Q1false0000081955--12-31http://fasb.org/us-gaap/2025#RelatedPartyMemberhttp://fasb.org/us-gaap/2025#RelatedPartyMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember11http://fasb.org/us-gaap/2025#RealizedGainLossInvestmentAndDerivativeOperatingBeforeTaxhttp://fasb.org/us-gaap/2025#UnrealizedGainLossInvestmentAndDerivativeOperatingBeforeTaxhttp://fasb.org/us-gaap/2025#RealizedGainLossInvestmentAndDerivativeOperatingBeforeTaxhttp://fasb.org/us-gaap/2025#UnrealizedGainLossInvestmentAndDerivativeOperatingBeforeTaxhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember33.33411http://www.randcapital.com/20260331#ChiefExecutiveOfficerAndChiefFinancialOfficerMember0000081955Inter-National Electronic Alloys - $3,288,235 Term Note at 12%2025-01-012025-12-310000081955Caitec, Inc. - 61,261 Series A Preferred2026-03-310000081955Caitec, Inc. - 150 Class A Units One2025-01-012025-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:MattisonAvenueHoldingsLlcMember2025-01-012025-03-310000081955us-gaap:TreasuryStockCommonMember2025-03-310000081955rand:AdministrationAgreementMember2025-01-012025-03-310000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2026-01-012026-03-310000081955us-gaap:InvestmentAffiliatedIssuerMember2025-12-310000081955Inter-National Electronic Alloys LLC - $3,288,235 Term Note at 12%2026-01-012026-03-310000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955rand:BlackJetDirectMarketingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955BlackJet Direct Marketing, LLC - 5.55% Preferred Membership Interest2025-01-012025-12-310000081955Bauer Sheet Metal and Fabricating Inc. Warrant for 12% Membership Interest2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:EquitySecuritiesMember2026-01-012026-03-310000081955rand:NetChangeInUnrealizedAppreciationDepreciationOnInvestmentsMember2025-01-012025-03-310000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note2026-01-012026-03-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14% PIK2025-01-012025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%2026-03-310000081955Open Exchange, Inc. - 397,899 Series C Preferred2025-01-012025-12-310000081955srt:MinimumMemberrand:ScenarioTwoMember2026-01-012026-03-310000081955Highland All About People Holdings, Inc. Interest Receivable $100,3532025-12-310000081955Mountain Regional Equipment Solutions - 677,924 Senior Secured Promissory Note2026-01-012026-03-310000081955rand:TilsonTechnologyManagementIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:FairValueInputsLevel3Member2025-03-310000081955SQF LLC d/b/a Verta - 211,567 A-1 Units of SQF Holdco LLC.2025-12-310000081955us-gaap:FairValueInputsLevel3Member2025-01-012025-03-310000081955rand:ScenarioOneMember2026-01-012026-03-310000081955BlackJet Direct Marketing, LLC - 5.55% Preferred Membership Interest2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310000081955rand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,0002026-03-310000081955us-gaap:RetainedEarningsMember2025-01-012025-03-310000081955rand:EastAssetManagementMember2019-11-012019-11-300000081955us-gaap:FairValueInputsLevel3Memberrand:AMEHoldcoLLCMemberus-gaap:EquitySecuritiesMember2026-01-012026-03-310000081955Microcision LLC - Membership Interest Purchase Warrant for 5%2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:InterNationalElectronicAlloysLlcMemberus-gaap:EquitySecuritiesMember2025-01-012025-03-310000081955rand:AppliedImageIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note One2026-01-012026-03-310000081955ITA Acquisition, LLC - $1,500,000 Term Note at 12%2026-03-310000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - $3,288,235 Term Note2025-01-012025-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note2024-12-310000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:DebtSecuritiesMember2025-01-012025-03-310000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note2025-01-012025-12-310000081955us-gaap:InvestmentAffiliatedIssuerMember2024-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note2025-01-012025-12-310000081955Carolina Skiff LLC - 6.62% Premium Preferred Interest.2026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2026-03-310000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $4,299,131 at 12%, $1,800,000 at 14%2025-12-310000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMember2025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $800,0002026-03-310000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955srt:MaximumMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2026-03-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note2025-01-012025-12-310000081955Bauer Sheet Metal and Fabricating LLC Warrant for 12% Membership Interest2025-12-310000081955Tilson Technology Management, Inc. - 15,385 Series E Preferred2025-12-310000081955FCM Industries Holdco LLC - $420,000 Convertible Note at 10%2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:CarolinaSkiffLlcCarolinaSkiffMember2026-01-012026-03-3100000819552026-05-060000081955us-gaap:SubsequentEventMemberrand:O2026Q2DividendsMember2026-04-290000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note at 14%, due March 31, 20272025-12-310000081955rand:SoftwareMember2026-03-310000081955Applied Image, Inc. - Warrant for 1,167 shares2025-01-012025-12-310000081955Caitec, Inc. - 150 Class A Units One2026-01-012026-03-3100000819552026-01-012026-03-310000081955ITA Acquisition, LLC 1,124 ITA Acquisition, LLC - 1,924 Class B Common Units.2026-03-310000081955ITA Acquisition, LLC - $1,500,000 Term Note at 14% PIK through March 31, 20262025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:DebtSecuritiesMember2026-01-012026-03-310000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Bauer Sheet Metal and Fabricating LLC - $3,250,000 Term Note2025-12-310000081955rand:ConsumerProductMember2026-03-310000081955rand:ScenarioThreeMember2026-01-012026-03-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note at 14% PIK through March 31, 20262025-12-310000081955rand:BlackJetDirectMarketingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310000081955us-gaap:InvestmentAffiliatedIssuerMember2026-01-012026-03-310000081955ITA Acquisition, LLC 1,124 Class A Preferred Units and 1,924 Class B Common Units2025-01-012025-12-310000081955ITA Acquisition, LLC - 1,124 Class A Preferred Units2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:MicrocisionLlcMember2025-01-012025-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:AppliedImageIncMemberus-gaap:DebtSecuritiesMember2026-01-012026-03-310000081955Tilson Technology Management, Inc. - 23,077 Series F Preferred2025-01-012025-12-310000081955rand:O2026Q1DividendsMember2026-03-252026-03-250000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2026-03-310000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2024-12-310000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC.2025-12-310000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2025-01-012025-12-310000081955srt:MaximumMemberrand:ScenarioTwoMember2026-01-012026-03-310000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310000081955rand:HealthAndWellnessMember2026-03-310000081955rand:AutotalityMember2025-12-310000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2026-01-012026-03-310000081955us-gaap:RetainedEarningsMember2026-03-310000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2025-12-310000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - $2,500,000 Term Note2025-12-310000081955Bauer Sheet Metal and Fabricating LLC Warrant for 12% Membership Interest2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMember2025-01-012025-03-310000081955Tilson Technology Management, Inc. - 120,000 Series B Preferred2025-12-310000081955Carolina Skiff LLC - 6.62% Premium Preferred Interest.2026-01-012026-03-310000081955Microcision LLC - Membership Interest Purchase Warrant for 5%2025-01-012025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14%, due January 16, 20292026-03-310000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2024-12-310000081955us-gaap:CommonStockMember2025-03-310000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2026-01-012026-03-310000081955PostProcess Technologies, Inc. - 137,054 Series A Preferred2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMemberrand:ItaAcquisitionLlcMember2025-01-012025-03-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,000 in principal amount at 12% PIK through March 31, 20262025-12-310000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2024-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note at Thereafter 12%2026-03-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%, due February 1, 20292025-12-310000081955rand:InvestmentManagementAgreementMember2026-03-310000081955Carolina Skiff LLC - 6.0825% Class A Common2026-03-310000081955rand:MountainRegionalEquipmentSolutionsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2026-03-310000081955Bauer Sheet Metal and Fabricating Inc. Warrant for 12% Membership Interest2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:MountainRegionalEquipmentSolutionsMember2025-01-012025-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:DebtSecuritiesMember2026-01-012026-03-310000081955Corporation - 5.82 Common shares2026-03-310000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - 75.3 Class B Preferred Units2026-03-310000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955us-gaap:TreasuryStockCommonMember2026-03-310000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955Open Exchange, Inc. - 397,899 Series C Preferred2026-01-012026-03-310000081955Tilson Technology Management, Inc. - 15,385 Series E Preferred2025-01-012025-12-310000081955Autotality - 417.7 shares Class A-0 Units2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMemberus-gaap:EquitySecuritiesMember2025-01-012025-03-310000081955us-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310000081955rand:StockDividendsDistributableMember2024-12-310000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2026-03-310000081955rand:NetRealizedGainLossOnSalesAndDispositionsOfInvestmentsMember2026-01-012026-03-310000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note One2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:FcmIndustriesHoldcoLlcMember2026-01-012026-03-310000081955Mobile RN Holdings LLC - 6,375 Class A Common Units2026-03-310000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC.2024-12-310000081955Mountain Regional Equipment Solutions - $677,924 Senior Secured Promissory Note at SOFR + 3.25%, due January 16, 20272026-01-012026-03-310000081955rand:LoanInvestmentsMember2026-03-310000081955PostProcess Technologies, Inc. - 137,054 Series A Preferred2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMember2025-12-310000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2026-01-012026-03-310000081955rand:SoftwareMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955rand:BauerSheetMetalAndFabricatingIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Mountain Regional Equipment Solutions - Warrant for 4% Membership Interest2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMember2025-01-012025-03-310000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2025-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $1,615,000 in principal amount at 16% PIK through March 31, 20262025-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2025-01-012025-12-310000081955Corporation - 5.82 Common shares2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2026-03-310000081955GoNoodle, Inc. - 1,500,000 Secured Note2026-01-012026-03-310000081955rand:EastAssetManagementMember2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:SeybertBilliardsCorporationMember2025-01-012025-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:FcmIndustriesHoldcoLlcMember2025-01-012025-03-310000081955rand:ScenarioTwoMember2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberrand:NonControlAndNonAffiliateInvestmentsMember2026-03-310000081955Pressure Pro, Inc. - Warrant for 10% Membership Interest2025-01-012025-12-310000081955srt:MinimumMember2026-03-310000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955Caitec, Inc. - 61,261 Series A Preferred One2026-01-012026-03-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 in principal amount at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK)2026-03-310000081955rand:MarketingMember2026-03-310000081955Tilson Technology Management, Inc. - 21,391 Series C Preferred2024-12-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - $2,500,000 Term Note at 14%2026-03-310000081955Bauer Sheet Metal and Fabricating LLC - $3,250,000 Term Note2026-01-012026-03-310000081955Tilson Technology Management, Inc. - 23,077 Series F Preferred2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:DebtSecuritiesMember2026-01-012026-03-310000081955rand:O2026Q1DividendsMember2026-03-250000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMemberus-gaap:DebtSecuritiesMember2025-01-012025-03-310000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2026-03-310000081955BMP Food Service Supply Holdco, LLC - 15.4% Preferred