000 |
|
|
|
3,380,000 |
|
|
7.7% |
|
$420,000 Convertible Note at 10% PIK, due July 29, 2033. |
|
7/31/23 |
|
|
|
|
563,882 |
|
|
|
563,882 |
|
|
|
|
Total FCM Industries |
|
|
|
|
|
|
3,943,882 |
|
|
|
3,943,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highland All About People Holdings, Inc. (k)(q) Phoenix, AZ. Full-service staffing and executive search firm with a focus on the healthcare industry. (Professional and Business Services) www.allaboutpeople.net |
|
$3,000,000 Term Note at 12% (+4% PIK) due August 7, 2028. |
|
8/7/23 |
|
12% |
|
|
3,372,649 |
|
|
|
3,372,649 |
|
|
8.5% |
|
1,000,000 Class A Units. |
|
8/7/23 |
|
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
|
|
|
Total Highland All About People |
|
|
|
|
|
|
4,372,649 |
|
|
|
4,372,649 |
|
|
|
|
(j) Interest Receivable $101,280 |
|
|
|
|
|
|
|
|
|
|
|
|
Inter-National Electronic Alloys LLC d/b/a EFINEA (o)(q) Oakland, NJ. Stocking distributor of controlled expansion alloys, electronic grade nickels, refractory grade metals and alloys, and soft magnetic alloys. (Distribution) www.nealloys.com |
|
$3,288,235 Term Note at 12% due April 4, 2028. |
|
4/4/23 |
|
6% |
|
|
3,397,726 |
|
|
|
3,397,726 |
|
|
10.9% |
|
75.3 Class B Preferred Units. |
|
4/4/23 |
|
|
|
|
1,011,765 |
|
|
|
2,200,000 |
|
|
|
|
Total EFINEA |
|
|
|
|
|
|
4,409,491 |
|
|
|
5,597,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company, Geographic Location, Business Description, (Industry) and Website |
|
(a) Type of Investment |
|
(b) Date Acquired |
|
(c) Equity |
|
Cost |
|
|
(d)(f) Fair Value |
|
|
Percent of Net Assets |
Mobile RN Holdings LLC d/b/a Mobile IV Nurses (k)(o)(q) Phoenix, AZ. IV hydration therapy service |
|
$2,500,000 Term Note at 14% (+1% PIK) due October 2, 2029. |
|
10/2/24 |
|
6% |
|
|
2,544,573 |
|
|
|
2,544,573 |
|
|
5.9% |
|
6,375 Class A Common Units. |
|
10/2/24 |
|
|
|
|
375,000 |
|
|
|
500,000 |
|
|
|
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
June 30, 2026 (Continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
provider. (Health and Wellness) www.mobileivnurses.com |
|
Total Mobile IV Nurses |
|
|
|
|
|
|
2,919,573 |
|
|
|
3,044,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mountain Regional Equipment Solutions (g)(h)(o)(q) Salt Lake City, UT. Provider of maintenance, safety, fluid transfer, and custom fabrication products. (Distribution) www.mountainregionaleq.com |
|
$3,000,000 Term Note at 14%, due January 16, 2029. |
|
1/16/24 |
|
7% |
|
|
3,317,419 |
|
|
|
1,000,000 |
|
|
3.3% |
|
$677,924 Senior Secured Promissory Note at SOFR + 3.25%, due January 16, 2027. |
|
3/13/26 |
|
|
|
|
677,924 |
|
|
|
677,924 |
|
|
|
|
37,991 Common Units. |
|
1/16/24 |
|
|
|
|
204,545 |
|
|
|
— |
|
|
|
|
Warrant for 4% Membership Interest. |
|
1/16/24 |
|
|
|
|
60,000 |
|
|
|
— |
|
|
|
|
Total Mountain Regional Equipment Solutions |
|
|
|
|
|
|
4,259,888 |
|
|
|
1,677,924 |
|
|
|
Termite Guy Corporation (k)(q) Santa Ana, CA. Termite inspection, fumigation, and structural-repair provider. (Professional and Business Services) www.877termite.com |
|
$2,100,000 Term Note at 13% (+1% PIK) due June 3, 2031. |
|
6/3/26 |
|
8% |
|
|
2,101,633 |
|
|
|
2,101,633 |
|
|
4.7% |
|
300,000 Class A Units. |
|
6/3/26 |
|
|
|
|
300,000 |
|
|
|
300,000 |
|
|
|
|
Total Termite Guy |
|
|
|
|
|
|
2,401,633 |
|
|
|
2,401,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Affiliate Investments |
|
|
|
|
|
|
|
$ |
46,641,149 |
|
|
$ |
38,621,568 |
|
|
|
Control Investments - 2.7% of net assets (f) (n) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITA Acquisition, LLC (h)(k)(o)(q) Ormond Beach, FL. Blind and shade manufacturing. (Manufacturing) www.itawindowfashions.com |
|
$2,672,808 Fifth Amended and Restated Term Note: $2,297,808 in principal amount at 12% (+2% PIK), and $375,000 in principal amount at 14%, due June 21, 2026. |
|
6/22/21 |
|
37% |
|
|
3,619,220 |
|
|
|
931,395 |
|
|
2.7% |
|
$1,500,000 Term Note at 12% (+2% PIK), due June 21, 2026. |
|
6/22/21 |
|
|
|
|
1,820,910 |
|
|
|
468,605 |
|
|
|
|
1,124 Class A Preferred Units and 1,924 Class B Common Units. |
|
6/22/21 |
|
|
|
|
1,123,810 |
|
|
|
— |
|
|
|
|
Total ITA |
|
|
|
|
|
|
6,563,940 |
|
|
|
1,400,000 |
|
|
|
Subtotal Control Investments |
|
|
|
|
|
|
|
$ |
6,563,940 |
|
|
$ |
1,400,000 |
|
|
|
TOTAL INVESTMENTS – 109.8% |
|
|
|
|
|
|
|
$ |
67,460,476 |
|
|
$ |
56,500,906 |
|
|
|
Money Market Funds (included in cash and cash equivalents) - 0.0% of net assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JPMorgan U.S. Government Money Market Fund Premier, 3.30% |
|
|
|
N/A |
|
N/A |
|
|
3,371 |
|
|
|
3,371 |
|
|
0.0% |
Subtotal Money Market Funds |
|
|
|
|
|
|
|
$ |
3,371 |
|
|
$ |
3,371 |
|
|
|
TOTAL INVESTMENTS AND MONEY MARKET FUNDS – 109.8% |
|
|
|
|
|
|
|
$ |
67,463,847 |
|
|
$ |
56,504,277 |
|
|
|
LIABILITIES IN EXCESS OF OTHER ASSETS - (9.8%) |
|
|
|
|
|
|
|
|
|
|
|
(5,044,390 |
) |
|
|
NET ASSETS – 100% |
|
|
|
|
|
|
|
|
|
|
$ |
51,459,887 |
|
|
|
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
June 30, 2026 (Continued)
(Unaudited)
Notes to the Consolidated Schedule of Portfolio Investments
(a)At June 30, 2026, restricted securities represented 100% of the fair value of the investment portfolio. Restricted securities are subject to one or more restrictions on resale and are not freely marketable. Type of investment for equity position is in the form of shares unless otherwise noted as units or interests, i.e., preferred shares or common shares.
(b)The Date Acquired column indicates the date on which Rand Capital Corporation (referred to herein, collectively with its subsidiaries, as “Rand,” “we,” “us,” “our” and the “Corporation”) first acquired an investment.
(c)Each equity percentage estimates the Corporation’s ownership interest in the applicable portfolio investment. The estimated ownership is calculated based on the percent of outstanding voting securities held by the Corporation or the potential percentage of voting securities held by the Corporation upon exercise of warrants or conversion of debentures, or other available data. If applicable, the symbol “<1%” indicates that the Corporation holds an equity interest of less than one percent.
(d)The Corporation’s investments are carried at fair value in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures” (“ASC 820”), which defines fair value and establishes guidelines for measuring fair value. At June 30, 2026, ASC 820 designates 100% of the Corporation’s investments as “Level 3” assets. Under the valuation policy of the Corporation, unrestricted publicly traded securities are valued at the closing price for these securities on the last trading day of the reporting period. Restricted securities are subject to restrictions on resale and are valued at fair value as determined in good faith by our external investment advisor Rand Capital Management, LLC (“RCM”) and approved by the Board of Directors. Fair value is considered to be the amount that the Corporation may reasonably expect to receive for portfolio securities when sold on the valuation date. Valuations as of any particular date, however, are not necessarily indicative of amounts which may ultimately be realized as a result of future sales or other dispositions of securities and these favorable or unfavorable differences could be material. Among the factors considered in determining the fair value of restricted securities are the financial condition and operating results, projected operations, and other analytical data relating to the investment. Also considered are the market prices for unrestricted securities of the same class (if applicable) and other matters which may have an impact on the value of the portfolio company (see Note 3—Investments to the Consolidated Financial Statements).
(e)As of June 30, 2026, the total cost of investment securities was approximately $67.5 million. Net unrealized depreciation was approximately ($11.0) million, which was comprised of $6.5 million of unrealized appreciation of investment securities and ($17.5) million of unrealized depreciation of investment securities. At June 30, 2026, the aggregate gross unrealized gain for federal income tax purposes was approximately $4.2 million and the aggregate gross unrealized loss for federal income tax purposes was ($15.2) million. The net unrealized loss for federal income tax purposes was ($11.0) million based on a tax cost of $68.8 million.
(f)All of the Corporation’s portfolio assets are pledged as collateral for purposes of securing the Corporation’s senior secured revolving credit facility pursuant to a general security agreement, dated June 27, 2022, between the Corporation, the subsidiaries listed therein, and the Lender (as defined herein).
(g)These investments are non-income producing. All other investments are income producing. Non-income producing investments have not generated cash payments of interest or dividends including LLC tax-related distributions within the last twelve months or are not expected to do so going forward. If a debt or a preferred equity investment fails to make its most recent payment, then the investment will also be classified as non-income producing.
(h)These debt investments are on non-accrual status as of June 30, 2026.
(i)Reduction in cost and fair value from previously reported balances reflects current principal repayment.
(j)Represents interest due (amounts over $100,000) from investments included as interest receivable on the Corporation’s Consolidated Statements of Financial Position.
(k)Payment in kind (PIK) represents earned interest that is added to the cost basis of the investment and due at maturity. The amount of PIK earned is included in the interest rate detailed in the “Type of Investment” column, unless it has been noted with a (+), in which case the PIK is in addition to the face amount of interest due on the security.
(l)Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.
(m)Affiliate Investments are defined by the Investment Company Act of 1940, as amended (“1940 Act”), as those Non-Control Investments in companies in which between 5% and 25% of the voting securities are owned by the Corporation.
(n)Control Investments are defined by the 1940 Act as investments in companies in which more than 25% of the voting securities are owned by the Corporation or where greater than 50% of the board representation is maintained.
(o)Equity holdings are held in a wholly owned (100%) “blocker corporation” subsidiary of Rand Capital Corporation for federal income tax and Regulated Investment Company (RIC) compliance purposes.
(p)Indicates assets that the Corporation believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of the Corporation’s total assets at the time of acquisition of any additional non-qualifying assets. The Corporation had no investments in non-qualifying assets as of June 30, 2026.
(q)Investments classified as Level 3 for purposes of the fair value determination by RCM and approved by our Board of Directors.
(r)The Corporation’s investment in Class A Units is in Caitec Holdings, LLC, which is the parent holding company of Caitec, Inc.
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
June 30, 2026 (Continued)
(Unaudited)
Investments in and Advances to Affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
Type of Investment |
|
January 1, 2026, Fair Value |
|
|
Net Change in Unrealized Appreciation (Depreciation) |
|
|
Gross Additions (1) |
|
|
Gross Reductions (2) |
|
|
June 30, 2026, Fair Value |
|
|
Net Realized Gains (Losses) |
|
|
Interest/ Dividend/ Fee Income (3) |
|
Control Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITA Acquisition, LLC |
|
$2,672,808 Fifth Amended and Restated Term Note: $2,297,808 in principal amount at 12% (+2% PIK), and $375,000 in principal amount at 14%, due June 21, 2026. |
|
$ |
931,395 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
931,395 |
|
|
$ |
— |
|
|
$ |
21,549 |
|
|
|
$1,500,000 Term Note at 12% (+2% PIK), due June 21, 2026. |
|
|
468,605 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
468,605 |
|
|
|
— |
|
|
|
4,000 |
|
|
|
1,124 Class A Preferred Units and 1,924 Class B Common Units. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Total ITA |
|
|
1,400,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,400,000 |
|
|
|
— |
|
|
|
25,549 |
|
|
|
Total Control Investments |
|
$ |
1,400,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,400,000 |
|
|
$ |
— |
|
|
$ |
25,549 |
|
Affiliate Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AME Holdco, LLC |
|
$3,000,000 Term Note at 13%, due February 11, 2031. |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,000,000 |
|
|
$ |
— |
|
|
$ |
3,000,000 |
|
|
$ |
— |
|
|
$ |
156,583 |
|
|
|
1,000,000 Class A Units. |
|
|
— |
|
|
|
— |
|
|
|
1,000,000 |
|
|
|
— |
|
|
|
1,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
Total AME |
|
|
— |
|
|
|
— |
|
|
|
4,000,000 |
|
|
|
— |
|
|
|
4,000,000 |
|
|
|
— |
|
|
|
156,583 |
|
Applied Image, Inc. |
|
$1,750,000 Term Note at 12%, due February 1, 2029. |
|
|
1,750,000 |
|
|
|
— |
|
|
|
— |
|
|
|
(1,750,000 |
) |
|
|
— |
|
|
|
958,948 |
|
|
|
91,956 |
|
|
|
Warrant for 1,167 shares. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Total Applied Image |
|
|
1,750,000 |
|
|
|
— |
|
|
|
— |
|
|
|
(1,750,000 |
) |
|
|
— |
|
|
|
958,948 |
|
|
|
91,956 |
|
Autotality |
|
$2,283,702 Amended Term Note at 14% PIK through June 30, 2026, thereafter 14%, due March 31, 2027. |
|
|
3,149,571 |
|
|
|
(1,023,457 |
) |
|
|
123,886 |
|
|
|
— |
|
|
|
2,250,000 |
|
|
|
— |
|
|
|
115,973 |
|
|
|
626.2 shares Class A-1 Units. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
417.7 shares Class A-0 Units. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Total Autotality |
|
|
3,149,571 |
|
|
|
(1,023,457 |
) |
|
|
123,886 |
|
|
|
— |
|
|
|
2,250,000 |
|
|
|
— |
|
|
|
115,973 |
|
Bauer Sheet Metal and Fabricating LLC |
|
$3,250,000 Term Note at 13% due October 24, 2030. |
|
|
3,238,600 |
|
|
|
— |
|
|
|
1,200 |
|
|
|
— |
|
|
|
3,239,800 |
|
|
|
— |
|
|
|
220,124 |
|
|
|
Warrant for 12% Membership Interest. |
|
|
12,000 |
|
|
|
288,000 |
|
|
|
— |
|
|
|
— |
|
|
|
300,000 |
|
|
|
— |
|
|
|
— |
|
|
|
Total Bauer |
|
|
3,250,600 |
|
|
|
288,000 |
|
|
|
1,200 |
|
|
|
— |
|
|
|
3,539,800 |
|
|
|
— |
|
|
|
220,124 |
|
BlackJet Direct Marketing, LLC |
|
$2,250,000 Term Note at 14% (+1% PIK) due December 12, 2030. |
|
|
2,256,941 |
|
|
|
— |
|
|
|
11,361 |
|
|
|
— |
|
|
|
2,268,302 |
|
|
|
— |
|
|
|
175,187 |
|
|
|
5.55% Preferred Membership Interest. |
|
|
500,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
500,000 |
|
|
|
— |
|
|
|
— |
|
|
|
Total BlackJet |
|
|
2,756,941 |
|
|
|
— |
|
|
|
11,361 |
|
|
|
— |
|
|
|
2,768,302 |
|
|
|
— |
|
|
|
175,187 |
|
BMP Food Service Supply Holdco, LLC |
|
$7,235,000 Fourth Amended and Restated Term Note: $4,820,000 in principal amount at 12% PIK through February 5, 2027, thereafter 12%, $1,615,000 in principal amount at 16% PIK through February 5, 2027, thereafter 13% (+3% PIK), and $800,000 in principal amount at 13%, due November 22, 2027. |
|
|
3,859,834 |
|
|
|
— |
|
|
|
400,000 |
|
|
|
— |
|
|
|
4,259,834 |
|
|
|
— |
|
|
|
76,806 |
|
|
16.87% Preferred Interest. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Total FSS |
|
|
3,859,834 |
|
|
|
— |
|
|
|
400,000 |
|
|
|
— |
|
|
|
4,259,834 |
|
|
|
— |
|
|
|
76,806 |
|
BMP Swanson Holdco, LLC |
|
$1,600,000 Term Note at 5% (+7% PIK) through July 31, 2026, thereafter 12%, due March 31, 2027. |
|
|
1,754,587 |
|
|
|
(1,787,551 |
) |
|
|
32,964 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
56,298 |
|
|
|
Preferred Membership Interest for 9.24%. |
|
|
750,000 |
|
|
|
(750,000 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Total BMP Swanson |
|
|
2,504,587 |
|
|
|
(2,537,551 |
) |
|
|
32,964 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
56,298 |
|
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
June 30, 2026 (Continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
Type of Investment |
|
January 1, 2026, Fair Value |
|
|
Net Change in Unrealized Appreciation (Depreciation) |
|
|
Gross Additions (1) |
|
|
Gross Reductions (2) |
|
|
June 30, 2026, Fair Value |
|
|
Net Realized Gains (Losses) |
|
|
Interest/ Dividend/ Fee Income (3) |
|
Carolina Skiff LLC |
|
6.0825% Class A Common Membership Interest. |
|
|
765,245 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
765,245 |
|
|
|
— |
|
|
|
11,307 |
|
|
|
6.62% Premium Preferred Interest. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,112 |
|
|
|
— |
|
|
|
Total Carolina Skiff |
|
|
765,245 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
765,245 |
|
|
|
3,112 |
|
|
|
11,307 |
|
FCM Industries Holdco LLC |
|
$3,380,000 Term Note at 13% due July 31, 2028. |
|
|
3,380,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,380,000 |
|
|
|
— |
|
|
|
228,521 |
|
|
|
$420,000 Convertible Note at 10% PIK, due July 29, 2033. |
|
|
536,344 |
|
|
|
— |
|
|
|
27,538 |
|
|
|
— |
|
|
|
563,882 |
|
|
|
— |
|
|
|
27,537 |
|
|
|
Total FCM |
|
|
3,916,344 |
|
|
|
— |
|
|
|
27,538 |
|
|
|
— |
|
|
|
3,943,882 |
|
|
|
— |
|
|
|
256,058 |
|
Highland All About People Holdings, Inc. |
|
$3,000,000 Term Note at 12% (+4% PIK) due August 7, 2028. |
|
|
3,305,831 |
|
|
|
— |
|
|
|
66,818 |
|
|
|
— |
|
|
|
3,372,649 |
|
|
|
— |
|
|
|
273,273 |
|
|
|
1,000,000 Class A Units. |
|
|
600,000 |
|
|
|
400,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
Total All About People |
|
|
3,905,831 |
|
|
|
400,000 |
|
|
|
66,818 |
|
|
|
— |
|
|
|
4,372,649 |
|
|
|
— |
|
|
|
273,273 |
|
Inter-National Electronic Alloys LLC |
|
$3,288,235 Term Note at 12% due April 4, 2028. |
|
|
3,389,246 |
|
|
|
— |
|
|
|
8,480 |
|
|
|
— |
|
|
|
3,397,726 |
|
|
|
— |
|
|
|
361,054 |
|
|
75.3 Class B Preferred Units. |
|
|
1,800,000 |
|
|
|
400,000 |
|
|
|
— |
|
|
|
— |
|
|
|
2,200,000 |
|
|
|
— |
|
|
|
— |
|
|
|
Total EFINEA |
|
|
5,189,246 |
|
|
|
400,000 |
|
|
|
8,480 |
|
|
|
— |
|
|
|
5,597,726 |
|
|
|
— |
|
|
|
361,054 |
|
Mobile RN Holdings LLC |
|
$2,500,000 Term Note at 14% (+1% PIK) due October 2, 2029. |
|
|
2,531,827 |
|
|
|
— |
|
|
|
12,746 |
|
|
|
— |
|
|
|
2,544,573 |
|
|
|
— |
|
|
|
196,930 |
|
|
|
6,375 Class A Common Units. |
|
|
500,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
500,000 |
|
|
|
— |
|
|
|
— |
|
|
|
Total Mobile IV Nurses |
|
|
3,031,827 |
|
|
|
— |
|
|
|
12,746 |
|
|
|
— |
|
|
|
3,044,573 |
|
|
|
— |
|
|
|
196,930 |
|
Mountain Regional Equipment Solutions |
|
$3,000,000 Term Note at 14%, due January 16, 2029. |
|
|
1,400,000 |
|
|
|
(403,000 |
) |
|
|
3,000 |
|
|
|
— |
|
|
|
1,000,000 |
|
|
|
— |
|
|
|
9,000 |
|
|
|
$677,924 Senior Secured Promissory Note at SOFR + 3.25%, due January 16, 2027. |
|
|
— |
|
|
|
— |
|
|
|
677,924 |
|
|
|
— |
|
|
|
677,924 |
|
|
|
— |
|
|
|
— |
|
|
|
37,991 Common Units. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Warrant for 4% Membership Interest. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Total MRES |
|
|
1,400,000 |
|
|
|
(403,000 |
) |
|
|
680,924 |
|
|
|
— |
|
|
|
1,677,924 |
|
|
|
— |
|
|
|
9,000 |
|
Seybert’s Billiards Corporation |
|
Warrant for 4% Membership Interest. |
|
|
470,367 |
|
|
|
(445,367 |
) |
|
|
— |
|
|
|
(25,000 |
) |
|
|
— |
|
|
|
455,767 |
|
|
|
— |
|
|
Warrant for 4% Membership Interest. |
|
|
470,367 |
|
|
|
(445,367 |
) |
|
|
— |
|
|
|
(25,000 |
) |
|
|
— |
|
|
|
455,767 |
|
|
|
— |
|
|
|
5.82 Common shares. |
|
|
354,925 |
|
|
|
(160,925 |
) |
|
|
— |
|
|
|
(194,000 |
) |
|
|
— |
|
|
|
160,925 |
|
|
|
— |
|
|
|
Total Seybert’s |
|
|
1,295,659 |
|
|
|
(1,051,659 |
) |
|
|
— |
|
|
|
(244,000 |
) |
|
|
— |
|
|
|
1,072,459 |
|
|
|
— |
|
Termite Guy Corporation |
|
$2,100,000 Term Note at 13% (+1% PIK) due June 3, 2031. |
|
|
— |
|
|
|
— |
|
|
|
2,101,633 |
|
|
|
— |
|
|
|
2,101,633 |
|
|
|
— |
|
|
|
22,700 |
|
|
|
300,000 Class A Units. |
|
|
— |
|
|
|
— |
|
|
|
300,000 |
|
|
|
— |
|
|
|
300,000 |
|
|
|
— |
|
|
|
— |
|
|
|
Total Termite Guy |
|
|
— |
|
|
|
— |
|
|
|
2,401,633 |
|
|
|
— |
|
|
|
2,401,633 |
|
|
|
— |
|
|
|
22,700 |
|
|
|
Total Affiliate Investments |
|
$ |
36,775,685 |
|
|
$ |
(3,927,667 |
) |
|
$ |
7,767,550 |
|
|
$ |
(1,994,000 |
) |
|
$ |
38,621,568 |
|
|
$ |
2,034,519 |
|
|
$ |
2,023,249 |
|
|
|
Total Control and Affiliate Investments |
|
$ |
38,175,685 |
|
|
$ |
(3,927,667 |
) |
|
$ |
7,767,550 |
|
|
$ |
(1,994,000 |
) |
|
$ |
40,021,568 |
|
|
$ |
2,034,519 |
|
|
$ |
2,048,798 |
|
This schedule should be read in conjunction with the Corporation’s Consolidated Financial Statements, including the Notes to the Consolidated Financial Statements and the Consolidated Schedule of Portfolio Investments.
(1)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments, capitalized interest and the accretion of discounts. Gross additions also include the movement of an existing portfolio company into this category and out of another category.
(2)Gross reductions include decreases in the cost basis of investments resulting from principal repayments, sales, note conversions, the exchange of existing securities for new securities and the movement of an existing portfolio company out of this category and into another category.
(3)Represents the total amount of interest, fees or dividends credited to income for the portion of the period an investment was included in “Control or Affiliate” categories, respectively.