Interest2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Member2024-12-310000081955Pressure Pro, Inc. - Warrant for 10% Membership Interest2025-12-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - 6,375 Class A Common Units2025-01-012025-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2024-12-310000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2025-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 626.2 shares Class A-1 Units2025-01-012025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $375,000 in principal amount at 12% (+2% PIK) PIK through June 21, 20262026-03-310000081955rand:BlackJetDirectMarketingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955rand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2025-01-012025-03-310000081955Seybert’s Billiards - Warrant for 4% Membership Interest2026-01-012026-03-310000081955Mountain Regional Equipment Solutions - 37,991 Common Units2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:AutotalityMember2025-01-012025-03-310000081955rand:AppliedImageIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ControlLoanAndDebtInvestmentsMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:ControlInvestmentsMember2026-03-310000081955Mobile RN Holdings LLC - 6,375 Class A Common Units2025-12-310000081955Tilson Technology Management, Inc. - 21,391 Series C Preferred2025-12-310000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2025-01-012025-12-310000081955rand:CreditAgreementMembersrt:MinimumMember2022-06-272022-06-270000081955us-gaap:FairValueInputsLevel3Memberrand:AMEHoldcoLLCMember2026-01-012026-03-310000081955rand:InterNationalElectronicAlloysLlcMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2025-12-310000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMember2026-03-310000081955us-gaap:InvestmentUnaffiliatedIssuerMember2025-01-012025-03-310000081955rand:MarketingMember2025-12-310000081955Mountain Regional Equipment Solutions - Warrant for 4% Membership Interest2025-12-310000081955us-gaap:InvestmentUnaffiliatedIssuerMemberrand:MountainRegionalEquipmentSolutionsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:MicrocisionLlcMemberus-gaap:EquitySecuritiesMember2025-01-012025-03-310000081955Pressure Pro, Inc. - Warrant for 10% Membership Interest2024-12-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 14%, due January 19, 20272025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMember2026-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2025-12-310000081955Applied Image, Inc. - Warrant for 1,167 shares2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:EquitySecuritiesMember2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2024-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $1,615,000, thereafter 16%2025-12-310000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.24%2024-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5% (+7% PIK) through July 31, 20262026-03-310000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - 75.3 Class B Preferred Units2025-01-012025-12-310000081955Open Exchange, Inc. - 397,899 Common2025-12-310000081955Caitec, Inc. - 36,261 Series A Preferred One2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:EquitySecuritiesMember2026-01-012026-03-310000081955Mobile RN Holdings LLC - 6,375 Class A Common Units2024-12-310000081955Applied Image, Inc. - Warrant for 1,167 shares2026-03-310000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2026-03-310000081955rand:MAndTBankMemberrand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2022-06-272022-06-270000081955rand:ManufacturingMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:MobileRNHoldingsLLCMember2026-01-012026-03-310000081955FCM Industries Holdco LLC - $420,000 Convertible Note at 10%2025-01-012025-12-310000081955Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units2024-12-310000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2025-12-310000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC.2025-01-012025-12-310000081955Tilson Technology Management, Inc. - 21,391 Series C Preferred2025-01-012025-12-310000081955rand:NetRealizedGainLossOnSalesAndDispositionsOfInvestmentsMember2025-01-012025-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2025-12-310000081955us-gaap:EquitySecuritiesMember2026-03-310000081955Applied Image, Inc. - Warrant for 1,167 shares2025-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note Therefore 12%2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:HdiAcquisitionLlcMember2025-01-012025-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:BmpSwansonHoldcoLlcMember2026-01-012026-03-310000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note2025-01-012025-12-310000081955Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units2026-03-310000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - $3,288,235 Term Note2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ControlLoanAndDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMember2025-12-310000081955SQF LLC d/b/a Verta - 211,567 A-1 Units of SQF Holdco LLC.2025-01-012025-12-310000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2025-01-012025-12-310000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2026-01-012026-03-310000081955Seybert’s Billiards Corporation - 5.82 Common shares2025-01-012025-12-310000081955Tilson Technology Management, Inc. - 250 Class D-1 Units of SQF Holdco LLC2025-12-310000081955us-gaap:TreasuryStockCommonMember2024-12-310000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2025-12-310000081955rand:ScenarioThreeMembersrt:MinimumMember2026-01-012026-03-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMember2026-01-012026-03-310000081955rand:SQFLLCDBAVertaMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5%2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:ItaAcquisitionLlcMember2025-01-012025-03-310000081955SQF LLC d/b/a Verta - 250 Class D-1 Units of SQF Holdco LLC.2026-03-310000081955Pressure Pro, Inc. - $3,000,000 Term Note at 12% (+3% PIK) due January, 19, 20282024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2025-12-310000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2025-12-310000081955Caitec, Inc. - 150 Class A Units One2026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:AffiliateLoanAndDebtInvestmentsMember2026-03-310000081955us-gaap:DebtSecuritiesMember2026-03-310000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note2026-03-310000081955Bauer Sheet Metal and Fabricating LLC - $3,250,000 Term Note at 13% due October 24, 20302026-03-310000081955us-gaap:InvestmentAffiliatedIssuerMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:MobileRNHoldingsLLCMember2025-01-012025-03-310000081955us-gaap:EquitySecuritiesMember2025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $800,000 at 13%2026-03-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14% PIK2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ControlInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:ControlInvestmentsMember2025-12-310000081955us-gaap:RetainedEarningsMember2024-12-310000081955BlackJet Direct Marketing, LLC - 5.55% Preferred Membership Interest2026-03-310000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5%2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateEquityInvestmentsMember2026-03-310000081955Caitec, Inc. - 61,261 Series A Preferred2026-01-012026-03-310000081955Autotality - 626.2 shares Class A-1 Units2026-03-310000081955us-gaap:FairValueInputsLevel3Member2026-03-310000081955Corporation - Warrant for 4% Membership Interest2026-03-310000081955us-gaap:SubsequentEventMemberrand:O2026Q2DividendsMember2026-04-292026-04-290000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateEquityInvestmentsMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMember2026-01-012026-03-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%2024-12-310000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMemberrand:CarolinaSkiffLlcCarolinaSkiffMember2025-01-012025-12-310000081955Seybert’s Billiards Corporation - 5.82 Common shares2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955ITA Acquisition, LLC 1,924 Class B Common Units2025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note2025-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2024-12-310000081955rand:BlackJetDirectMarketingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Autotality - $2,283,702 Amended Term Note2026-03-310000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - 75.3 Class B Preferred Units2025-12-310000081955Open Exchange, Inc. - 397,899 Common2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:AutotalityMemberus-gaap:DebtSecuritiesMember2025-01-012025-03-310000081955Tilson Technology Management, Inc. - 120,000 Series B Preferred2025-01-012025-12-310000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $1,800,000 in principal amount at 14%, due January 19, 2027.2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:MountainRegionalEquipmentSolutionsMemberus-gaap:DebtSecuritiesMember2026-01-012026-03-310000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310000081955ITA Acquisition, LLC 1,124 Class A Preferred Units and 1,924 Class B Common Units2026-03-310000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note2026-01-012026-03-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2026-01-012026-03-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:AffiliateLoanAndDebtInvestmentsMember2026-03-310000081955rand:ConsumerProductMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:MobileRNHoldingsLLCMember2025-01-012025-03-310000081955Tilson Technology Management, Inc. - 120,000 Series B Preferred2024-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $800,000 at 13%2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2025-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $1,615,000 in principal amount at 16% PIK through March 31, 2026, thereafter 13% (+3% PIK)2025-12-310000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2024-12-310000081955rand:BlockerCorporationMember2026-03-310000081955Open Exchange, Inc. - 397,899 Series C Preferred2025-12-310000081955AME Holdco, LLC - $3,000,000 Term Note at 13% due October 24, 20302026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:BlackJetDirectMarketingLLCMemberus-gaap:EquitySecuritiesMember2026-01-012026-03-310000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note2026-03-310000081955rand:InterNationalElectronicAlloysLlcMember2026-01-012026-03-310000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note2025-12-310000081955rand:AppliedImageIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955us-gaap:RetainedEarningsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:BlackJetDirectMarketingLLCMemberus-gaap:DebtSecuritiesMember2026-01-012026-03-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $1,615,000, 16% Through February 5. 20272026-03-310000081955ITA Acquisition, LLC 1,124 Class A Preferred Units and 1,924 Class B Common Units2025-12-310000081955us-gaap:FairValueInputsLevel3Member2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:FcmIndustriesHoldcoLlcMember2025-01-012025-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 12% due March 31, 20272026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:BmpSwansonHoldcoLlcMemberrand:LoanInvestmentsMember2026-01-012026-03-310000081955rand:AutomotiveMember2025-12-310000081955BMP Food Service Supply Holdco, LLC - 15.4% Preferred Interest2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2025-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:PressureProIncMemberus-gaap:EquitySecuritiesMember2025-01-012025-03-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,0002025-12-310000081955rand:MAndTBankMemberrand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2022-06-270000081955Autotality - $2,283,702 Amended Term Note at 14% PIK through June 30, 20262026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2025-12-310000081955rand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2025-12-3100000819552025-01-012025-03-310000081955rand:ScenarioOneMembersrt:MaximumMember2026-01-012026-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:MountainRegionalEquipmentSolutionsMember2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:MountainRegionalEquipmentSolutionsMemberus-gaap:DebtSecuritiesMember2025-01-012025-03-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $400,000 at 13%2024-12-3100000819552022-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ControlInvestmentsMember2026-03-310000081955rand:DistributionMember2026-03-3100000819552,283,702 Amended Term Note at 14% PIK through June 30, 20262026-03-310000081955Inter-National Electronic Alloys - $3,288,235 Term Note at 12%2025-12-310000081955rand:InvestmentManagementAgreementMember2025-12-310000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955AME Holdco, LLC - $3,000,000 Term Note2026-01-012026-03-310000081955Mountain Regional Equipment Solutions - Warrant for 4% Membership Interest2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:SeybertBilliardsCorporationMember2025-01-012025-03-310000081955BlackJet Direct Marketing, LLC - 5.55% Preferred Membership