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
June 30, 2026 (Continued)
(Unaudited)
|
|
|
|
|
Industry Classification |
|
Percentage of Total Investments (at fair value) as of June 30, 2026 |
|
Professional and Business Services |
|
|
40.7 |
% |
Health and Wellness |
|
|
13.7 |
|
Distribution |
|
|
12.9 |
|
Manufacturing |
|
|
10.1 |
|
Consumer Product |
|
|
9.4 |
|
Marketing |
|
|
4.9 |
|
Software |
|
|
4.3 |
|
Automotive |
|
|
4.0 |
|
Total Investments |
|
|
100 |
% |
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company, Geographic Location, Business Description, (Industry) and Website |
|
(a) Type of Investment |
|
(b) Date Acquired |
|
(c) Equity |
|
Cost |
|
|
(d)(f) Fair Value |
|
|
Percent of Net Assets |
Non-Control/Non-Affiliate Investments – 19.7% of net assets: (f) (l) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Caitec, Inc. (k)(q) Halethorpe, MD. Pet product manufacturer and distributor. (Consumer Goods) |
|
$1,750,000 Subordinated Secured Promissory Note at 12% (+2% PIK), due July 2, 2027. |
|
11/6/20 |
|
4% |
|
|
2,525,032 |
|
|
|
2,525,032 |
|
|
9.7% |
www.caitec.com |
|
36,261 Series A Preferred. |
|
12/28/23 |
|
|
|
|
36,261 |
|
|
|
— |
|
|
|
|
|
150 Class A Units. |
|
11/6/20 |
|
|
|
|
150,000 |
|
|
|
— |
|
|
|
|
|
$1,750,000 Subordinated Secured Promissory Note at 12% (+2% PIK), due July 2, 2027. |
|
11/6/20 |
|
|
|
|
2,525,032 |
|
|
|
2,525,032 |
|
|
|
|
|
150 Class A Units. |
|
11/6/20 |
|
|
|
|
150,000 |
|
|
|
— |
|
|
|
|
|
36,261 Series A Preferred. |
|
12/28/23 |
|
|
|
|
36,261 |
|
|
|
— |
|
|
|
|
|
Total Caitec |
|
|
|
|
|
|
5,422,586 |
|
|
|
5,050,064 |
|
|
|
GoNoodle, Inc. (k)(q) Nashville, TN. Student engagement |
|
$1,500,000 Secured Note at 12% (1% PIK) due March 31, 2026. |
|
11/1/19 |
|
<1% |
|
|
1,454,709 |
|
|
|
1,454,709 |
|
|
2.8% |
education software providing core aligned |
|
Warrant for 21,948 Series D Preferred. |
|
11/1/19 |
|
|
|
|
38 |
|
|
|
38 |
|
|
|
physical activity breaks. (Software) |
|
Total GoNoodle |
|
|
|
|
|
|
1,454,747 |
|
|
|
1,454,747 |
|
|
|
www.gonoodle.com |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OnCore Golf Technology, Inc. (g)(q) Buffalo, NY. Patented and proprietary golf balls utilizing technology and innovation. (Consumer Product) www.oncoregolf.com |
|
300,483 Preferred AA. |
|
11/30/18 |
|
2% |
|
|
752,712 |
|
|
|
100,000 |
|
|
0.2% |
Open Exchange, Inc. (g)(q) |
|
397,899 Series C Preferred. |
|
11/13/13 |
|
2% |
|
|
1,193,697 |
|
|
|
700,000 |
|
|
1.3% |
Lincoln, MA. Online presentation and |
|
397,899 Common. |
|
10/22/19 |
|
|
|
|
208,243 |
|
|
|
— |
|
|
|
training software. (Software) |
|
Total Open Exchange |
|
|
|
|
|
|
1,401,940 |
|
|
|
700,000 |
|
|
|
www.openexc.com |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PostProcess Technologies, Inc. (g)(q) Buffalo, NY. Provides innovative solutions for the post-processing of additive manufactured 3D parts. (Manufacturing) www.postprocess.com |
|
137,054 Series A Preferred. |
|
11/1/19 |
|
<1% |
|
|
348,875 |
|
|
|
— |
|
|
0.0% |
SQF LLC d/b/a Verta (g)(q) |
|
211,567 A-1 Units of SQF Holdco LLC. |
|
3/15/19 |
|
2% |
|
|
— |
|
|
|
1,500,000 |
|
|
5.7% |
Portland, ME. Develops and operates |
|
250 Class D-1 Units of SQF Holdco LLC. |
|
2/16/23 |
|
|
|
|
250,000 |
|
|
|
1,500,000 |
|
|
|
innovative pole and tower solutions for 5G |
|
Total SQF LLC |
|
|
|
|
|
|
250,000 |
|
|
|
3,000,000 |
|
|
|
& wireless telecom transmission. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Professional and Business Services) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
www.vertawireless.com |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
$ |
9,630,860 |
|
|
$ |
10,304,811 |
|
|
|
Affiliate Investments – 70.5% of net assets (f) (m) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Applied Image, Inc. (q) Rochester, NY. Global supplier of precision |
|
$1,750,000 Term Note at 12%, due February 1, 2029. |
|
12/31/21 |
|
12% |
|
|
1,750,000 |
|
|
|
1,750,000 |
|
|
3.4% |
imaged optical components and calibration |
|
Warrant for 1,167 shares. |
|
12/31/21 |
|
|
|
|
— |
|
|
|
— |
|
|
|
standards for a wide range of industries and |
|
Total Applied Image |
|
|
|
|
|
|
1,750,000 |
|
|
|
1,750,000 |
|
|
|
applications. (Manufacturing) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
www.appliedimage.com |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Autotality (formerly Filterworks Acquisition USA, LLC) (g)(k)(o)(q) Deerfield Beach, FL. Provides spray booth |
|
$2,283,702 Amended Term Note at 14% PIK through June 30, 2026, thereafter 14%, due March 31, 2027. |
|
11/18/19 |
|
8% |
|
|
3,149,571 |
|
|
|
3,149,571 |
|
|
6.0% |
equipment, frame repair machines and paint |
|
626.2 shares Class A-1 Units. |
|
6/3/22 |
|
|
|
|
626,243 |
|
|
|
— |
|
|
|
booth filter services for collision shops. |
|
417.7 shares Class A-0 Units. |
|
9/30/22 |
|
|
|
|
139,232 |
|
|
|
— |
|
|
|
(Automotive) |
|
Total Autotality |
|
|
|
|
|
|
3,915,046 |
|
|
|
3,149,571 |
|
|
|
www.autotality.com |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
December 31, 2025 (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company, Geographic Location, Business Description, (Industry) and Website |
|
(a) Type of Investment |
|
(b) Date Acquired |
|
(c) Equity |
|
Cost |
|
|
(d)(f) Fair Value |
|
|
Percent of Net Assets |
Bauer Sheet Metal and Fabricating Inc. (q) |
|
$3,250,000 Term Note at 13% due October 24, 2030. |
|
10/24/25 |
|
12% |
|
|
3,238,600 |
|
|
|
3,238,600 |
|
|
6.2% |
Muskegon, MI. Sheet metal fabricator and installer. (Manufacturing) |
|
Warrant for 12% Membership Interest. |
|
|
|
|
|
|
12,000 |
|
|
|
12,000 |
|
|
|
www.bauersheetmetal.com |
|
Total Bauer |
|
|
|
|
|
|
3,250,600 |
|
|
|
3,250,600 |
|
|
|
BlackJet Direct Marketing, LLC (k)(o)(q) Mountain Top, PA. Direct mail marketing |
|
$2,250,000 Term Note at 14% (+1% PIK) due December 12, 2030. |
|
9/12/25 |
|
6% |
|
|
2,256,941 |
|
|
|
2,256,941 |
|
|
5.3% |
agency specializing in the travel/tourism, |
|
5.55% Preferred Membership Interest. |
|
|
|
|
|
|
250,000 |
|
|
|
500,000 |
|
|
|
home services and legal services markets. |
|
Total BlackJet Direct Marketing |
|
|
|
|
|
|
2,506,941 |
|
|
|
2,756,941 |
|
|
|
(Marketing) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
www.blackjetmarketing.com |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BMP Food Service Supply Holdco, LLC (h)(k)(o)(q) Salt Lake City, UT. Provides design, distribution, and installation services for commercial kitchen renovations and new builds. (Professional and Business Services) www.foodservicesupply.com |
|
$6,835,000 Third Amended and Restated Term Note: $4,820,000 in principal amount at 12% PIK through March 31, 2026, thereafter 12%, $1,615,000 in principal amount at 16% PIK through March 31, 2026, thereafter 13% (+3% PIK), and $400,000 in principal amount at 13%, due November 22, 2027. |
|
11/22/22 |
|
17% |
|
|
7,591,496 |
|
|
|
3,859,834 |
|
|
7.4% |
|
|
16.87% Preferred Interest. |
|
11/22/22 |
|
|
|
|
497,619 |
|
|
|
— |
|
|
|
|
|
Total BMP Food Service Supply |
|
|
|
|
|
|
8,089,115 |
|
|
|
3,859,834 |
|
|
|
BMP Swanson Holdco, LLC (k)(o)(q) Plano, TX. Designs, installs, and maintains a variety of fire protection systems. |
|
$1,600,000 Term Note at 5% (+7% PIK) through July 31, 2026, thereafter 12%, due March 31, 2027. |
|
3/4/21 |
|
9% |
|
|
1,754,587 |
|
|
|
1,754,587 |
|
|
4.8% |
(Professional and Business Services) www.swansonfire.com |
|
Preferred Membership Interest for 9.24%. |
|
3/4/21 |
|
|
|
|
233,333 |
|
|
|
750,000 |
|
|
|
|
|
Total BMP Swanson |
|
|
|
|
|
|
1,987,920 |
|
|
|
2,504,587 |
|
|
|
Carolina Skiff LLC (g)(o)(q) Waycross, GA. Manufacturer of ocean |
|
6.0825% Class A Common Membership Interest. |
|
1/30/04 |
|
7% |
|
|
15,000 |
|
|
|
765,245 |
|
|
1.5% |
fishing and pleasure boats. (Manufacturing) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
www.carolinaskiff.com |
|
Total Carolina Skiff |
|
|
|
|
|
|
15,000 |
|
|
|
765,245 |
|
|
|
FCM Industries Holdco LLC (k)(q) Jacksonville, FL. Commercial mulch |
|
$3,380,000 Term Note at 13% due July 31, 2028. |
|
7/31/23 |
|
12% |
|
|
3,380,000 |
|
|
|
3,380,000 |
|
|
7.5% |
installation company that serves a range of end markets. |
|
$420,000 Convertible Note at 10% PIK, due July 31, 2033. |
|
7/31/23 |
|
|
|
|
536,344 |
|
|
|
536,344 |
|
|
|
(Professional and Business Services) |
|
Total FCM Industries |
|
|
|
|
|
|
3,916,344 |
|
|
|
3,916,344 |
|
|
|
www.firstcoastmulch.com |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highland All About People Holdings, Inc. (k)(q) |
|
$3,000,000 Term Note at 12% (+4% PIK) due August 7, 2028. |
|
8/7/23 |
|
12% |
|
|
3,305,831 |
|
|
|
3,305,831 |
|
|
7.5% |
Phoenix, AZ. Full-service staffing and |
|
1,000,000 Class A Units. |
|
8/7/23 |
|
|
|
|
1,000,000 |
|
|
|
600,000 |
|
|
|
executive search firm with a focus on the |
|
Total Highland All About People |
|
|
|
|
|
|
4,305,831 |
|
|
|
3,905,831 |
|
|
|
healthcare industry. (Professional and Business Services) www.allaboutpeople.net |
|
(j) Interest Receivable $100,353 |
|
|
|
|
|
|
|
|
|
|
|
|
Inter-National Electronic Alloys LLC d/b/a EFINEA (o)(q) |
|
$3,288,235 Term Note at 12% due April 4, 2028. |
|
4/4/23 |
|
6% |
|
|
3,389,246 |
|
|
|
3,389,246 |
|
|
9.9% |
Oakland, NJ. Stocking distributor of |
|
75.3 Class B Preferred Units. |
|
4/4/23 |
|
|
|
|
1,011,765 |
|
|
|
1,800,000 |
|
|
|
controlled expansion alloys, electronic grade |
|
Total EFINEA |
|
|
|
|
|
|
4,401,011 |
|
|
|
5,189,246 |
|
|
|
nickels, refractory grade metals and alloys, and soft magnetic alloys. (Distribution) www.nealloys.com |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobile RN Holdings LLC d/b/a Mobile IV Nurses (k)(o)(q) |
|
$2,500,000 Term Note at 14% (+1% PIK) due October 2, 2029. |
|
10/2/24 |
|
6% |
|
|
2,531,827 |
|
|
|
2,531,827 |
|
|
5.8% |
Phoenix, AZ. IV hydration therapy service |
|
6,375 Class A Common Units. |
|
10/2/24 |
|
|
|
|
375,000 |
|
|
|
500,000 |
|
|
|
provider. (Health and Wellness) |
|
Total Mobile IV Nurses |
|
|
|
|
|
|
2,906,827 |
|
|
|
3,031,827 |
|
|
|
www.mobileivnurses.com |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
December 31, 2025 (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company, Geographic Location, Business Description, (Industry) and Website |
|
(a) Type of Investment |
|
(b) Date Acquired |
|
(c) Equity |
|
Cost |
|
|
(d)(f) Fair Value |
|
|
Percent of Net Assets |
Mountain Regional Equipment Solutions (g)(h)(k)(o)(q) Salt Lake City, UT. Provider of maintenance, |
|
$3,000,000 Term Note at 14% PIK through December 31, 2025, thereafter 14%, due January 16, 2029. |
|
1/16/24 |
|
7% |
|
|
3,314,419 |
|
|
|
1,400,000 |
|
|
2.7% |
safety, fluid transfer, and custom fabrication |
|
37,991 Common Units. |
|
1/16/24 |
|
|
|
|
204,545 |
|
|
|
— |
|
|
|
products. (Distribution) |
|
Warrant for 4% Membership Interest. |
|
1/16/24 |
|
|
|
|
60,000 |
|
|
|
— |
|
|
|
www.mountainregionaleq.com |
|
Total Mountain Regional Equipment Solutions |
|
|
|
|
|
|
3,578,964 |
|
|
|
1,400,000 |
|
|
|
Seybert’s Billiards Corporation |
|
5.82 Common shares. |
|
10/24/22 |
|
8% |
|
|
194,000 |
|
|
|
354,925 |
|
|
2.5% |
d/b/a The Rack Group (g)(q) |
|
Warrant for 4% Membership Interest. |
|
1/19/21 |
|
|
|
|
25,000 |
|
|
|
470,367 |
|
|
|
Coldwater, MI. Billiard supplies. |
|
Warrant for 4% Membership Interest. |
|
1/19/21 |
|
|
|
|
25,000 |
|
|
|
470,367 |
|
|
|
(Consumer Product) |
|
Total Seybert’s |
|
|
|
|
|
|
244,000 |
|
|
|
1,295,659 |
|
|
|
www.seyberts.com |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Affiliate Investments |
|
|
|
|
|
|
|
$ |
40,867,599 |
|
|
$ |
36,775,685 |
|
|
|
Control Investments - 2.7% of net assets (f) (n) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITA Acquisition, LLC (h)(k)(o)(q) Ormond Beach, FL. Blind and shade manufacturing. (Manufacturing) www.itawindowfashions.com |
|
$2,672,808 Fifth Amended and Restated Term Note at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), due June 21, 2026. |
|
6/22/21 |
|
37% |
|
|
3,619,220 |
|
|
|
931,395 |
|
|
2.7% |
|
|
$1,500,000 Term Note at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), due June 21, 2026. |
|
6/22/21 |
|
|
|
|
1,820,910 |
|
|
|
468,605 |
|
|
|
|
|
1,124 Class A Preferred Units and 1,924 Class B Common Units. |
|
6/22/21 |
|
|
|
|
1,123,810 |
|
|
|
— |
|
|
|
|
|
Total ITA |
|
|
|
|
|
|
6,563,940 |
|
|
|
1,400,000 |
|
|
|
Subtotal Control Investments |
|
|
|
|
|
|
|
$ |
6,563,940 |
|
|
$ |
1,400,000 |
|
|
|
TOTAL INVESTMENTS – 92.9% |
|
|
|
|
|
|
|
$ |
57,062,399 |
|
|
$ |
48,480,496 |
|
|
|
OTHER ASSETS IN EXCESS OF LIABILITIES - 7.1% |
|
|
|
|
|
|
|
|
|
|
|
3,702,957 |
|
|
|
NET ASSETS – 100% |
|
|
|
|
|
|
|
|
|
|
$ |
52,183,453 |
|
|
|
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
December 31, 2025 (Continued)
Notes to the Consolidated Schedule of Portfolio Investments
(a)At December 31, 2025, restricted securities represented 100% of the fair value of the investment portfolio. Restricted securities are subject to one or more restrictions on resale and are not freely marketable. Type of investment for equity position is in the form of shares unless otherwise noted as units or interests, i.e., preferred shares or common shares.
(b)The Date Acquired column indicates the date on which the Corporation first acquired an investment.
(c)Each equity percentage estimates the Corporation’s ownership interest in the applicable portfolio investment. The estimated ownership is calculated based on the percent of outstanding voting securities held by the Corporation or the potential percentage of voting securities held by the Corporation upon exercise of warrants or conversion of debentures, or other available data. If applicable, the symbol “<1%” indicates that the Corporation holds an equity interest of less than one percent.
(d)The Corporation’s investments are carried at fair value in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures” (“ASC 820”), which defines fair value and establishes guidelines for measuring fair value. At December 31, 2025, ASC 820 designates 100% of the Corporation’s investments as “Level 3” assets. Under the valuation policy of the Corporation, unrestricted publicly traded securities are valued at the closing price for these securities on the last trading day of the reporting period. Restricted securities are subject to restrictions on resale and are valued at fair value as determined in good faith by our external investment advisor Rand Capital Management, LLC (“RCM”) and approved by our Board of Directors. Fair value is considered to be the amount that the Corporation may reasonably expect to receive for portfolio securities when sold on the valuation date. Valuations as of any particular date, however, are not necessarily indicative of amounts which may ultimately be realized as a result of future sales or other dispositions of securities and these favorable or unfavorable differences could be material. Among the factors considered in determining the fair value of restricted securities are the financial condition and operating results, projected operations, and other analytical data relating to the investment. Also considered are the market prices for unrestricted securities of the same class (if applicable) and other matters which may have an impact on the value of the portfolio company (see Note 3—Investments to the Consolidated Financial Statements).
(e)As of December 31, 2025, the total cost of investment securities was approximately $57.1 million. Net unrealized depreciation was approximately ($8.6) million, which was comprised of $6.2 million of unrealized appreciation of investment securities and ($14.8) million of unrealized depreciation of investment securities. At December 31, 2025, the aggregate gross unrealized gain for federal income tax purposes was approximately $4.9 million and the aggregate gross unrealized loss for federal income tax purposes was ($13.5) million. The net unrealized loss for federal income tax purposes was ($8.6) million based on a tax cost of $56.1 million.
(f)All of the Corporation’s portfolio assets are pledged as collateral for purposes of securing the Corporation’s senior secured revolving credit facility pursuant to a general security agreement, dated June 27, 2022, between the Corporation, the subsidiaries listed therein, and the Lender (as defined herein).
(g)These investments are non-income producing. All other investments are income producing. Non-income producing investments have not generated cash payments of interest or dividends including LLC tax-related distributions within the last twelve months or are not expected to do so going forward. If a debt or a preferred equity investment fails to make its most recent payment, then the investment will also be classified as non-income producing.
(h)These debt investments are on non-accrual status as of December 31, 2025.
(i)Reduction in cost and fair value from previously reported balances reflects current principal repayment.
(j)Represents interest due (amounts over $100,000) from investments included as interest receivable on the Corporation’s Consolidated Statements of Financial Position.
(k)Payment in kind (PIK) represents earned interest that is added to the cost basis of the investment and due at maturity. The amount of PIK earned is included in the interest rate detailed in the “Type of Investment” column, unless it has been noted with a (+), in which case the PIK is in addition to the face amount of interest due on the security.
(l)Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.
(m)Affiliate Investments are defined by the Investment Company Act of 1940, as amended (“1940 Act”), as those Non-Control Investments in companies in which between 5% and 25% of the voting securities are owned by the Corporation.
(n)Control Investments are defined by the 1940 Act as investments in companies in which more than 25% of the voting securities are owned by the Corporation or where greater than 50% of the board representation is maintained.
(o)Equity holdings are held in a wholly owned (100%) “blocker corporation” subsidiary of Rand Capital Corporation for federal income tax and Regulated Investment Company (RIC) compliance purposes.
(p)Indicates assets that the Corporation believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of the Corporation’s total assets at the time of acquisition of any additional non-qualifying assets. The Corporation had no investments in non-qualifying assets as of December 31, 2025.
(q)Investments classified as Level 3 for purposes of the fair value determination by RCM and approved by our Board of Directors.
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
December 31, 2025 (Continued)
Investments in and Advances to Affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
Type of Investment |
|
January 1, 2025, Fair Value |
|
|
Net Change in Unrealized Appreciation (Depreciation) |
|
|
Gross Additions (1) |
|
|
Gross Reductions (2) |
|
|
December 31, 2025, Fair Value |
|
|
Net Realized Gains (Losses) |
|
|
Interest/ Dividend/ Fee Income (3) |
|
Control Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITA Acquisition, LLC |
|
$2,672,808 Fifth Amended and Restated Term Note at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), due June 21, 2026. |
|
$ |
1,642,968 |
|
|
$ |
(1,086,573 |
) |
|
$ |
375,000 |
|
|
$ |
— |
|
|
$ |
931,395 |
|
|
$ |
— |
|
|
$ |
45,355 |
|
|
|
$1,500,000 Term Note at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), due June 21, 2026. |
|
|
857,032 |
|
|
|
(388,427 |
) |
|
|
— |
|
|
|
— |
|
|
|
468,605 |
|
|
|
— |
|
|
|
8,000 |
|
|
|
1,124 Class A Preferred Units and 1,924 Class B Common Units. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Total ITA |
|
|
2,500,000 |
|
|
|
(1,475,000 |
) |
|
|
375,000 |
|
|
|
— |
|
|
|
1,400,000 |
|
|
|
— |
|
|
|
53,355 |
|
|
|
Total Control Investments |
|
$ |
2,500,000 |
|
|
$ |
(1,475,000 |
) |
|
$ |
375,000 |
|
|
$ |
— |
|
|
$ |
1,400,000 |
|
|
$ |
— |
|
|
$ |
53,355 |
|
Affiliate Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Applied Image, Inc. |
|
$1,750,000 Term Note at 12%, due February 1, 2029. |
|
$ |
1,750,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,750,000 |
|
|
$ |
— |
|
|
$ |
216,208 |
|
|
|
Warrant for 1,167 shares. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Total Applied Image |
|
|
1,750,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,750,000 |
|
|
|
— |
|
|
|
216,208 |
|
Autotality (formerly Filterworks Acquisition USA, LLC) |
|
$2,283,702 Amended Term Note at 14% PIK through June 30, 2026, thereafter 14%, due March 31, 2027. |
|
|
2,928,648 |
|
|
|
— |
|
|
|
220,923 |
|
|
|
— |
|
|
|
3,149,571 |
|
|
|
— |
|
|
|
431,232 |
|
|
|
626.2 shares Class A-1 Units. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
417.7 shares Class A-0 Units. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Total Autotality |
|
|
2,928,648 |
|
|
|
— |
|
|
|
220,923 |
|
|
|
— |
|
|
|
3,149,571 |
|
|
|
— |
|
|
|
431,232 |
|
Bauer Sheet Metal and Fabricating Inc. |
|
$3,250,000 Term Note at 13% due October 24, 2030. |
|
|
— |
|
|
|
— |
|
|
|
3,238,600 |
|
|
|
— |
|
|
|
3,238,600 |
|
|
|
— |
|
|
|
82,843 |
|
|
|
Warrant for 12% Membership Interest. |
|
|
— |
|
|
|
— |
|
|
|
12,000 |
|
|
|
— |
|
|
|
12,000 |
|
|
|
— |
|
|
|
— |
|
|
|
Total Bauer |
|
|
— |
|
|
|
— |
|
|
|
3,250,600 |
|
|
|
— |
|
|
|
3,250,600 |
|
|
|
— |
|
|
|
82,843 |
|
BlackJet Direct Marketing, LLC |
|
$2,250,000 Term Note at 14% (+1% PIK) due December 12, 2030. |
|
|
— |
|
|
|
— |
|
|
|
2,256,941 |
|
|
|
— |
|
|
|
2,256,941 |
|
|
|
— |
|
|
|
106,011 |
|
|
|
5.55% Preferred Membership Interest. |
|
|
— |
|
|
|
250,000 |
|
|
|
250,000 |
|
|
|
— |
|
|
|
500,000 |
|
|
|
— |
|
|
|
— |
|
|
|
Total BlackJet |
|
|
— |
|
|
|
250,000 |
|
|
|
2,506,941 |
|
|
|
— |
|
|
|
2,756,941 |
|
|
|
— |
|
|
|
106,011 |
|
BMP Food Service Supply Holdco, LLC |
|
$6,835,000 Third Amended and Restated Term Note: $4,820,000 in principal amount at 12% PIK through March 31, 2026, thereafter 12%, $1,615,000 in principal amount at 16% PIK through March 31, 2026, thereafter 13% (+3% PIK), and $400,000 in principal amount at 13%, due November 22, 2027. |
|
|
6,538,026 |
|
|
|
(3,731,662 |
) |
|
|
1,053,470 |
|
|
|
— |
|
|
|
3,859,834 |
|
|
|
— |
|
|
|
683,808 |