Interest2026-01-012026-03-310000081955us-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:ControlLoanAndDebtInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2026-03-310000081955us-gaap:DebtSecuritiesMember2025-12-310000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note at 14% (+1% PIK) due December 12, 20302026-03-310000081955SQF LLC d/b/a Verta - 211,567 A-1 Units of SQF Holdco LLC.2026-03-310000081955rand:StockDividendsDistributableMember2025-01-012025-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:BauerSheetMetalAndFabricatingLLCMember2026-01-012026-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note Therefore 12%2025-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5%2025-01-012025-12-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 12%2024-12-310000081955rand:PressureProIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2025-12-310000081955us-gaap:RetainedEarningsMember2025-03-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - $2,500,000 Term Note2025-01-012025-12-310000081955Tilson Technology Management, Inc. - 70,176 Series D Preferred2024-12-310000081955Seybert’s Billiards - Warrant for 4% Membership Interest2025-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note2025-12-3100000819552025-01-012025-12-310000081955rand:NetChangeInUnrealizedAppreciationDepreciationOnInvestmentsMember2026-01-012026-03-310000081955Bauer Sheet Metal and Fabricating LLC - $3,250,000 Term Note2026-03-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2025-12-310000081955AME Holdco, LLC - 1,000,000 Class A Units2026-01-012026-03-310000081955Mountain Regional Equipment Solutions - $677,924 Senior Secured Promissory Note at SOFR + 3.25%, due January 16, 20272026-03-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note2025-12-310000081955rand:LoanInvestmentsMember2025-12-310000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - $3,288,235 Term Note2026-03-310000081955Carolina Skiff LLC - 6.62% Premium Preferred Interest.2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:FcmIndustriesHoldcoLlcMember2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-03-310000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310000081955us-gaap:CommonStockMember2024-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $1,615,000, thereafter 13%(+3% PIK)2026-03-310000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2026-01-012026-03-310000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2025-01-012025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note2025-12-310000081955Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units2025-12-310000081955us-gaap:AdditionalPaidInCapitalMember2025-03-310000081955rand:MountainRegionalEquipmentSolutionsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310000081955Autotality - $2,283,702 Amended Term Note2026-01-012026-03-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - 6,375 Class A Units2026-01-012026-03-310000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2024-12-310000081955rand:AppliedImageIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955rand:MountainRegionalEquipmentSolutionsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:AdditionalPaidInCapitalMember2025-12-310000081955Autotality - $2,283,702 Amended Term Note Through March 31, 20272026-03-310000081955GoNoodle, Inc. - 1,500,000 Secured Note2025-01-012025-12-310000081955rand:ManufacturingMember2025-12-310000081955rand:PressureProIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMember2025-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common2025-12-310000081955AME Holdco, LLC - 1,000,000 Class A Units2026-03-310000081955Corporation - Warrant for 4% Membership Interest2025-12-310000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2026-03-310000081955us-gaap:InvestmentUnaffiliatedIssuerMemberrand:GonoodleIncMember2025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $1,615,000 in principal amount at 16% PIK through February 5, 20272026-03-310000081955rand:HealthAndWellnessMember2025-12-310000081955rand:AMEHoldcoLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955rand:OpenExchangeIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note2026-01-012026-03-310000081955Caitec, Inc. - 61,261 Series A Preferred One2026-03-310000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note2025-12-310000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note2025-12-310000081955Caitec, Inc. - 150 Class A Units2025-12-310000081955Seybert’s Billiards Corporation - 5.82 Common shares2025-12-310000081955Inter-National Electronic Alloys - $3,288,235 Term Note at 12%2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMemberus-gaap:DebtSecuritiesMember2026-01-012026-03-310000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:HdiAcquisitionLlcMemberus-gaap:DebtSecuritiesMember2025-01-012025-03-310000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel2Member2026-03-310000081955rand:SQFLLCDBAVertaMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMemberus-gaap:DebtSecuritiesMember2026-01-012026-03-310000081955rand:DistributionMember2025-12-310000081955FCM Industries Holdco LLC - $420,000 Convertible Note at 10%2025-12-310000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Inter-National Electronic Alloys LLC - $3,288,235 Term Note at 12%2025-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 417.7 shares Class A-0 Units2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMemberus-gaap:EquitySecuritiesMember2026-01-012026-03-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2025-01-012025-12-310000081955Mobile RN Holdings LLC - 6,375 Class A Common Units2025-01-012025-12-310000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2026-03-310000081955Caitec, Inc. - 150 Class A Units One2025-12-310000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955AME Holdco, LLC - $3,000,000 Term Note at 13% due October 24, 20302026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMember2026-01-012026-03-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:PressureProIncMember2025-01-012025-03-310000081955Open Exchange, Inc. - 397,899 Common2026-01-012026-03-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note, $375,000 in principal amount at 14% due June 21, 20262026-03-310000081955SQF LLC d/b/a Verta - 250 Class D-1 Units of SQF Holdco LLC.2025-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest One2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateInvestmentsMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2025-01-012025-03-310000081955Tilson Technology Management, Inc. - 250 Class D-1 Units of SQF Holdco LLC2025-01-012025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14% PIK through December 31, 20252025-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note at 14% PIK through March 31, 20262026-03-310000081955us-gaap:TreasuryStockCommonMember2025-12-310000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2026-01-012026-03-310000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2024-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common2026-01-012026-03-310000081955Bauer Sheet Metal and Fabricating LLC Warrant for 12% Membership Interest2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMemberrand:MobileRNHoldingsLLCMember2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:BlackJetDirectMarketingLLCMember2026-01-012026-03-310000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note2026-01-012026-03-310000081955Corporation - Warrant for 4% Membership Interest2026-01-012026-03-310000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2025-03-310000081955SQF LLC d/b/a Verta - 250 Class D-1 Units of SQF Holdco LLC.2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AMEHoldcoLLCMemberus-gaap:DebtSecuritiesMember2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:EquitySecuritiesMember2025-01-012025-03-3100000819552025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:DebtSecuritiesMember2025-01-012025-03-310000081955Tilson Technology Management, Inc. - 15,385 Series E Preferred2024-12-310000081955rand:MAndTBankMemberrand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2022-06-272022-06-270000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:NonControlAndNonAffiliateInvestmentsMember2026-03-310000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $4,299,131 at 12%, $1,800,000 at 14%2024-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 in principal amount at 14% PIK through March 31, 20262026-03-310000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note2026-03-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 417.7 shares Class A-0 Units2025-01-012025-12-310000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955Open Exchange, Inc. - 397,899 Series C Preferred2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2026-03-310000081955us-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-03-310000081955rand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955ITA Acquisition, LLC - 1,124 Class A Preferred Units2025-12-3100000819552026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:AffiliateLoanAndDebtInvestmentsMember2025-12-310000081955Caitec, Inc. - 36,261 Series A Preferred2025-12-310000081955us-gaap:AdditionalPaidInCapitalMember2026-03-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 12%2025-01-012025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $1,615,000 in principal amount at 16% PIK through February 5, 2027, thereafter 13% (+3% PIK)2026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2026-03-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $800,000 at 13%2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateEquityInvestmentsMember2025-12-310000081955rand:SeybertBilliardsCorporationMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - 6,375 Class A Common Units2025-12-3100000819552024-12-310000081955JPMorgan U.S. Government Money Market Fund Premier2026-03-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2026-03-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 417.7 shares Class A-0 Units2025-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2024-12-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%2026-01-012026-03-310000081955rand:AMEHoldcoLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310000081955Caitec, Inc. - 150 Class A Units2025-01-012025-12-310000081955Mountain Regional Equipment Solutions - 677,924 Senior Secured Promissory Note2026-03-310000081955srt:MinimumMember2025-12-310000081955Inter-National Electronic Alloys LLC - $3,288,235 Term Note at 12%2026-03-310000081955rand:BauerSheetMetalAndFabricatingLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $4,299,131 at 12%, $1,800,000 at 14%2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2025-03-310000081955rand:CaitecIncMember2025-01-012025-12-310000081955rand:BlackJetDirectMarketingLLCBlackJetMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310000081955us-gaap:CommonStockMember2026-01-012026-03-310000081955ITA Acquisition, LLC - $1,500,000 Term Note at 12%2025-12-310000081955Mountain Regional Equipment Solutions - 37,991 Common Units2026-01-012026-03-310000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2024-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $400,000 in principal amount at 13%, due November 22, 20272025-12-310000081955rand:OpenExchangeIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 14%, $375,000 at 14%2026-01-012026-03-310000081955Carolina Skiff LLC - 6.62% Premium Preferred Interest.2025-12-310000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2025-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2025-12-310000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - 75.3 Class B Preferred Units2026-01-012026-03-310000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310000081955us-gaap:CommonStockMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:AffiliateEquityInvestmentsMember2026-03-310000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955Caitec, Inc. - 36,261 Series A Preferred One2025-01-012025-12-310000081955rand:InvestmentManagementAgreementMember2025-01-012025-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:NonControlAndNonAffiliateInvestmentsMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateEquityInvestmentsMember2025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:AffiliateEquityInvestmentsMember2025-12-310000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2025-12-310000081955us-gaap:InvestmentUnaffiliatedIssuerMember2026-01-012026-03-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note at 12%2025-12-310000081955us-gaap:RevolvingCreditFacilityMember2026-01-012026-03-310000081955ITA Acquisition, LLC 1,124 Class A Preferred Units and 1,924 Class B Common Units2026-01-012026-03-310000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2025-01-012025-03-310000081955rand:BmpFoodServiceSupplyHoldcoLlcMember2026-01-012026-03-310000081955Tilson Technology Management, Inc. - 70,176 Series D Preferred2025-12-310000081955Autotality - $2,283,702 Amended Term Note at 14%, due March 31, 20272026-03-310000081955PostProcess Technologies, Inc. - 137,054 Series A