|
|
|
16.87% Preferred Interest. |
|
|
497,619 |
|
|
|
(497,619 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Total FSS |
|
|
7,035,645 |
|
|
|
(4,229,281 |
) |
|
|
1,053,470 |
|
|
|
— |
|
|
|
3,859,834 |
|
|
|
— |
|
|
|
683,808 |
|
BMP Swanson Holdco, LLC |
|
$1,600,000 Term Note at 5% (+7% PIK) through July 31, 2026, thereafter 12%, due March 31, 2027. |
|
|
1,700,115 |
|
|
|
— |
|
|
|
54,472 |
|
|
|
— |
|
|
|
1,754,587 |
|
|
|
— |
|
|
|
214,613 |
|
|
|
Preferred Membership Interest for 9.24%. |
|
|
750,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
750,000 |
|
|
|
— |
|
|
|
— |
|
|
|
Total BMP Swanson |
|
|
2,450,115 |
|
|
|
— |
|
|
|
54,472 |
|
|
|
— |
|
|
|
2,504,587 |
|
|
|
— |
|
|
|
214,613 |
|
Carolina Skiff LLC |
|
6.0825% Class A Common Membership Interest. |
|
|
1,208,000 |
|
|
|
(442,755 |
) |
|
|
— |
|
|
|
— |
|
|
|
765,245 |
|
|
|
— |
|
|
|
— |
|
|
|
6.62% Premium Preferred Interest. |
|
|
— |
|
|
|
— |
|
|
|
34,755 |
|
|
|
(34,755 |
) |
|
|
— |
|
|
|
684 |
|
|
|
— |
|
|
|
Total Carolina Skiff |
|
|
1,208,000 |
|
|
|
(442,755 |
) |
|
|
34,755 |
|
|
|
(34,755 |
) |
|
|
765,245 |
|
|
|
684 |
|
|
|
— |
|
FCM Industries Holdco LLC |
|
$3,380,000 Term Note at 13% due July 31, 2028. |
|
|
3,380,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,380,000 |
|
|
|
— |
|
|
|
472,292 |
|
|
|
$420,000 Convertible Note at 10% PIK, due July 31, 2033. |
|
|
— |
|
|
|
484,837 |
|
|
|
51,507 |
|
|
|
— |
|
|
|
536,344 |
|
|
|
— |
|
|
|
51,507 |
|
|
|
Total FCM |
|
|
3,380,000 |
|
|
|
484,837 |
|
|
|
51,507 |
|
|
|
— |
|
|
|
3,916,344 |
|
|
|
— |
|
|
|
523,799 |
|
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
December 31, 2025 (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company |
|
Type of Investment |
|
January 1, 2025, Fair Value |
|
|
Net Change in Unrealized Appreciation (Depreciation) |
|
|
Gross Additions (1) |
|
|
Gross Reductions (2) |
|
|
December 31, 2025, Fair Value |
|
|
Net Realized Gains (Losses) |
|
|
Interest/ Dividend/ Fee Income (3) |
|
Highland All About People Holdings, Inc. |
|
$3,000,000 Term Note at 12% (+4% PIK) due August 7, 2028. |
|
|
3,175,091 |
|
|
|
— |
|
|
|
130,740 |
|
|
|
— |
|
|
|
3,305,831 |
|
|
|
— |
|
|
|
534,957 |
|
|
|
1,000,000 Class A Units. |
|
|
600,000 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
600,000 |
|
|
|
— |
|
|
|
— |
|
|
|
Total All About People |
|
|
3,775,091 |
|
|
|
— |
|
|
|
130,740 |
|
|
|
— |
|
|
|
3,905,831 |
|
|
|
— |
|
|
|
534,957 |
|
Inter-National Electronic Alloys |
|
$3,288,235 Term Note at 12% due April 4, 2028. |
|
|
3,372,069 |
|
|
|
— |
|
|
|
17,177 |
|
|
|
— |
|
|
|
3,389,246 |
|
|
|
— |
|
|
|
441,562 |
|
LLC |
|
75.3 Class B Preferred Units. |
|
|
1,011,765 |
|
|
|
788,235 |
|
|
|
— |
|
|
|
— |
|
|
|
1,800,000 |
|
|
|
— |
|
|
|
— |
|
|
|
Total EFINEA |
|
|
4,383,834 |
|
|
|
788,235 |
|
|
|
17,177 |
|
|
|
— |
|
|
|
5,189,246 |
|
|
|
— |
|
|
|
441,562 |
|
Microcision LLC |
|
Membership Interest Purchase Warrant for 5%. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
55,357 |
|
|
|
— |
|
Mobile RN Holdings LLC |
|
$2,500,000 Term Note at 14% (+1% PIK) due October 2, 2029. |
|
|
2,506,319 |
|
|
|
— |
|
|
|
25,508 |
|
|
|
— |
|
|
|
2,531,827 |
|
|
|
— |
|
|
|
405,515 |
|
|
|
6,375 Class A Common Units. |
|
|
375,000 |
|
|
|
125,000 |
|
|
|
— |
|
|
|
— |
|
|
|
500,000 |
|
|
|
— |
|
|
|
— |
|
|
|
Total Mobile IV Nurses |
|
|
2,881,319 |
|
|
|
125,000 |
|
|
|
25,508 |
|
|
|
— |
|
|
|
3,031,827 |
|
|
|
— |
|
|
|
405,515 |
|
Mountain Regional Equipment Solutions |
|
$3,000,000 Term Note at 14% PIK through December 31, 2025, thereafter 14%, due January 16, 2029. |
|
|
— |
|
|
|
(1,462,419 |
) |
|
|
2,862,419 |
|
|
|
— |
|
|
|
1,400,000 |
|
|
|
— |
|
|
|
374,419 |
|
|
|
37,991 Common Units. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant for 4% Membership Interest. |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Total MRES |
|
|
— |
|
|
|
(1,462,419 |
) |
|
|
2,862,419 |
|
|
|
— |
|
|
|
1,400,000 |
|
|
|
— |
|
|
|
374,419 |
|
Pressure Pro, Inc. |
|
$3,000,000 Term Note at 12% (+3% PIK) due January, 19, 2028. |
|
|
1,702,705 |
|
|
|
— |
|
|
|
22,445 |
|
|
|
(1,725,150 |
) |
|
|
— |
|
|
|
— |
|
|
|
220,550 |
|
|
|
Warrant for 10% Membership Interest. |
|
|
750,000 |
|
|
|
(720,000 |
) |
|
|
— |
|
|
|
(30,000 |
) |
|
|
— |
|
|
|
870,000 |
|
|
|
— |
|
|
|
Total Pressure Pro |
|
|
2,452,705 |
|
|
|
(720,000 |
) |
|
|
22,445 |
|
|
|
(1,755,150 |
) |
|
|
— |
|
|
|
870,000 |
|
|
|
220,550 |
|
Seybert’s Billiards Corporation |
|
$6,099,131 Fourth Amended and Restated Term Note: $4,299,131 in principal amount at 12% (+2% PIK) through January 19, 2026, thereafter 14%, and $1,800,000 in principal amount at 14%, due January 19, 2027. |
|
|
6,167,723 |
|
|
|
— |
|
|
|
46,482 |
|
|
|
(6,214,205 |
) |
|
|
— |
|
|
|
— |
|
|
|
585,305 |
|
|
|
Warrant for 4% Membership Interest. |
|
|
25,000 |
|
|
|
445,367 |
|
|
|
— |
|
|
|
— |
|
|
|
470,367 |
|
|
|
— |
|
|
|
— |
|
|
|
$1,435,435 Term Note at 12% (+2% PIK) through January 19, 2026, thereafter 14%, due January 19, 2027. |
|
|
1,511,064 |
|
|
|
— |
|
|
|
17,701 |
|
|
|
(1,528,765 |
) |
|
|
— |
|
|
|
— |
|
|
|
140,096 |
|
|
|
Warrant for 4% Membership Interest. |
|
|
25,000 |
|
|
|
445,367 |
|
|
|
— |
|
|
|
— |
|
|
|
470,367 |
|
|
|
— |
|
|
|
— |
|
|
|
5.82 Common shares. |
|
|
194,000 |
|
|
|
160,925 |
|
|
|
— |
|
|
|
— |
|
|
|
354,925 |
|
|
|
— |
|
|
|
— |
|
|
|
Total Seybert’s |
|
|
7,922,787 |
|
|
|
1,051,659 |
|
|
|
64,183 |
|
|
|
(7,742,970 |
) |
|
|
1,295,659 |
|
|
|
— |
|
|
|
725,401 |
|
Tilson Technology |
|
120,000 Series B Preferred. |
|
|
4,560,000 |
|
|
|
(3,960,000 |
) |
|
|
— |
|
|
|
(600,000 |
) |
|
|
— |
|
|
|
(600,000 |
) |
|
|
13,125 |
|
Management, Inc. |
|
21,391 Series C Preferred. |
|
|
813,000 |
|
|
|
(613,000 |
) |
|
|
— |
|
|
|
(200,000 |
) |
|
|
— |
|
|
|
(200,000 |
) |
|
|
— |
|
|
|
70,176 Series D Preferred. |
|
|
2,666,000 |
|
|
|
(1,866,000 |
) |
|
|
— |
|
|
|
(800,000 |
) |
|
|
— |
|
|
|
(800,000 |
) |
|
|
— |
|
|
|
15,385 Series E Preferred. |
|
|
584,000 |
|
|
|
(83,988 |
) |
|
|
— |
|
|
|
(500,012 |
) |
|
|
— |
|
|
|
(500,012 |
) |
|
|
— |
|
|
|
23,077 Series F Preferred. |
|
|
877,000 |
|
|
|
(126,997 |
) |
|
|
— |
|
|
|
(750,003 |
) |
|
|
— |
|
|
|
(750,003 |
) |
|
|
— |
|
|
|
211,567 A-1 Units of SQF Holdco LLC. |
|
|
1,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
(1,000,000 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
250 Class D-1 Units of SQF Holdco LLC. |
|
|
1,000,000 |
|
|
|
— |
|
|
|
— |
|
|
|
(1,000,000 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Total Tilson |
|
|
11,500,000 |
|
|
|
(6,649,985 |
) |
|
|
— |
|
|
|
(4,850,015 |
) |
|
|
— |
|
|
|
(2,850,015 |
) |
|
|
13,125 |
|
|
|
Total Affiliate Investments |
|
$ |
51,668,144 |
|
|
$ |
(10,804,709 |
) |
|
$ |
10,295,140 |
|
|
$ |
(14,382,890 |
) |
|
$ |
36,775,685 |
|
|
$ |
(1,923,974 |
) |
|
$ |
4,974,043 |
|
|
|
Total Control and Affiliate Investments |
|
$ |
54,168,144 |
|
|
$ |
(12,279,709 |
) |
|
$ |
10,670,140 |
|
|
$ |
(14,382,890 |
) |
|
$ |
38,175,685 |
|
|
$ |
(1,923,974 |
) |
|
$ |
5,027,398 |
|
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
December 31, 2025 (Continued)
This schedule should be read in conjunction with the Corporation’s Consolidated Financial Statements, including the Notes to the Consolidated Financial Statements and the Consolidated Schedule of Portfolio Investments.
(1)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow on investments, capitalized interest and the accretion of discounts. Gross additions also include the movement of an existing portfolio company into this category and out of another category.
(2)Gross reductions include decreases in the cost basis of investments resulting from principal repayments, sales, note conversions, the exchange of existing securities for new securities and the movement of an existing portfolio company out of this category and into another category.
(3)Represents the total amount of interest, fees or dividends credited to income for the portion of the period an investment was included in “Control or Affiliate” categories, respectively.
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
December 31, 2025 (Continued)
|
|
|
|
|
Industry Classification |
|
Percentage of Total Investments (at fair value) as of December 31, 2025 |
|
Professional and Business Services |
|
|
35.4 |
% |
Manufacturing |
|
|
14.8 |
|
Distribution |
|
|
13.6 |
|
Consumer Product |
|
|
13.3 |
|
Automotive |
|
|
6.5 |
|
Health and Wellness |
|
|
6.3 |
|
Marketing |
|
|
5.7 |
|
Software |
|
|
4.4 |
|
Total Investments |
|
|
100 |
% |
See accompanying notes
RAND CAPITAL CORPORATION AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. ORGANIZATION
Rand Capital Corporation (referred to herein, collectively with its subsidiaries, as “Rand”, the “Corporation”, “we”, “us” and “our”) was incorporated under the laws of New York in February 1969. We completed our initial public offering in 1971 and operated as an internally managed, closed end, management investment company from that time until November 2019.