Preferred2025-01-012025-12-310000081955rand:BauerSheetMetalAndFabricatingIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955rand:InterNationalElectronicAlloysLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-3100000819552025-03-310000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateEquityInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:BmpFoodServiceSupplyHoldcoLlcMember2025-01-012025-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateInvestmentsMember2025-12-310000081955us-gaap:CommonStockMember2025-12-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 14%, $375,000 at 14%2026-03-310000081955us-gaap:InvestmentAffiliatedIssuerControlledMember2025-01-012025-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 12% due March 31, 20272025-12-310000081955rand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:AppliedImageIncMember2026-01-012026-03-310000081955Caitec, Inc. - 36,261 Series A Preferred2025-01-012025-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:NonControlAndNonAffiliateInvestmentsMember2026-03-310000081955Mobile RN Holdings LLC - $2,500,000 Term Note at 14%2026-01-012026-03-310000081955Autotality - $2,283,702 Amended Term Note2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2024-12-310000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 626.2 shares Class A-1 Units2026-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5%2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMemberrand:SeybertBilliardsCorporationMember2025-01-012025-03-310000081955rand:CreditAgreementMembersrt:MinimumMember2022-06-270000081955rand:CarolinaSkiffLlcCarolinaSkiffMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMemberrand:AffiliateEquityInvestmentsMember2025-12-310000081955Seybert’s Billiards Corporation - $6,099,131 Fourth Amended and Restated Term Note, $4,299,131 in principal amount at 12% (+2% PIK) through January 19, 20262025-12-310000081955rand:BmpFoodServiceSupplyHoldcoLlcMember2025-01-012025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note2026-03-310000081955Inter-National Electronic Alloys LLC d/b/a EFINEA - $3,288,235 Term Note2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2026-03-310000081955Open Exchange, Inc. - 397,899 Common2025-01-012025-12-310000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2026-01-012026-03-310000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2026-03-310000081955ITA Acquisition, LLC - $2,672,808 Fifth Amended and Restated Term Note $2,297,808 at 14%, $375,000 at 14%2025-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note at Thereafter 12%2025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note2025-12-310000081955rand:BmpSwansonHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955Pressure Pro, Inc. - $3,000,000 Term Note at 12% (+3% PIK) due January, 19, 20282025-01-012025-12-310000081955rand:HighlandAllAboutPeopleHoldingsIncMember2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel2Member2025-12-310000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2025-01-012025-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $400,0002025-12-310000081955SQF LLC d/b/a Verta - 250 Class D-1 Units of SQF Holdco LLC.2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:AutotalityMemberus-gaap:DebtSecuritiesMember2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note2026-03-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - $2,500,000 Term Note at 14%2026-01-012026-03-310000081955us-gaap:RetainedEarningsMember2026-01-012026-03-310000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note One2026-03-310000081955Autotality - 417.7 shares Class A-0 Units2026-01-012026-03-310000081955rand:ProfessionalAndBusinessServicesMember2026-03-310000081955rand:CaitecIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:InterNationalElectronicAlloysLlcMember2025-01-012025-03-310000081955us-gaap:CommonStockMember2025-01-012025-03-310000081955GoNoodle, Inc. - 1,500,000 Secured Note2025-12-310000081955Mountain Regional Equipment Solutions - Warrant for 4% Membership Interest2026-01-012026-03-310000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note at 14% (+1% PIK) due December 12, 20302025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note2026-03-310000081955rand:InvestmentManagementAgreementMember2025-12-310000081955rand:TilsonTechnologyManagementIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955GoNoodle, Inc. - 1,500,000 Secured Note2026-03-310000081955Highland All About People Holdings, Inc. - 1,000,000 Class A Units2026-03-310000081955rand:ProfessionalAndBusinessServicesMember2025-12-310000081955Mountain Regional Equipment Solutions - 37,991 Common Units2025-01-012025-12-310000081955rand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2025-01-012025-03-310000081955us-gaap:FairValueInputsLevel3Member2026-01-012026-03-310000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955rand:ItaAcquisitionLlcMemberus-gaap:InvestmentAffiliatedIssuerControlledMember2026-03-310000081955us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310000081955us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $400,000 at 13%2025-01-012025-12-310000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310000081955rand:AppliedImageIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310000081955Inter-National Electronic Alloys LLC - 75.3 Class B Preferred Units2025-01-012025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14%, due January 16, 20292026-01-012026-03-310000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955rand:CaitecIncMember2026-01-012026-03-310000081955Tilson Technology Management, Inc. - 250 Class D-1 Units of SQF Holdco LLC2024-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AutotalityMember2026-01-012026-03-310000081955PostProcess Technologies, Inc. - 137,054 Series A Preferred2026-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5% (+7% PIK) through July 31, 20262025-12-310000081955Autotality - 626.2 shares Class A-1 Units2026-01-012026-03-310000081955us-gaap:FairValueInputsLevel1Member2026-03-310000081955us-gaap:InvestmentAffiliatedIssuerMember2025-01-012025-12-310000081955Tilson Technology Management, Inc. - 70,176 Series D Preferred2025-01-012025-12-310000081955ITA Acquisition, LLC 1,924 Class B Common Units2026-03-310000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955rand:BlockerCorporationMember2025-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $1,615,000, thereafter 16% One2025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note2025-01-012025-12-310000081955FCM Industries Holdco LLC - $420,000 Convertible Note at 10%2026-03-310000081955MMountain Regional Equipment Solutions - $3,000,000 Term Note at 14%, due January 16, 20292026-01-012026-03-310000081955Applied Image, Inc. - $1,750,000 Term Note at 12%, due February 1, 20292026-03-310000081955rand:MountainRegionalEquipmentSolutionsMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-01-012026-03-310000081955Bauer Sheet Metal and Fabricating Inc. Warrant for 12% Membership Interest2025-01-012025-12-310000081955Caitec, Inc. - 150 Class A Units2026-01-012026-03-310000081955rand:AutomotiveMember2026-03-310000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note One2025-12-310000081955BMP Food Service Supply Holdco, LLC - 16.87% Preferred Interest2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:GonoodleIncMember2026-01-012026-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 5%2025-12-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 12% (+2% PIK) through January 19, 20262025-12-310000081955rand:FcmIndustriesHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2025-01-012025-12-310000081955SQF LLC d/b/a Verta - 211,567 A-1 Units of SQF Holdco LLC.2026-01-012026-03-310000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2026-03-310000081955Caitec, Inc. - 150 Class A Units2026-03-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $800,000 in principal amount at 13%, due November 22, 20272026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:SeybertBilliardsCorporationMemberus-gaap:EquitySecuritiesMember2026-01-012026-03-310000081955BlackJet Direct Marketing, LLC - $2,250,000 Term Note2025-01-012025-12-310000081955rand:AutotalityMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMemberrand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMember2025-12-310000081955rand:HighlandAllAboutPeopleHoldingsIncMember2025-01-012025-12-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note, $4,820,000 at 12%, $1,615,000 at 16%, $400,000 at 13%2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:ControlLoanAndDebtInvestmentsMemberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputLiquidationSeniorityMember2026-03-310000081955ITA Acquisition, LLC 1,124 ITA Acquisition, LLC - 1,924 Class B Common Units.2025-12-310000081955rand:AdministrationAgreementMember2026-01-012026-03-310000081955rand:JPMorganUSGovernmentMoneyMarketFundPremierMember2026-03-310000081955rand:FirstCoastMulchMember2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel1Member2025-12-310000081955rand:CaitecIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:AffiliateLoanAndDebtInvestmentsMember2025-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - 626.2 shares Class A-1 Units2025-12-310000081955Pressure Pro, Inc. - $3,000,000 Term Note at 12% (+3% PIK) due January, 19, 20282025-12-310000081955Mountain Regional Equipment Solutions - $3,000,000 Term Note at 14%, due January 16, 20292025-12-310000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2026-01-012026-03-310000081955rand:MAndTBankMemberrand:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2026-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2024-12-310000081955Mountain Regional Equipment Solutions - 37,991 Common Units2025-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2026-03-310000081955Applied Image, Inc. - $1,750,000 Term Note2026-01-012026-03-310000081955us-gaap:AdditionalPaidInCapitalMember2024-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-03-310000081955Tilson Technology Management, Inc. - 23,077 Series F Preferred2025-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note at 14% PIK through June 30, 20262025-12-310000081955AME Holdco, LLC - $3,000,000 Term Note2026-03-310000081955Bauer Sheet Metal and Fabricating Inc. - $3,250,000 Term Note at 13% due October 24, 20302025-12-310000081955BMP Food Service Supply Holdco, LLC - $7,235,000 Fourth Amended and Restated Term Note, $4,820,000 in principal amount at 12% PIK through February 5, 20272026-03-310000081955Mobile RN Holdings LLC d/b/a Mobile IV Nurses - 6,375 Class A Units2026-03-310000081955rand:HighlandAllAboutPeopleHoldingsIncMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-01-012025-12-310000081955us-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:PressureProIncMember2025-01-012025-03-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest One2025-12-310000081955us-gaap:CommonStockMemberus-gaap:SubsequentEventMember2026-04-220000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest One2025-01-012025-12-310000081955Applied Image, Inc. - $1,750,000 Term Note2025-01-012025-12-310000081955rand:AppliedImageIncMemberus-gaap:InvestmentUnaffiliatedIssuerMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberrand:MeasurementInputTransactionPricingMemberrand:AffiliateEquityInvestmentsMember2026-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2025-01-012025-12-310000081955Autotality (formerly Filterworks Acquisition USA, LLC) - $2,283,702 Amended Term Note Through March 31, 20272025-12-310000081955us-gaap:InvestmentUnaffiliatedIssuerMemberrand:GonoodleIncMember2026-03-310000081955Seybert’s Billiards - Warrant for 4% Membership Interest2026-03-310000081955FCM Industries Holdco LLC - $3,380,000 Term Note at 13%2026-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberrand:NonControlAndNonAffiliateInvestmentsMember2025-12-310000081955rand:InvestmentManagementAgreementMember2026-01-012026-03-310000081955rand:MobileRNHoldingsLLCMemberus-gaap:InvestmentAffiliatedIssuerNoncontrolledMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMemberrand:MattisonAvenueHoldingsLlcMember2025-01-012025-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:HighlandAllAboutPeopleHoldingsIncMember2025-01-012025-03-310000081955Corporation - 5.82 Common shares2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateLoanAndDebtInvestmentsMember2025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:AffiliateLoanAndDebtInvestmentsMember2026-03-310000081955rand:AMEHoldcoLLCMember2026-01-012026-03-310000081955BMP Food Service Supply Holdco, LLC - $6,835,000 Third Amended and Restated Term Note2025-01-012025-12-310000081955Highland All About People Holdings, Inc. - $3,000,000 Term Note at 12%2025-01-012025-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:CaitecIncMemberrand:LoanInvestmentsMember2025-01-012025-03-310000081955srt:MaximumMember2026-03-310000081955rand:InvestmentManagementAgreementMember2026-03-310000081955us-gaap:RevolvingCreditFacilityMember2025-01-012025-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:SeybertBilliardsCorporationMember2026-01-012026-03-31rand:Unitsxbrli:purexbrli:sharesiso4217:USDxbrli:sharesrand:Segmentiso4217:USD

Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2026

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from _____ to _______

 

Commission File Number: 814-00235

 

 

Rand Capital Corporation

(Exact Name of Registrant as specified in its Charter)

 

 

New York

16-0961359

(State or other jurisdiction of

Incorporation or Organization)

(IRS Employer

Identification No.)

14 Lafayette Square, Suite 1405, Buffalo, NY

14203

(Address of principal executive offices)

(Zip Code)

 

(716) 853-0802

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

Common Stock, $0.10 par value

RAND

The Nasdaq Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

 

As of May 6, 2026, there were 2,969,814 shares of the registrant’s common stock outstanding.

 

 

 


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

TABLE OF CONTENTS FOR FORM 10-Q

 

PART I. – FINANCIAL INFORMATION

Item 1.

Financial Statements and Supplementary Data

1

 

Consolidated Statements of Financial Position as of March 31, 2026 (Unaudited) and December 31, 2025

1

 

Consolidated Statements of Operations for the Three Months Ended March 31, 2026 and 2025 (Unaudited)

2

 

Consolidated Statements of Changes in Net Assets for the Three Months Ended March 31, 2026 and 2025 (Unaudited)

3

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 (Unaudited)

4

 

Consolidated Schedule of Portfolio Investments as of March 31, 2026 (Unaudited)

5

 

Consolidated Schedule of Portfolio Investments as of December 31, 2025

12

 

Notes to the Consolidated Financial Statements (Unaudited)

20

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

36

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

45

Item 4.

Controls and Procedures

46

PART II. – OTHER INFORMATION

Item 1.

Legal Proceedings

48

Item 1A.

Risk Factors

48

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

48

Item 3.

Defaults upon Senior Securities

48

Item 4.

Mine Safety Disclosures

48

Item 5.

Other Information

48

Item 6.

Exhibits

49

 

 


Table of Contents

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements and Supplementary Data

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

 

March 31,
2026
(Unaudited)

 

 

December 31,
2025

 

ASSETS

 

 

 

 

 

 

Investments at fair value:

 

 

 

 

 

 

Control investments (cost of $6,563,940 and $6,563,940, respectively)

 

$

1,400,000

 

 

$

1,400,000

 

Affiliate investments (cost of $45,891,354 and $40,867,599, respectively)

 

 

39,759,324

 

 

 

36,775,685

 

Non-Control/Non-Affiliate investments (cost of $9,709,789 and $9,630,860, respectively)

 

 

10,383,740

 

 

 

10,304,811

 

Total investments, at fair value (cost of $62,165,083 and $57,062,399, respectively)

 

 

51,543,064

 

 

 

48,480,496

 

Cash and cash equivalents

 

 

330,550

 

 

 

4,208,948

 

Interest receivable (net of allowance of $25,337)

 

 

244,962

 

 

 

168,039

 

Prepaid income taxes

 

 

322,186

 

 

 

283,581

 

Other assets

 

 

73,864

 

 

 

54,248

 

Total assets

 

$

52,514,626

 

 

$

53,195,312

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (NET ASSETS)

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Due to investment adviser (see Note 8)

 

$

532,591

 

 

$

519,287

 

Accounts payable and accrued expenses

 

 

99,873

 

 

 

101,975

 

Line of credit (see Note 6)

 

 

500,000

 

 

 

 

Deferred revenue

 

 

427,307

 

 

 

390,597

 

Total liabilities

 

 

1,559,771

 

 

 

1,011,859

 

Commitments and contingencies (see Note 5)

 

 

 

 

 

 

Stockholders’ equity (net assets):

 

 

 

 

 

 

Common stock, $0.10 par; shares authorized 100,000,000; shares issued:
   
3,037,709; shares outstanding: 2,969,814 at
   3/31/26 and 12/31/25 (see Note 1)

 

 

303,771

 

 

 

303,771

 

Capital in excess of par value

 

 

64,063,157

 

 

 

64,063,157

 

Treasury stock, at cost: 67,895 shares at 3/31/26 and 12/31/25

 

 

(1,566,605

)

 

 

(1,566,605

)

Total distributable earnings

 

 

(11,845,468

)

 

 

(10,616,870

)

 Total stockholders’ equity (net assets) (per share – 3/31/26: $17.16;
   12/31/25: $
17.57)

 

 

50,954,855

 

 

 

52,183,453

 

Total liabilities and stockholders’ equity (net assets)

 

$

52,514,626

 

 

$

53,195,312

 

 

See accompanying notes

1


Table of Contents

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three months ended
March 31, 2026

 

 

Three months ended
March 31, 2025

 

Investment income:

 

 

 

 

 

 

Interest from portfolio companies:

 

 

 

 

 

 

Control investments

 

$

8,896

 

 

$

 

Affiliate investments

 

 

953,175

 

 

 

1,282,859

 

Non-Control/Non-Affiliate investments

 

 

220,688

 

 

 

394,307

 

Total interest from portfolio companies

 

 

1,182,759

 

 

 

1,677,166

 

Interest from other investments:

 

 

 

 

 

 

Non-Control/Non-Affiliate investments

 

 

13,801

 

 

 

10,383

 

Total interest from other investments

 

 

13,801

 

 

 

10,383

 

Dividend and other investment income:

 

 

 

 

 

 

Affiliate investments

 

 

 

 

 

13,125

 

Total dividend and other investment income

 

 

 

 

 

13,125

 

Fee income:

 

 

 

 

 

 

Control investments

 

 

4,516

 

 

 

4,516

 

Affiliate investments

 

 

35,001

 

 

 

131,755

 

Non-Control/Non-Affiliate investments

 

 

3,772

 

 

 

170,959

 

Total fee income

 

 

43,289

 

 

 

307,230

 

Total investment income

 

 

1,239,849

 

 

 

2,007,904

 

Expenses:

 

 

 

 

 

 

Base management fee (see Note 8)

 

 

189,695

 

 

 

252,208

 

Income based incentive fees (see Note 8)

 

 

 

 

 

119,673

 

Capital gains incentive fees (see Note 8)

 

 

 

 

 

(75,000

)

Interest expense

 

 

29,610

 

 

 

36,486

 

Professional fees

 

 

223,622

 

 

 

208,842

 

Stockholders and office operating

 

 

61,269

 

 

 

90,763

 

Directors' fees

 

 

73,375

 

 

 

63,850

 

Administrative fees

 

 

50,700

 

 

 

48,750

 

Insurance

 

 

9,972

 

 

 

13,162

 

Corporate development

 

 

3,674

 

 

 

6,994

 

Bad debt expense

 

 

 

 

 

25,337

 

Total expenses

 

 

641,917

 

 

 

791,065

 

Net investment income before income taxes:

 

 

597,932

 

 

 

1,216,839

 

Income tax expense (benefit)

 

 

52,905

 

 

 

(1,276

)

Net investment income

 

 

545,027

 

 

 

1,218,115

 

Net realized gain on sales and dispositions of investments:

 

 

 

 

 

 

Affiliate investments

 

 

1,075,571

 

 

 

925,357

 

Non-Control/Non-Affiliate investments

 

 

 

 

 

(25

)

Net realized gain on sales and dispositions of investments

 

 

1,075,571

 

 

 

925,332

 

Net change in unrealized appreciation/depreciation
  on investments:

 

 

 

 

 

 

Control investments

 

 

 

 

 

(875,000

)

Affiliate investments

 

 

(2,040,116

)

 

 

(423,384

)

Change in unrealized appreciation/depreciation before income taxes

 

 

(2,040,116

)

 

 

(1,298,384

)

Deferred income tax (benefit) expense

 

 

(52,049

)

 

 

3,616

 

Net change in unrealized appreciation/depreciation on investments

 

 

(1,988,067

)

 

 

(1,302,000

)

Net realized and unrealized loss on investments

 

 

(912,496

)

 

 

(376,668

)

Net (decrease) increase in net assets from operations

 