In November 2019, Rand completed a stock sale transaction (the “Closing”) with East Asset Management (“East”). The transaction consisted of a $25 million investment in Rand by East, in the form of cash and contributed portfolio assets, in exchange for approximately 8.3 million shares of Rand common stock. East owns approximately 64% of Rand’s outstanding common stock at June 30, 2026. Concurrent with the Closing, Rand Capital Management, LLC (“RCM”), a registered investment adviser, was retained by Rand as its external investment adviser and administrator (the Closing and the retention of RCM as our investment adviser and administrator are collectively referred to herein as the “Transaction”). The term of the investment advisory and management agreement (the “Investment Management Agreement”) with RCM was extended after approval of its renewal by our Board of Directors (the “Board”) in October 2025 and is currently scheduled to expire on December 31, 2026. In addition, the term of the administration agreement (the “Administration Agreement”) with RCM was extended after approval of its renewal by the Board in October 2025 and is currently scheduled to expire on December 31, 2026. The Investment Management Agreement and Administration Agreement can continue for successive annual periods after December 31, 2026 provided that such continuance is specifically approved at least annually by (i) (A) the affirmative vote of a majority of the Board or (B) the affirmative vote of a majority of our outstanding voting securities, and (ii) the affirmative vote of a majority of our directors who are not “interested persons,” as defined in Section 2(a)(19) of the Investment Company Act of 1940, as amended (the “1940 Act”), of us, RCM or our respective affiliates. Pursuant to the terms of the Investment Management Agreement, Rand pays RCM a base management fee and may pay an incentive fee, if specified benchmarks are met.
In connection with the Closing, we also entered into a shareholder agreement with East (the “Shareholder Agreement”). Pursuant to the terms of the Shareholder Agreement, East has the right to designate two or three persons, depending upon the size of the Board, for nomination for election to the Board. East has the right to designate (i) up to two persons if the size of the Board is composed of fewer than seven directors or (ii) up to three persons if the size of the Board is composed of seven or more directors. East’s right to designate persons for nomination for election to the Board under the Shareholder Agreement is the exclusive means by which East may designate or nominate persons for election to the Board. The Board currently consists of five directors, and Adam S. Gusky and Benjamin E. Godley are East’s designees on the Board.
We currently operate as an externally managed, closed-end, non-diversified management investment company. We have elected to be regulated as a business development company (“BDC”) under the 1940 Act. As a BDC, we are required to comply with certain regulatory requirements specified in the 1940 Act. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets” and provide managerial assistance to the portfolio companies in which we invest. See “Item 1. Business - Regulations, Business Development Company Regulations” in our Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 10-K”).
In connection with the completion of the Transaction, we have shifted to an investment strategy focused on higher yielding debt investments and elected U.S. Federal tax treatment as a regulated investment company (“RIC”).
The Board declared the following dividends during the six months ended June 30, 2026:
|
|
|
|
|
|
|
|
|
Quarter
|
|
Dividend/Share Amount |
|
|
Record Date |
|
Payment Date |
1st |
|
$ |
0.29 |
|
|
March 11, 2026 |
|
March 25, 2026 |
2nd |
|
$ |
0.29 |
|
|
May 27, 2026 |
|
June 10, 2026 |
In order to continue to qualify as a RIC, Rand holds several of its equity investments in wholly-owned subsidiaries that facilitate a tax structure that is advantageous to the RIC election. Rand has the following wholly-owned blocker subsidiaries at June 30, 2026: Rand BMP Swanson Holdings Corp., Rand Carolina Skiff Holdings Corp., Rand DSD Holdings Corp., Rand Filterworks Holdings Corp., Rand FSS Holdings Corp., Rand INEA Holdings Corp., and Rand ITA Holdings Corp. (collectively the “Blocker Corps”). These subsidiaries are consolidated with the Corporation under United States generally accepted accounting principles (“GAAP”) for financial reporting purposes.
On November 14, 2025, Rand, RCM and certain of RCM’s affiliates were granted a new order for exemptive relief (the “Order”) by the U.S. Securities and Exchange Commission (the “SEC”) that superseded all prior co-investment exemptive relief orders issued to Rand and its affiliates by the SEC. The Order permits Rand to co-invest in portfolio companies with certain of RCM’s affiliates if such co-investments are done on the same terms and at the same time, as further detailed in the Order. The Order requires that a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Board make certain findings (1) in most instances when Rand co-invests with RCM’s affiliates in an issuer where RCM’s affiliates have an existing investment in the issuer, and (2) if Rand disposes of an investment acquired in a co-investment transaction unless the disposition is done on a pro rata basis. Pursuant to the Order, the Board oversees Rand’s participation in the co-investment program. As required by the Order, Rand has adopted policies and procedures reasonably designed to ensure compliance with the terms of the Order, and RCM’s and Rand’s Chief Compliance Officers provide reporting to the Board regarding compliance with such policies and procedures.
The accompanying consolidated financial statements describe the operations of Rand and its wholly-owned subsidiaries, Rand Capital Sub, LLC (“Rand Sub”) and the Blocker Corps.
Our corporate office is located in Buffalo, NY and our website address is www.randcapital.com. We make available on our website our annual and quarterly reports, proxy statements and other information as soon as reasonably practicable after such material is filed with the SEC. Our shares are traded on the Nasdaq Capital Market under the symbol “RAND.”
Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation – It is our opinion that the accompanying consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation in accordance with GAAP of the consolidated financial position, results of operations, cash flows and statement of changes in net assets for the interim periods presented. The Corporation is an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) 946, Financial Services—Investment Companies. Certain information and note disclosures normally included in audited annual consolidated financial statements prepared in accordance with GAAP have been omitted; however, we believe that the disclosures made are adequate to make the information presented herein not misleading. The interim results for the six months ended June 30, 2026 are not necessarily indicative of the results to be expected for the full year.
These statements should be read in conjunction with the consolidated financial statements and the notes included in the 2025 10-K. Information contained in this filing should also be reviewed in conjunction with our related filings with the SEC prior to the date of this report.
Principles of Consolidation - The consolidated financial statements include the accounts of Rand and its wholly-owned subsidiaries, Rand Sub and the Blocker Corps. All intercompany accounts and transactions have been eliminated in consolidation.
Cash and Cash Equivalents – Cash represents cash on hand and demand deposits held at financial institutions. Cash equivalents include short-term highly liquid investments of sufficient credit quality that are readily convertible to known amounts of cash and have original maturities of three months or less. Cash may be held in a money market fund from time to time, which is a Level 1 security. Cash equivalents are carried at cost, plus accrued interest, which approximates fair value. Cash equivalents are held to meet short-term liquidity requirements, rather than for investment purposes. As of June 30, 2026 and December 31, 2025, the Corporation had $3,371 and $3,726,668, respectively, of cash equivalents invested in money market funds. Cash and cash equivalents are held at major financial institutions and are subject to credit risk to the extent those balances exceed applicable Federal Deposit Insurance Corporation (FDIC) or Securities Investor Protection Corporation (SIPC) limitations.
Fair Value of Financial Instruments – The carrying amounts reported in the consolidated statement of financial position of cash and cash equivalents, interest receivable, accounts payable and accrued expenses approximate fair value because of the immediate or short-term nature of these financial instruments.
Investment Classification – In accordance with the provisions of the 1940 Act, the Corporation classifies its investments by level of control. Under the 1940 Act, “Control Investments” are investments in companies that the Corporation is deemed to “Control” if it owns more than 25% of the voting securities of the company or has greater than 50% representation on the company’s board of directors or other similar governing body. “Affiliate Investments” are companies in which the Corporation owns between 5% and 25% of the voting securities of the company. “Non-Control/Non-Affiliate Investments” are those companies that are neither Control Investments nor Affiliate Investments.
Investments - Investments are valued at fair value as determined in good faith by RCM and approved by the Board. The Corporation generally invests in loan, debt, and equity instruments and there is no single standard for determining fair value of these investments. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio company while employing a consistent valuation process. Due to the inherent uncertainty of determining the fair value of
portfolio investments, there may be material risks associated with this determination including that estimated fair values may differ from the values that would have been used had a readily available market value for the investments existed and these differences could be material if the Corporation’s assumptions and judgments differ from results of actual liquidation events. The Corporation analyzes and values each investment quarterly and records unrealized depreciation for an investment that it believes has become impaired, including where collection of a loan or debt security or realization of the recorded value of an equity security is doubtful. Conversely, the Corporation will record unrealized appreciation if it believes that an underlying portfolio company has appreciated in value and, therefore, the Corporation’s equity securities in the underlying portfolio company have also appreciated in value. Additionally, the Corporation continues to assess any material risks associated with this fair value determination, including risks associated with material conflicts of interest. Under the valuation policy of the Corporation, unrestricted publicly traded securities are valued at the closing price for these securities on the last trading day of the reporting period.
Qualifying Assets - As of June 30, 2026, the Corporation’s portfolio of investments only included qualifying assets as defined in Section 55(a) of the 1940 Act. The Corporation’s qualifying assets consist of qualifying investments in privately held businesses, principally based in the United States.
Revenue Recognition - Interest Income - Interest income is recognized on the accrual basis except where the investment is in default or where receipt of such interest is otherwise presumed to be in doubt. In such cases, interest is recognized at the time of receipt. A reserve for possible losses on interest receivable is maintained when appropriate. The reserve for possible losses of interest receivable was $25,337 as of June 30, 2026 and at December 31, 2025.
The Corporation holds debt securities in its investment portfolio that contain payment-in-kind (“PIK”) interest provisions. PIK interest, computed at the contractual rate specified in each debt agreement, is added to the principal balance of the debt and is recorded as interest income. Thus, the actual collection of this interest may be deferred until the time of debt principal repayment. For investments with PIK interest, the Corporation will not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not collectible. Loans that are on non-accrual status remain in such status until the borrower has demonstrated the ability and intent to pay contractual amounts due or such loans become current. As of June 30, 2026, five of the Corporation’s debt investments were on non-accrual status with a total cost of investment securities of $22.5 million and an aggregate fair value of $9.6 million, which represented 33.3% and 17.0% of the Corporation’s investment portfolio, respectively. As of December 31, 2025, three of the Corporation’s debt investments were on non-accrual status with a total cost of investment securities of $16.3 million and an aggregate fair value of $6.7 million, which represented 28.6% and 13.7% of the Corporation’s investment portfolio, respectively. For the six months ended June 30, 2026 and 2025, 13.7% and 33.9%, respectively, of the Corporation’s total investment income was attributable to non-cash PIK interest income.
Revenue Recognition - Dividend Income – The Corporation may receive cash distributions from portfolio companies that are limited liability companies or corporations, and these distributions are classified as dividend income on the consolidated statement of operations. Dividend income is recognized on an accrual basis for private portfolio companies only upon declaration or when a contractual obligation arises and the amount is reasonably determinable, or on the ex-dividend date for publicly traded portfolio companies.
The Corporation may hold preferred equity securities that contain cumulative dividend provisions. Cumulative dividends are recorded as dividend income, if declared and deemed collectible, and any dividends in arrears are recognized into income and added to the balance of the preferred equity investment. The actual collection of these dividends in arrears may be deferred until such time as the preferred equity is redeemed.
Revenue Recognition - Fee Income - Consists of the revenue associated with the amortization of financing fees charged to the portfolio companies upon successful closing of financings, income associated with portfolio company monitoring fees, income associated with early repayment fees and income associated with portfolio company loan modification fees.
Realized Gain or Loss and Unrealized Appreciation or Depreciation of Investments - Amounts reported as realized gains and losses are measured by the difference between the proceeds from the sale or exchange and the cost basis of the investment without regard to unrealized gains or losses recorded in prior periods. The cost of securities that have, in management’s judgment, become worthless are written off and reported as realized losses when appropriate. Unrealized appreciation or depreciation reflects the difference between the fair value of the investments and the cost basis of the investments.
Original Issue Discount – Investments may include “original issue discount”, or OID. This occurs when the Corporation purchases a warrant and a note from a portfolio company simultaneously, which requires an allocation of a portion of the purchase price to the warrant and reduces the purchase price allocated to the note by an equal amount in the form of a note discount or OID. The note is reported net of the OID and the OID is accreted into interest income over the life of the loan.
Deferred Financing Fees - Origination and commitment costs related to the senior secured revolving credit facility with M&T Bank, (See Note 6—Senior Secured Revolving Credit Facility), are amortized ratably over the term of the Credit Agreement.
Net Assets per Share - Net assets per share are based on the number of shares of common stock outstanding. There are no common stock equivalents outstanding.
Supplemental Cash Flow Information - Net income taxes paid during the six months ended June 30, 2026 and 2025 were $47,510 and $17,343, respectively. Interest paid during the six months ended June 30, 2026 and 2025 was $68,753 and $54,401, respectively. The Corporation converted $359,953 and $1,223,945 of interest receivable into investments during the six months ended June 30, 2026 and 2025, respectively.
Accounting Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Stockholders’ Equity (Net Assets) - At June 30, 2026 and December 31, 2025, there were 500,000 shares of $10.00 par value preferred stock authorized and unissued.
On April 22, 2026, the Board approved a share repurchase plan which authorizes the Corporation to repurchase shares of Rand’s outstanding common stock with an aggregate cost of up to $1,500,000 at prices per share of common stock no greater than the then current net asset value. This share repurchase authorization is in effect through April 22, 2027, and replaces the share repurchase authorization that was previously approved by the Board in May 2025. No shares of Rand’s common stock were repurchased by the Corporation during the six months ended June 30, 2026 or the six months ended June 30, 2025.
Segment Reporting - In accordance with ASC Topic 280 - Segment Reporting (“ASC 280”), the Corporation has determined that it has a single operating and reporting segment. As a result, the Corporation’s segment accounting policies are the same as described herein and the Corporation does not have any intra-segment sales and transfers of assets.
Income Taxes – The Corporation elected to be treated, for U.S. federal income tax purposes, as a RIC under Subchapter M of the Code. The Corporation must distribute substantially all of its investment company taxable income each tax year as dividends to its shareholders to maintain its RIC status. If the Corporation continues to qualify as a RIC and continues to satisfy the annual distribution requirement, the Corporation will not have to pay corporate level U.S. federal income taxes on any income that the Corporation distributes to its stockholders.
The Blocker Corps, which are consolidated under U.S. GAAP for financial reporting purposes, are subject to U.S. federal and state income taxes. Therefore, the Corporation accounts for income taxes pursuant to FASB ASC Topic 740, Income Taxes. Under FASB ASC Topic 740, deferred tax assets and liabilities are determined based on temporary differences between the bases of certain assets and liabilities for income tax and financial reporting purposes. The Corporation records a valuation allowance against the deferred tax assets if and to the extent it is more likely than not that the Corporation will not recover the deferred tax assets. In evaluating the need for a valuation allowance, the Corporation weights all relevant positive and negative evidence, and considers among other factors, historical financial performance, projected future taxable income, scheduled reversals of deferred tax liabilities, the overall business environment, and tax planning strategies. Changes in circumstances, including the Blocker Corps generating significant taxable income and tax planning strategies, could cause a change in judgment about the need for a valuation allowance of the related deferred tax assets. Any change in the valuation allowance will be included in income in the period of the change in estimate.
Accordingly, as of June 30, 2026 and December 31, 2025, the valuation allowance against the Corporation’s deferred tax assets was $407,080 and $343,270, respectively.
The Corporation reviews the tax positions it has taken to determine if they meet a “more likely than not threshold” for the benefit of the tax position to be recognized in the consolidated financial statements. A tax position that fails to meet the more likely than not recognition threshold will result in either a reduction of a current or deferred tax asset or receivable, or the recording of a current or deferred tax liability. There were no uncertain tax positions recorded at June 30, 2026 or December 31, 2025.
Depending on the level of taxable income earned in a tax year, the Corporation may choose to carry forward taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income, as required. To the extent that the Corporation determines that its estimated current year taxable income will be in excess of estimated dividend distributions for the current year from such income, the Corporation accrues excise tax, if any, on estimated excess taxable income as such taxable income is earned. The Corporation did not incur any federal excise tax expense during the six months ended June 30, 2026 or 2025.
Distributions from net investment income and distributions from net realized capital gains are determined in accordance with U.S. federal tax regulations, which may differ from amounts determined in accordance with GAAP and those differences could be material. These book-to-tax differences are either temporary or permanent in nature. Reclassifications due to permanent book-tax differences, including the offset of net operating losses against short-term gains and nondeductible meals and entertainment, have no impact on net assets.
The Corporation is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended December 31, 2022 through 2025. In general, the Corporation’s state income tax returns are open to audit under the statute of limitations for the years ended December 31, 2022 through 2025.
It is the Corporation’s policy to include interest and penalties related to income tax liabilities in income tax expense on the Consolidated Statement of Operations. There were no amounts recognized for the six months ended June 30, 2026 or 2025.
Concentration of Credit and Market Risk – The Corporation’s financial instruments potentially subject it to concentrations of credit risk. Cash and cash equivalents are invested with banks in amounts which, at times, exceed insured limits. The Corporation does not anticipate non-performance by such banks.
The following are the concentrations of the top five portfolio company values compared to the fair value of the Corporation’s total investment portfolio:
|
|
|
|
|
|
|
June 30, 2026 |
|
Inter-National Electronic Alloys LLC (EFINEA) |
|
|
10 |
% |
Caitec, Inc. (Caitec) |
|
|
9 |
% |
Feature Healthcare, LLC (4 Seasons) |
|
|
8 |
% |
Highland All About People Holdings, Inc. (All About People) |
|
|
8 |
% |
BMP Food Service Supply Holdco, LLC (FSS) |
|
|
8 |
% |
|
|
|
|
|
|
|
December 31, 2025 |
|
EFINEA |
|
|
11 |
% |
Caitec |
|
|
10 |
% |
FCM Industries Holdco LLC (First Coast Mulch) |
|
|
8 |
% |
All About People |
|
|
8 |
% |
FSS |
|
|
8 |
% |
Note 3. INVESTMENTS
The Corporation’s investments are carried at fair value in accordance with FASB ASC 820, “Fair Value Measurements and Disclosures”, which defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements.
Loan investments are defined as traditional loan financings typically with no equity features or required equity co-investment. Debt investments are defined as debt financings that include one or more equity features such as conversion rights, stock purchase warrants, and/or stock purchase options. Equity investments are direct investments into a portfolio company and may include preferred stock, common stock, warrants and limited liability company membership interests.
The Corporation uses several approaches to determine the fair value of an investment. The main approaches are:
•Loan and debt securities are generally valued at cost when representative of the fair value of the investment or sufficient assets or liquidation proceeds are expected to exist from a sale of a portfolio company at its estimated fair value. The valuation may also consider the carrying interest rate versus the related inherent portfolio risk of the investment. A loan or debt instrument may be reduced in value if it is judged to be of poor quality, collection is in doubt or insufficient liquidation proceeds exist.
•Equity securities may be valued using the:
▪Cost approach - The cost approach uses estimates of the liquidation value of the portfolio company’s assets in relation to the cost of the respective security. This approach values the equity at the value remaining after the portfolio company pays off its debt and loan balances and its outstanding liabilities.
▪Market approach - The market approach uses observable prices and other relevant information generated by similar market transactions. It may include both private and public M&A transactions where the traded price is a multiple of EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) or another relevant operating metric. It may also include the market value of comparable public companies that are trading in an active market, or the use of market multiples derived from a set of comparables to assist in pricing the investment. Additionally, the Corporation adjusts valuations if a subsequent significant equity financing has occurred that includes a meaningful portion of the financing by a sophisticated, unrelated new investor.
▪Income approach - The income approach employs valuation techniques to convert future benefits or costs, usually in the form of cash flows, into a present value amount. The measurement is based on value indicated by current market expectations about those future amounts.
ASC 820 classifies the inputs used to measure fair value into the following hierarchy:
Level 1: Quoted prices in active markets for identical assets or liabilities, used in the Corporation’s valuation at the measurement date. Under the valuation policy, the Corporation values unrestricted publicly traded companies, categorized as Level 1 investments, at the closing price on the last trading day of the reporting period.
Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.
Level 3: Unobservable and significant inputs to determining the fair value.
Financial assets are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Any changes in estimated fair value are recorded in the statement of operations.
At June 30, 2026 and December 31, 2025, all of the Corporation’s investments were Level 3 investments. There were no Level 1 or Level 2 investments at June 30, 2026 or December 31, 2025.
In the valuation process, the Corporation values restricted securities categorized as Level 3 investments, using information from these portfolio companies, and, when considered appropriate, third-party valuation inputs, which may include:
•Audited and unaudited statements of operations, balance sheets and operating budgets;
•Current and projected financial, operational and technological developments of the portfolio company;
•Current and projected ability of the portfolio company to service its debt obligations;
•The current capital structure of the business and the seniority of the various classes of equity if a deemed liquidation event were to occur;
•Pending debt or capital restructuring of the portfolio company;
•Current information regarding any offers to purchase the investment, or recent financing transactions;
•Current ability of the portfolio company to raise additional financing if needed;
•Changes in the economic environment which may have a material impact on the operating results of the portfolio company;
•Internal circumstances and events that may have an impact (both positive and negative) on the operating performance of the portfolio company;
•Qualitative assessment of key management;
•Contractual rights, obligations or restrictions associated with the investment; and
•Other factors deemed relevant to assess valuation.
The valuation may be reduced if a portfolio company’s performance and potential have deteriorated significantly. If the factors that led to a reduction in valuation are overcome, the valuation may be adjusted accordingly.
Equity Securities
Equity securities may include preferred stock, common stock, warrants and limited liability company membership interests.
The significant unobservable inputs used in the fair value measurement of the Corporation’s equity investments are EBITDA and revenue multiples, where applicable, the financial and operational performance of the business, and the debt and senior equity preferences that may exist in a deemed liquidation event. Standard industry multiples may be used when available; however, the Corporation’s portfolio companies are typically privately-held, lower middle market companies and these industry standards may be adjusted to more closely match the specific financial and operational characteristics of the portfolio company. Due to the nature of certain investments, fair value measurements may be based on other criteria, which may include third party appraisals. Significant changes in any of these unobservable inputs may result in a significantly higher or lower fair value estimate.
Another key factor used in valuing equity investments is a significant recent arms-length equity transaction entered into by the portfolio company with a sophisticated, non-strategic, and unrelated new investor. The terms of these equity transactions may not be identical to the equity transactions between the portfolio company and the Corporation, and the impact of the difference in transaction terms on the market value of the portfolio company may be difficult or impossible to quantify.
When appropriate the Black-Scholes pricing model is used to estimate the fair value of warrants for accounting purposes. This model requires the use of highly subjective inputs including expected volatility and expected life, in addition to variables for the valuation of minority equity positions in small private and early stage companies. Significant changes in any of these unobservable inputs may result in a significantly higher or lower fair value estimate.
For investments made within the last year, the Corporation generally relies on the cost basis, which is deemed to represent the fair value, unless other fair value inputs are identified causing the Corporation to depart from this basis.
Loan and Debt Securities
The significant unobservable inputs used in the fair value measurement of the Corporation’s loan and debt securities are the financial and operational performance of the portfolio company, similar debt with similar terms with other portfolio companies, as well as the market acceptance for the portfolio company’s products or services. These inputs will likely provide an indicator as to the probability of principal recovery of the investment. The Corporation’s loan and debt investments are often junior secured or unsecured securities. Fair value may also be determined based on other criteria where appropriate. Significant changes to the unobservable inputs may result in a change in fair value. For recent investments, the Corporation generally relies on the cost basis, which is deemed to represent the fair value, unless other fair value inputs are identified causing the Corporation to depart from this basis.