$

(367,469

)

 

$

841,447

 

Weighted average shares outstanding

 

 

2,969,814

 

 

 

2,869,339

 

Basic and diluted net (decrease) increase in net assets from operations per share

 

$

(0.12

)

 

$

0.29

 

 

See accompanying notes

2


Table of Contents

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(Unaudited)

 

 

 

Three months ended
March 31, 2026

 

 

Three months ended
March 31, 2025

 

Net assets at beginning of period

 

$

52,183,453

 

 

$

65,332,520

 

Net investment income

 

 

545,027

 

 

 

1,218,115

 

Net realized gain on sales and dispositions of investments

 

 

1,075,571

 

 

 

925,332

 

Net change in unrealized appreciation/depreciation on investments

 

 

(1,988,067

)

 

 

(1,302,000

)

Net (decrease) increase in net assets from operations

 

 

(367,469

)

 

 

841,447

 

Declaration of dividend

 

 

(861,129

)

 

 

(862,714

)

Net assets at end of period

 

$

50,954,855

 

 

$

65,311,253

 

 

See accompanying notes

3


Table of Contents

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Three months ended
March 31, 2026

 

 

Three months ended
March 31, 2025

 

Cash flows from operating activities:

 

 

 

 

 

 

Net (decrease) increase in net assets from operations

 

$

(367,469

)

 

$

841,447

 

Adjustments to reconcile net (decrease) increase in net assets to net cash (used in) provided by operating activities:

 

 

 

 

 

 

Investments in portfolio companies

 

 

(5,127,924

)

 

 

(375,000

)

Proceeds from sale of portfolio investments

 

 

1,319,571

 

 

 

955,357

 

Proceeds from loan repayments

 

 

29,170

 

 

 

8,369,876

 

Net realized gain on sales and dispositions of portfolio investments

 

 

(1,075,571

)

 

 

(925,332

)

Change in unrealized appreciation/depreciation on investments

 

 

2,040,116

 

 

 

1,298,384

 

Deferred income tax benefit

 

 

 

 

 

(2,725

)

Amortization

 

 

6,250

 

 

 

6,250

 

Original issue discount amortization

 

 

(3,600

)

 

 

(23,502

)

Non-cash conversion of debenture interest

 

 

(244,330

)

 

 

(624,105

)

Non-cash conversion of loan modification fee

 

 

 

 

 

(15,000

)

Change in interest receivable allowance

 

 

 

 

 

25,337

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

(Increase) decrease in interest receivable

 

 

(76,923

)

 

 

108,920

 

Increase in other assets

 

 

(25,866

)

 

 

(54,121

)

Increase in prepaid income taxes

 

 

(38,605

)

 

 

(9,872

)

Decrease in accounts payable and accrued expenses

 

 

(2,102

)

 

 

(46,892

)

Increase (decrease) in due to investment adviser

 

 

13,304

 

 

 

(1,637,008

)

Decrease in capital gains incentive fees payable

 

 

 

 

 

(75,000

)

Increase (decrease) in deferred revenue

 

 

36,710

 

 

 

(87,778

)

Total adjustments

 

 

(3,149,800

)

 

 

6,887,789

 

Net cash (used in) provided by operating activities

 

 

(3,517,269

)

 

 

7,729,236

 

Cash flows from financing activities:

 

 

 

 

 

 

Net proceeds from (repayment of) line of credit

 

 

500,000

 

 

 

(600,000

)

Payment of cash dividend

 

 

(861,129

)

 

 

(3,030,772

)

Net cash used in financing activities

 

 

(361,129

)

 

 

(3,630,772

)

Net (decrease) increase in cash and cash equivalents

 

 

(3,878,398

)

 

 

4,098,464

 

Cash and cash equivalents:

 

 

 

 

 

 

Beginning of period

 

 

4,208,948

 

 

 

834,805

 

End of period

 

$

330,550

 

 

$

4,933,269

 

 

See accompanying notes

4


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

March 31, 2026

(Unaudited)

 

Company, Geographic Location, Business Description, (Industry) and Website

 

(a)
Type of Investment

 

(b)
Date Acquired

 

(c)
Equity

 

Cost

 

 

(d)(f)
Fair Value

 

 

Percent of Net Assets

Non-Control/Non-Affiliate Investments – 20.4% of net assets: (f) (l)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Caitec, Inc. (k)(q)
Halethorpe, MD. Pet product manufacturer
and distributor. (Consumer Goods)

 

$1,750,000 Subordinated Secured Promissory Note at 12% (+2% PIK), due July 2, 2027.

 

11/6/20

 

4%

 

 

2,537,678

 

 

 

2,537,678

 

 

10.1%

www.caitec.com

 

61,261 Series A Preferred.

 

12/28/23

 

 

 

 

61,261

 

 

 

25,000

 

 

 

 

 

150 Class A Units. (r)

 

11/6/20

 

 

 

 

150,000

 

 

 

 

 

 

 

 

$1,750,000 Subordinated Secured Promissory Note at 12% (+2% PIK), due July 2, 2027.

 

11/6/20

 

 

 

 

2,537,678

 

 

 

2,537,678

 

 

 

 

 

150 Class A Units. (r)

 

11/6/20

 

 

 

 

150,000

 

 

 

 

 

 

 

 

61,261 Series A Preferred.

 

12/28/23

 

 

 

 

61,261

 

 

 

25,000

 

 

 

 

 

Total Caitec

 

 

 

 

 

 

5,497,878

 

 

 

5,125,356

 

 

 

GoNoodle, Inc. (k)(q)
Nashville, TN. Student engagement

 

$1,500,000 Secured Note at 12% (1% PIK) due June 15, 2026.

 

11/1/19

 

<1%

 

 

1,458,346

 

 

 

1,458,346

 

 

2.9%

education software providing core aligned

 

Warrant for 21,948 Series D Preferred.

 

11/1/19

 

 

 

 

38

 

 

 

38

 

 

 

physical activity breaks. (Software)

 

Total GoNoodle

 

 

 

 

 

 

1,458,384

 

 

 

1,458,384

 

 

 

www.gonoodle.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OnCore Golf Technology, Inc. (g)(q)
Buffalo, NY. Patented and proprietary golf balls utilizing technology and innovation. (Consumer Product)
www.oncoregolf.com

 

300,483 Preferred AA.

 

11/30/18

 

2%

 

 

752,712

 

 

 

100,000

 

 

0.2%

Open Exchange, Inc. (g)(q)

 

397,899 Series C Preferred.

 

11/13/13

 

2%

 

 

1,193,697

 

 

 

700,000

 

 

1.4%

Lincoln, MA. Online presentation and

 

397,899 Common.

 

10/22/19

 

 

 

 

208,243

 

 

 

 

 

 

training software. (Software)

 

Total Open Exchange

 

 

 

 

 

 

1,401,940

 

 

 

700,000

 

 

 

www.openexc.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PostProcess Technologies, Inc. (g)(q)
Buffalo, NY. Provides innovative solutions for the post-processing of additive manufactured 3D parts. (Manufacturing)
www.postprocess.com

 

137,054 Series A Preferred.

 

11/1/19

 

<1%

 

 

348,875

 

 

 

 

 

0.0%

SQF LLC d/b/a Verta (g)(q)

 

211,567 A-1 Units of SQF Holdco LLC.

 

3/15/19

 

2%

 

 

 

 

 

1,500,000

 

 

5.9%

Portland, ME. Develops and operates
innovative pole and tower solutions for 5G

 

250 Class D-1 Units of SQF Holdco LLC.

 

2/16/23

 

 

 

 

250,000

 

 

 

1,500,000

 

 

 

& wireless telecom transmission.

 

Total SQF LLC

 

 

 

 

 

 

250,000

 

 

 

3,000,000

 

 

 

(Professional and Business Services)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

www.vertawireless.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

$

9,709,789

 

 

$

10,383,740

 

 

 

Affiliate Investments – 78.0% of net assets (f) (m)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AME Holdco, LLC (o)(q)
Auburn Hills, MI. Provider of auto dealer

 

$3,000,000 Term Note at 13%, due October 24, 2030.

 

2/11/26

 

13%

 

 

3,000,000

 

 

 

3,000,000

 

 

7.9%

service center design, equipment, installation

 

1,000,000 Class A Units.

 

2/11/26

 

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

and service.

 

Total AME

 

 

 

 

 

 

4,000,000

 

 

 

4,000,000

 

 

 

(Professional and Business Services)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

www.amecompanies.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applied Image, Inc. (i)(q)
Rochester, NY. Global supplier of precision

 

$1,750,000 Term Note at 12%, due February 1, 2029.

 

12/31/21

 

12%

 

 

1,720,830

 

 

 

1,720,830

 

 

3.4%

imaged optical components and calibration

 

Warrant for 1,167 shares.

 

12/31/21

 

 

 

 

 

 

 

 

 

 

standards for a wide range of industries and

 

Total Applied Image

 

 

 

 

 

 

1,720,830

 

 

 

1,720,830

 

 

 

applications. (Manufacturing)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

www.appliedimage.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes

 

5


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

March 31, 2026 (Continued)

(Unaudited)

 

Company, Geographic Location, Business Description, (Industry) and Website

 

(a)
Type of Investment

 

(b)
Date Acquired

 

(c)
Equity

 

Cost

 

 

(d)(f)
Fair Value

 

 

Percent of Net Assets

Autotality (g)(k)(o)(q)
Deerfield Beach, FL. Provides spray booth
equipment, frame repair machines and paint

 

$2,283,702 Amended Term Note at 14% PIK through June 30, 2026, thereafter 14%, due March 31, 2027.

 

11/18/19

 

8%

 

 

3,273,457

 

 

 

2,250,000

 

 

4.4%

booth filter services for collision shops.

 

626.2 shares Class A-1 Units.

 

6/3/22

 

 

 

 

626,243

 

 

 

 

 

 

(Automotive)

 

417.7 shares Class A-0 Units.

 

9/30/22

 

 

 

 

139,232

 

 

 

 

 

 

www.autotality.com

 

Total Autotality

 

 

 

 

 

 

4,038,932

 

 

 

2,250,000

 

 

 

Bauer Sheet Metal and Fabricating, LLC
(q)

 

$3,250,000 Term Note at 13% due October 24, 2030.

 

10/24/25

 

12%

 

 

3,239,200

 

 

 

3,239,200

 

 

6.9%

Muskegon, MI. Sheet metal fabricator and

 

Warrant for 12% Membership Interest.

 

 

 

 

 

 

12,000

 

 

 

300,000

 

 

 

installer. (Manufacturing)

 

Total Bauer

 

 

 

 

 

 

3,251,200

 

 

 

3,539,200

 

 

 

www.bauersheetmetal.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BlackJet Direct Marketing, LLC (k)(o)(q)
Mountain Top, PA. Direct mail marketing

 

$2,250,000 Term Note at 14% (+1% PIK) due December 12, 2030.

 

9/12/25

 

6%

 

 

2,262,583

 

 

 

2,262,583

 

 

4.9%

agency specializing in the travel/tourism,

 

5.55% Preferred Membership Interest.

 

 

 

 

 

 

250,000

 

 

 

250,000

 

 

 

home services and legal services markets.

 

Total BlackJet Direct Marketing

 

 

 

 

 

 

2,512,583

 

 

 

2,512,583

 

 

 

(Marketing)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

www.blackjetmarketing.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BMP Food Service Supply Holdco, LLC (g)(h)(k)(o)(q)
Salt Lake City, UT. Provides design, distribution, and installation services for
commercial kitchen renovations and new
builds. (Professional and Business Services)
www.foodservicesupply.com

 

$7,235,000 Fourth Amended and Restated Term Note: $4,820,000 in principal amount at 12% PIK through February 5, 2027, thereafter 12%, $1,615,000 in principal amount at 16% PIK through February 5, 2027, thereafter 13% (+3% PIK), and $800,000 in principal amount at 13%, due November 22, 2027.

 

11/22/22

 

17%

 

 

7,991,496

 

 

 

4,259,834

 

 

8.4%

 

 

16.87% Preferred Interest.

 

11/22/22

 

 

 

 

497,619

 

 

 

 

 

 

 

 

Total BMP Food Service Supply

 

 

 

 

 

 

8,489,115

 

 

 

4,259,834

 

 

 

BMP Swanson Holdco, LLC (k)(o)(q)
Plano, TX. Designs, installs, and maintains
a variety of fire protection systems.

 

$1,600,000 Term Note at 5% (+7% PIK) through July 31, 2026, thereafter 12%, due March 31, 2027.

 

3/4/21

 

9%

 

 

1,787,551

 

 

 

1,787,551

 

 

5.0%

(Professional and Business Services)
www.swansonfire.com

 

Preferred Membership Interest for 9.24%.

 

3/4/21

 

 

 

 

233,333

 

 

 

750,000

 

 

 

 

 

Total BMP Swanson

 

 

 

 

 

 

2,020,884

 

 

 

2,537,551

 

 

 

Carolina Skiff LLC (g)(o)(q)
Waycross, GA. Manufacturer of ocean

 

6.0825% Class A Common Membership Interest.

 

1/30/04

 

7%

 

 

15,000

 

 

 

765,245

 

 

1.5%

fishing and pleasure boats. (Manufacturing)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

www.carolinaskiff.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FCM Industries Holdco LLC (k)(q)
Jacksonville, FL. Commercial mulch

 

$3,380,000 Term Note at 13% due July 31, 2028.

 

7/31/23

 

12%

 

 

3,380,000

 

 

 

3,380,000

 

 

7.7%

installation company that serves a range
of end markets.

 

$420,000 Convertible Note at 10% PIK, due July 31, 2033.

 

7/31/23

 

 

 

 

549,865

 

 

 

549,865

 

 

 

(Professional and Business Services)

 

Total FCM Industries

 

 

 

 

 

 

3,929,865

 

 

 

3,929,865

 

 

 

www.firstcoastmulch.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Highland All About People Holdings, Inc. (k)(q)

 

$3,000,000 Term Note at 12% (+4% PIK) due August 7, 2028.

 

8/7/23

 

12%

 

 

3,338,889

 

 

 

3,338,889

 

 

8.5%

Phoenix, AZ. Full-service staffing and

 

1,000,000 Class A Units.

 

8/7/23

 

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

executive search firm with a focus on the

 

Total Highland All About People

 

 

 

 

 

 

4,338,889

 

 

 

4,338,889

 

 

 

healthcare industry.
(Professional and Business Services)
www.allaboutpeople.net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inter-National Electronic Alloys LLC
d/b/a EFINEA (o)(q)

 

$3,288,235 Term Note at 12% due April 4, 2028.

 

4/4/23

 

6%

 

 

3,389,246

 

 

 

3,389,246

 

 

10.2%

Oakland, NJ. Stocking distributor of

 

75.3 Class B Preferred Units.

 

4/4/23

 

 

 

 

1,011,765

 

 

 

1,800,000

 

 

 

controlled expansion alloys, electronic grade

 

Total EFINEA

 

 

 

 

 

 

4,401,011

 

 

 

5,189,246

 

 

 

nickels, refractory grade metals and alloys,
and soft magnetic alloys. (Distribution)
www.nealloys.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes

6


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

March 31, 2026 (Continued)

(Unaudited)

 

Company, Geographic Location, Business Description, (Industry) and Website

 

(a)
Type of Investment

 

(b)
Date Acquired

 

(c)
Equity

 

Cost

 

 

(d)(f)
Fair Value

 

 

Percent of Net Assets

Mobile RN Holdings LLC d/b/a Mobile IV Nurses (k)(o)(q)

 

$2,500,000 Term Note at 14% (+1% PIK) due October 2, 2029.

 

10/2/24

 

6%

 

 

2,538,157

 

 

 

2,538,157

 

 

6.0%

Phoenix, AZ. IV hydration therapy service

 

6,375 Class A Common Units.

 

10/2/24

 

 

 

 

375,000

 

 

 

500,000

 

 

 

provider. (Health and Wellness)

 

Total Mobile IV Nurses

 

 

 

 

 

 

2,913,157

 

 

 

3,038,157

 

 

 

www.mobileivnurses.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mountain Regional Equipment Solutions (g)(h)(o)(q)

 

$3,000,000 Term Note at 14%, due January 16, 2029.

 

1/16/24

 

7%

 

 

3,317,419

 

 

 

1,000,000

 

 

3.3%

Salt Lake City, UT. Provider of maintenance,
safety, fluid transfer, and custom fabrication
products. (Distribution)

 

$677,924 Senior Secured Promissory Note at SOFR + 3.25%, due January 16, 2027.

 

3/13/26

 

 

 

 

677,924

 

 

 

677,924

 

 

 

www.mountainregionaleq.com

 

37,991 Common Units.

 

1/16/24

 

 

 

 

204,545

 

 

 

 

 

 

 

 

Warrant for 4% Membership Interest.

 

1/16/24

 

 

 

 

60,000

 

 

 

 

 

 

 

 

Total Mountain Regional Equipment Solutions

 

 

 

 

 

 

4,259,888

 

 

 

1,677,924

 

 

 

Subtotal Affiliate Investments

 

 

 

 

 

 

 

$

45,891,354

 

 

$

39,759,324

 

 

 

Control Investments - 2.7% of net assets (f) (n)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ITA Acquisition, LLC (h)(k)(o)(q)
Ormond Beach, FL. Blind and shade
manufacturing. (Manufacturing)
www.itawindowfashions.com

 

$2,672,808 Fifth Amended and Restated Term Note: $2,297,808 in principal amount at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), and $375,000 in principal amount at 14%, due June 21, 2026.

 

6/22/21

 

37%

 

 

3,619,220

 

 

 

931,395

 

 

2.7%

 

 

$1,500,000 Term Note at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), due June 21, 2026.

 

6/22/21

 

 

 

 

1,820,910

 

 

 

468,605

 

 

 

 

 

1,124 Class A Preferred Units and 1,924 Class B Common Units.

 

6/22/21

 

 

 

 

1,123,810

 

 

 

 

 

 

 

 

Total ITA

 

 

 

 

 

 

6,563,940

 

 

 

1,400,000

 

 

 

Subtotal Control Investments

 

 

 

 

 

 

 

$

6,563,940

 

 

$

1,400,000

 

 

 

TOTAL INVESTMENTS – 101.2%

 

 

 

 

 

 

 

$

62,165,083

 

 

$

51,543,064

 

 

 

Money Market Funds (included in cash and cash equivalents) - 0.0% of net assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JPMorgan U.S. Government Money Market Fund Premier, 3.05%

 

 

 

N/A

 

N/A

 

 

3,344

 

 

 

3,344

 

 

0.0%

Subtotal Money Market Funds

 

 

 

 

 

 

 

$

3,344

 

 

$

3,344

 

 

 

TOTAL INVESTMENTS AND MONEY MARKET FUNDS – 101.2%

 

 

 

 

 

 

 

$

62,168,427

 

 

$

51,546,408

 

 

 

LIABILITIES IN EXCESS OF OTHER ASSETS - (1.2%)

 

 

 

 

 

 

 

 

 

 

 

(591,553

)

 

 

NET ASSETS – 100%

 

 

 

 

 

 

 

 

 

 

$

50,954,855

 

 

 

 

See accompanying notes

 

7


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

March 31, 2026 (Continued)

(Unaudited)

 