The following table provides a summary of the significant unobservable inputs used to determine the fair value of the Corporation’s Level 3 portfolio investments as of June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Type
|
|
Market Approach EBITDA Multiple |
|
|
Market Approach Liquidation Seniority |
|
|
Market Approach Revenue Multiple |
|
|
Market Approach Transaction Pricing |
|
|
Totals |
|
Non-Control/Non-Affiliate Equity |
|
$ |
4,100,000 |
|
|
$ |
— |
|
|
$ |
1,000,000 |
|
|
$ |
100,038 |
|
|
$ |
5,200,038 |
|
Non-Control/Non-Affiliate Loan and Debt |
|
|
9,817,308 |
|
|
|
1,461,992 |
|
|
|
— |
|
|
|
— |
|
|
|
11,279,300 |
|
Total Non-Control/Non-Affiliate |
|
$ |
13,917,308 |
|
|
$ |
1,461,992 |
|
|
$ |
1,000,000 |
|
|
$ |
100,038 |
|
|
$ |
16,479,338 |
|
Affiliate Equity |
|
$ |
5,265,245 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,300,000 |
|
|
$ |
6,565,245 |
|
Affiliate Loan and Debt |
|
|
26,954,690 |
|
|
|
— |
|
|
|
— |
|
|
|
5,101,633 |
|
|
|
32,056,323 |
|
Total Affiliate |
|
$ |
32,219,935 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,401,633 |
|
|
$ |
38,621,568 |
|
Control Equity |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Control Loan and Debt |
|
|
— |
|
|
|
1,400,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,400,000 |
|
Total Control |
|
$ |
— |
|
|
$ |
1,400,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,400,000 |
|
Total Level 3 Investments |
|
$ |
46,137,243 |
|
|
$ |
2,861,992 |
|
|
$ |
1,000,000 |
|
|
$ |
6,501,671 |
|
|
$ |
56,500,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range |
|
4X - 18.2X |
|
|
1X |
|
|
3.4X |
|
|
Not Applicable |
|
|
|
|
Unobservable Input |
|
EBITDA Multiple |
|
|
Asset Value |
|
|
Revenue Multiple |
|
|
Transaction Price |
|
|
|
|
Weighted Average |
|
6.5X |
|
|
1X |
|
|
3.4X |
|
|
Not Applicable |
|
|
|
|
The following table provides a summary of the significant unobservable inputs used to determine the fair value of the Corporation’s Level 3 portfolio investments as of December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Type
|
|
Market Approach EBITDA Multiple |
|
|
Market Approach Liquidation Seniority |
|
|
Market Approach Revenue Multiple |
|
|
Market Approach Transaction Pricing |
|
|
Totals |
|
Non-Control/Non-Affiliate Equity |
|
$ |
3,000,000 |
|
|
$ |
— |
|
|
$ |
700,000 |
|
|
$ |
100,038 |
|
|
$ |
3,800,038 |
|
Non-Control/Non-Affiliate Loan and Debt |
|
|
5,050,064 |
|
|
|
1,454,709 |
|
|
|
— |
|
|
|
— |
|
|
|
6,504,773 |
|
Total Non-Control/Non-Affiliate |
|
$ |
8,050,064 |
|
|
$ |
1,454,709 |
|
|
$ |
700,000 |
|
|
$ |
100,038 |
|
|
$ |
10,304,811 |
|
Affiliate Equity |
|
$ |
4,915,245 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,307,659 |
|
|
$ |
6,222,904 |
|
Affiliate Loan and Debt |
|
|
27,314,181 |
|
|
|
— |
|
|
|
— |
|
|
|
3,238,600 |
|
|
|
30,552,781 |
|
Total Affiliate |
|
$ |
32,229,426 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,546,259 |
|
|
$ |
36,775,685 |
|
Control Equity |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Control Loan and Debt |
|
|
— |
|
|
|
1,400,000 |
|
|
|
— |
|
|
|
— |
|
|
|
1,400,000 |
|
Total Control |
|
$ |
— |
|
|
$ |
1,400,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,400,000 |
|
Total Level 3 Investments |
|
$ |
40,279,490 |
|
|
$ |
2,854,709 |
|
|
$ |
700,000 |
|
|
$ |
4,646,297 |
|
|
$ |
48,480,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range |
|
4X - 14.7X |
|
|
1X |
|
|
3.9X |
|
|
Not Applicable |
|
|
|
|
Unobservable Input |
|
EBITDA Multiple |
|
|
Asset Value |
|
|
Revenue Multiple |
|
|
Transaction Price |
|
|
|
|
Weighted Average |
|
6.1X |
|
|
1X |
|
|
3.9X |
|
|
Not Applicable |
|
|
|
|
The following table provides a summary of the components of Level 1, 2 and 3 portfolio investment assets measured at fair value at June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reported Date Using |
|
Description
|
|
June 30, 2026 |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Observable Inputs (Level 2) |
|
|
Other Significant Unobservable Inputs (Level 3) |
|
Loan investments |
|
$ |
1,400,000 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,400,000 |
|
Debt investments |
|
|
43,335,623 |
|
|
|
— |
|
|
|
— |
|
|
|
43,335,623 |
|
Equity investments |
|
|
11,765,283 |
|
|
|
— |
|
|
|
— |
|
|
|
11,765,283 |
|
Total |
|
$ |
56,500,906 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
56,500,906 |
|
The following table provides a summary of the components of Level 1, 2 and 3 portfolio investment assets measured at fair value at December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reported Date Using |
|
Description
|
|
December 31, 2025 |
|
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
|
Significant Observable Inputs (Level 2) |
|
|
Other Significant Unobservable Inputs (Level 3) |
|
Loan investments |
|
$ |
3,154,587 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,154,587 |
|
Debt investments |
|
|
35,302,967 |
|
|
|
— |
|
|
|
— |
|
|
|
35,302,967 |
|
Equity investments |
|
|
10,022,942 |
|
|
|
— |
|
|
|
— |
|
|
|
10,022,942 |
|
Total |
|
$ |
48,480,496 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
48,480,496 |
|
The following table provides a summary of changes in portfolio investment assets measured at fair value using significant unobservable inputs (Level 3) for the six months ended June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) |
|
Description |
|
Loan Investments |
|
|
Debt Investments |
|
|
Equity Investments |
|
|
Total |
|
Ending balance December 31, 2025, of Level 3 Assets |
|
$ |
3,154,587 |
|
|
$ |
35,302,967 |
|
|
$ |
10,022,942 |
|
|
$ |
48,480,496 |
|
Realized gains included in net change in net assets from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Applied Image, Inc. (Applied Image) |
|
|
— |
|
|
|
— |
|
|
|
958,948 |
|
|
|
958,948 |
|
Carolina Skiff LLC (Carolina Skiff) |
|
|
— |
|
|
|
— |
|
|
|
3,112 |
|
|
|
3,112 |
|
Seybert’s Billiards Corporation (Seybert’s) |
|
|
— |
|
|
|
— |
|
|
|
1,072,459 |
|
|
|
1,072,459 |
|
Total realized gains, net |
|
|
— |
|
|
|
— |
|
|
|
2,034,519 |
|
|
|
2,034,519 |
|
Unrealized (losses) gains included in net change in net assets from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
Autotality |
|
|
— |
|
|
|
(1,023,457 |
) |
|
|
— |
|
|
|
(1,023,457 |
) |
Bauer Sheet Metal and Fabricating, LLC (Bauer) |
|
|
— |
|
|
|
— |
|
|
|
288,000 |
|
|
|
288,000 |
|
BMP Swanson Holdco, LLC (Swanson) |
|
|
(1,787,551 |
) |
|
|
— |
|
|
|
(750,000 |
) |
|
|
(2,537,551 |
) |
Caitec, Inc. (Caitec) |
|
|
— |
|
|
|
— |
|
|
|
50,000 |
|
|
|
50,000 |
|
Feature Healthcare, LLC (4 Seasons) |
|
|
— |
|
|
|
200,000 |
|
|
|
— |
|
|
|
200,000 |
|
Highland All About People Holdings, Inc. (All About People) |
|
|
— |
|
|
|
— |
|
|
|
400,000 |
|
|
|
400,000 |
|
Inter-National Electronic Alloys LLC (EFINEA) |
|
|
— |
|
|
|
— |
|
|
|
400,000 |
|
|
|
400,000 |
|
Mountain Regional Equipment Solutions (MRES) |
|
|
— |
|
|
|
(403,000 |
) |
|
|
— |
|
|
|
(403,000 |
) |
Open Exchange, Inc. (Open Exchange) |
|
|
— |
|
|
|
— |
|
|
|
300,000 |
|
|
|
300,000 |
|
Seybert’s |
|
|
— |
|
|
|
— |
|
|
|
(1,051,659 |
) |
|
|
(1,051,659 |
) |
SQF LLC (Verta) |
|
|
— |
|
|
|
— |
|
|
|
1,000,000 |
|
|
|
1,000,000 |
|
Total unrealized losses, net |
|
|
(1,787,551 |
) |
|
|
(1,226,457 |
) |
|
|
636,341 |
|
|
|
(2,377,667 |
) |
Purchases of securities/changes to securities/non-cash conversions: |
|
|
|
|
|
|
|
|
|
|
|
|
4 Seasons |
|
|
— |
|
|
|
4,516,250 |
|
|
|
— |
|
|
|
4,516,250 |
|
AME Holdco, LLC (AME) |
|
|
— |
|
|
|
3,000,000 |
|
|
|
1,000,000 |
|
|
|
4,000,000 |
|
Autotality |
|
|
— |
|
|
|
123,886 |
|
|
|
— |
|
|
|
123,886 |
|
Bauer |
|
|
— |
|
|
|
1,200 |
|
|
|
— |
|
|
|
1,200 |
|
BlackJet Direct Marketing, LLC (BlackJet) |
|
|
— |
|
|
|
11,361 |
|
|
|
— |
|
|
|
11,361 |
|
BMP Food Service Supply Holdco, LLC (FSS) |
|
|
— |
|
|
|
400,000 |
|
|
|
— |
|
|
|
400,000 |
|
Caitec |
|
|
— |
|
|
|
50,994 |
|
|
|
50,000 |
|
|
|
100,994 |
|
EFINEA |
|
|
— |
|
|
|
8,480 |
|
|
|
— |
|
|
|
8,480 |
|
FCM Industries Holdco LLC (First Coast Mulch) |
|
|
— |
|
|
|
27,538 |
|
|
|
— |
|
|
|
27,538 |
|
GoNoodle, Inc. (GoNoodle) |
|
|
— |
|
|
|
7,283 |
|
|
|
— |
|
|
|
7,283 |
|
Highland All About People Holdings, Inc. (All About People) |
|
|
— |
|
|
|
66,818 |
|
|
|
— |
|
|
|
66,818 |
|
Mobile RN Holdings LLC (Mobile IV Nurses) |
|
|
— |
|
|
|
12,746 |
|
|
|
— |
|
|
|
12,746 |
|
MRES |
|
|
— |
|
|
|
680,924 |
|
|
|
— |
|
|
|
680,924 |
|
Swanson |
|
|
32,964 |
|
|
|
— |
|
|
|
— |
|
|
|
32,964 |
|
Termite Guy Corporation (Termite Guy) |
|
|
— |
|
|
|
2,101,633 |
|
|
|
300,000 |
|
|
|
2,401,633 |
|
Total purchases of securities/changes to securities/non-cash conversions |
|
|
32,964 |
|
|
|
11,009,113 |
|
|
|
1,350,000 |
|
|
|
12,392,077 |
|
Repayments and sales of securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Applied Image |
|
|
— |
|
|
|
(1,750,000 |
) |
|
|
(958,948 |
) |
|
|
(2,708,948 |
) |
Carolina Skiff |
|
|
— |
|
|
|
— |
|
|
|
(3,112 |
) |
|
|
(3,112 |
) |
Seybert's |
|
|
— |
|
|
|
— |
|
|
|
(1,316,459 |
) |
|
|
(1,316,459 |
) |
Total repayments and sales of securities |
|
|
— |
|
|
|
(1,750,000 |
) |
|
|
(2,278,519 |
) |
|
|
(4,028,519 |
) |
Ending balance June 30, 2026, of Level 3 Assets |
|
$ |
1,400,000 |
|
|
$ |
43,335,623 |
|
|
$ |
11,765,283 |
|
|
$ |
56,500,906 |
|
Change in unrealized appreciation/depreciation included in earnings related to Level 3 investments still held at reporting date |
|
|
|
|
|
|
|
|
|
|
$ |
(1,326,008 |
) |
The following table provides a summary of changes in portfolio investment assets measured at fair value using significant unobservable inputs (Level 3) for the six months ended June 30, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) |
|
Description |
|
Loan Investments |
|
|
Debt Investments |
|
|
Equity Investments |
|
|
Total |
|
Ending balance December 31, 2024, of Level 3 Assets |
|
$ |
15,037,873 |
|
|
$ |
38,043,721 |
|
|
$ |
17,736,447 |
|
|
$ |
70,818,041 |
|
Realized (losses) gains included in net change in net assets from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
GoNoodle, Inc. (GoNoodle) |
|
|
— |
|
|
|
— |
|
|
|
(25 |
) |
|
|
(25 |
) |
Microcision, LLC (Microcision) |
|
|
— |
|
|
|
— |
|
|
|
55,357 |
|
|
|
55,357 |
|
Pressure Pro, Inc. (Pressure Pro) |
|
|
— |
|
|
|
— |
|
|
|
870,000 |
|
|
|
870,000 |
|
Total realized gains, net |
|
|
— |
|
|
|
— |
|
|
|
925,332 |
|
|
|
925,332 |
|
Unrealized (losses) gains included in net change in net assets from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
BMP Food Service Supply Holdco, LLC (FSS) |
|
|
— |
|
|
|
— |
|
|
|
(497,619 |
) |
|
|
(497,619 |
) |
Carolina Skiff LLC (Carolina Skiff) |
|
|
— |
|
|
|
— |
|
|
|
(442,755 |
) |
|
|
(442,755 |
) |
FCM Industries Holdco LLC (First Coast Mulch) |
|
|
— |
|
|
|
484,837 |
|
|
|
— |
|
|
|
484,837 |
|
Inter-National Electronic Alloys LLC (EFINEA) |
|
|
— |
|
|
|
— |
|
|
|
488,235 |
|
|
|
488,235 |
|
ITA Acquisition, LLC (ITA) |
|
|
(875,000 |
) |
|
|
— |
|
|
|
— |
|
|
|
(875,000 |
) |
Lumious |
|
|
(189,944 |
) |
|
|
— |
|
|
|
— |
|
|
|
(189,944 |
) |
Mobile RN Holdings LLC (Mobile IV Nurses) |
|
|
— |
|
|
|
— |
|
|
|
125,000 |
|
|
|
125,000 |
|
Mountain Regional Equipment Solutions (MRES) |
|
|
— |
|
|
|
(739,352 |
) |
|
|
— |
|
|
|
(739,352 |
) |
Pressure Pro |
|
|
|