Notes to the Consolidated Schedule of Portfolio Investments

(a)
At March 31, 2026, restricted securities represented 100% of the fair value of the investment portfolio. Restricted securities are subject to one or more restrictions on resale and are not freely marketable. Type of investment for equity position is in the form of shares unless otherwise noted as units or interests, i.e., preferred shares, common shares.
(b)
The Date Acquired column indicates the date on which the Corporation first acquired an investment.
(c)
Each equity percentage estimates the Corporation’s ownership interest in the applicable portfolio investment. The estimated ownership is calculated based on the percent of outstanding voting securities held by the Corporation or the potential percentage of voting securities held by the Corporation upon exercise of warrants or conversion of debentures, or other available data. If applicable, the symbol “<1%” indicates that the Corporation holds an equity interest of less than one percent.
(d)
The Corporation’s investments are carried at fair value in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures,” which defines fair value and establishes guidelines for measuring fair value. At March 31, 2026, ASC 820 designates 100% of the Corporation’s investments as “Level 3” assets. Under the valuation policy of the Corporation, unrestricted publicly traded securities are valued at the closing price for these securities on the last trading day of the reporting period. Restricted securities are subject to restrictions on resale and are valued at fair value as determined in good faith by our external investment advisor Rand Capital Management, LLC (“RCM”) and approved by the Board of Directors. Fair value is considered to be the amount that the Corporation may reasonably expect to receive for portfolio securities when sold on the valuation date. Valuations as of any particular date, however, are not necessarily indicative of amounts which may ultimately be realized as a result of future sales or other dispositions of securities and these favorable or unfavorable differences could be material. Among the factors considered in determining the fair value of restricted securities are the financial condition and operating results, projected operations, and other analytical data relating to the investment. Also considered are the market prices for unrestricted securities of the same class (if applicable) and other matters which may have an impact on the value of the portfolio company (see Note 3—Investments to the Consolidated Financial Statements).
(e)
As of March 31, 2026, the total cost of investment securities was approximately $62.2 million. Net unrealized depreciation was approximately ($10.6) million, which was comprised of $5.2 million of unrealized appreciation of investment securities and ($15.8) million of unrealized depreciation of investment securities. At March 31, 2026, the aggregate gross unrealized gain for federal income tax purposes was approximately $3.0 million and the aggregate gross unrealized loss for federal income tax purposes was ($13.7) million. The net unrealized loss for federal income tax purposes was ($10.6) million based on a tax cost of $62.5 million.
(f)
All of the Corporation’s portfolio assets are pledged as collateral for purposes of securing the Corporation’s senior secured revolving credit facility pursuant to a general security agreement, dated June 27, 2022, between the Corporation, the subsidiaries listed therein, and the Lender (as defined herein).
(g)
These investments are non-income producing. All other investments are income producing. Non-income producing investments have not generated cash payments of interest or dividends including LLC tax-related distributions within the last twelve months or are not expected to do so going forward. If a debt or a preferred equity investment fails to make its most recent payment, then the investment will also be classified as non-income producing.
(h)
These debt investments are on non-accrual status as of March 31, 2026.
(i)
Reduction in cost and fair value from previously reported balances reflects current principal repayment.
(j)
Represents interest due (amounts over $100,000) from investments included as interest receivable on the Corporation’s Consolidated Statements of Financial Position. None at March 31, 2026.
(k)
Payment in kind (PIK) represents earned interest that is added to the cost basis of the investment and due at maturity. The amount of PIK earned is included in the interest rate detailed in the “Type of Investment” column, unless it has been noted with a (+), in which case the PIK is in addition to the face amount of interest due on the security.
(l)
Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.
(m)
Affiliate Investments are defined by the Investment Company Act of 1940, as amended (“1940 Act”), as those Non-Control Investments in companies in which between 5% and 25% of the voting securities are owned by the Corporation.
(n)
Control Investments are defined by the 1940 Act as investments in companies in which more than 25% of the voting securities are owned by the Corporation or where greater than 50% of the board representation is maintained.
(o)
Equity holdings are held in a wholly owned (100%) “blocker corporation” subsidiary of Rand Capital Corporation for federal income tax and Regulated Investment Company (RIC) compliance purposes.
(p)
Indicates assets that the Corporation believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of the Corporation’s total assets at the time of acquisition of any additional non-qualifying assets. The Corporation had no investments in non-qualifying assets as of March 31, 2026.
(q)
Investments classified as Level 3 for purposes of the fair value determination by RCM and approved by the Board of Directors.
(r)
The Corporation’s investment in Class A Units is in Caitec Holdings, LLC, which is the parent holding company of Caitec, Inc.

8


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

March 31, 2026 (Continued)

(Unaudited)

 

Investments in and Advances to Affiliates

 

Company

 

Type of Investment

 

January 1, 2026, Fair Value

 

 

Net Change in Unrealized Appreciation (Depreciation)

 

 

Gross Additions
(1)

 

 

Gross Reductions
(2)

 

 

March 31, 2026, Fair Value

 

 

Net Realized Gains (Losses)

 

 

Interest/
Dividend/
Fee Income (3)

 

Control Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ITA Acquisition, LLC

 

$2,672,808 Fifth Amended and Restated Term Note: $2,297,808 in principal amount at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), and $375,000 in principal amount at 14%, due June 21, 2026.

 

$

931,395

 

 

$

 

 

$

 

 

$

 

 

$

931,395

 

 

$

 

 

$

11,412

 

 

 

$1,500,000 Term Note at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), due June 21, 2026.

 

 

468,605

 

 

 

 

 

 

 

 

 

 

 

 

468,605

 

 

 

 

 

 

2,000

 

 

 

1,124 Class A Preferred Units and 1,924 Class B Common Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ITA

 

 

1,400,000

 

 

 

 

 

 

 

 

 

 

 

 

1,400,000

 

 

 

 

 

 

13,412

 

 

Total Control Investments

 

$

1,400,000

 

 

$

 

 

$

 

 

$

 

 

$

1,400,000

 

 

$

 

 

$

13,412

 

Affiliate Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AME Holdco, LLC

 

$3,000,000 Term Note at 13%, due October 24, 2030.

 

$

 

 

$

 

 

$

3,000,000

 

 

$

 

 

$

3,000,000

 

 

$

 

 

$

54,000

 

 

 

1,000,000 Class A Units.

 

 

 

 

 

 

 

 

1,000,000

 

 

 

 

 

 

1,000,000

 

 

 

 

 

 

 

 

 

Total AME

 

 

 

 

 

 

 

 

4,000,000

 

 

 

 

 

 

4,000,000

 

 

 

 

 

 

54,000

 

Applied Image, Inc.

 

$1,750,000 Term Note at 12%, due February 1, 2029.

 

 

1,750,000

 

 

 

 

 

 

 

 

 

(29,170

)

 

 

1,720,830

 

 

 

 

 

 

53,588

 

 

Warrant for 1,167 shares.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Applied Image

 

 

1,750,000

 

 

 

 

 

 

 

 

 

(29,170

)

 

 

1,720,830

 

 

 

 

 

 

53,588

 

Autotality

 

$2,283,702 Amended Term Note at 14% PIK through June 30, 2026, thereafter 14%, due March 31, 2027.

 

 

3,149,571

 

 

 

(1,023,457

)

 

 

123,886

 

 

 

 

 

 

2,250,000

 

 

 

 

 

 

115,973

 

 

 

626.2 shares Class A-1 Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

417.7 shares Class A-0 Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Autotality

 

 

3,149,571

 

 

 

(1,023,457

)

 

 

123,886

 

 

 

 

 

 

2,250,000

 

 

 

 

 

 

115,973

 

Bauer Sheet Metal and Fabricating LLC

 

$3,250,000 Term Note at 13% due October 24, 2030.

 

 

3,238,600

 

 

 

 

 

 

600

 

 

 

 

 

 

3,239,200

 

 

 

 

 

 

109,475

 

 

 

Warrant for 12% Membership Interest.

 

 

12,000

 

 

 

288,000

 

 

 

 

 

 

 

 

 

300,000

 

 

 

 

 

 

 

 

 

Total Bauer

 

 

3,250,600

 

 

 

288,000

 

 

 

600

 

 

 

 

 

 

3,539,200

 

 

 

 

 

 

109,475

 

BlackJet Direct Marketing, LLC

 

$2,250,000 Term Note at 14% (+1% PIK) due December 12, 2030.

 

 

2,256,941

 

 

 

 

 

 

5,642

 

 

 

 

 

 

2,262,583

 

 

 

 

 

 

87,016

 

 

 

5.55% Preferred Membership Interest.

 

 

500,000

 

 

 

(250,000

)

 

 

 

 

 

 

 

 

250,000

 

 

 

 

 

 

 

 

 

Total BlackJet

 

 

2,756,941

 

 

 

(250,000

)

 

 

5,642

 

 

 

 

 

 

2,512,583

 

 

 

 

 

 

87,016

 

BMP Food Service Supply Holdco, LLC

 

$7,235,000 Fourth Amended and Restated Term Note: $4,820,000 in principal amount at 12% PIK through February 5, 2027, thereafter 12%, $1,615,000 in principal amount at 16% PIK through February 5, 2027, thereafter 13% (+3% PIK), and $800,000 in principal amount at 13%, due November 22, 2027.

 

 

3,859,834

 

 

 

 

 

 

400,000

 

 

 

 

 

 

4,259,834

 

 

 

 

 

 

42,303

 

 

 

16.87% Preferred Interest.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total FSS

 

 

3,859,834

 

 

 

 

 

 

400,000

 

 

 

 

 

 

4,259,834

 

 

 

 

 

 

42,303

 

BMP Swanson Holdco, LLC

 

$1,600,000 Term Note at 5% (+7% PIK) through July 31, 2026, thereafter 12%, due March 31, 2027.

 

 

1,754,587

 

 

 

 

 

 

32,964

 

 

 

 

 

 

1,787,551

 

 

 

 

 

 

54,632

 

 

Preferred Membership Interest for 9.24%.

 

 

750,000

 

 

 

 

 

 

 

 

 

 

 

 

750,000

 

 

 

 

 

 

 

 

Total BMP Swanson

 

 

2,504,587

 

 

 

 

 

 

32,964

 

 

 

 

 

 

2,537,551

 

 

 

 

 

 

54,632

 

Carolina Skiff LLC

 

6.0825% Class A Common Membership Interest.

 

 

765,245

 

 

 

 

 

 

 

 

 

 

 

 

765,245

 

 

 

 

 

 

 

 

 

6.62% Premium Preferred Interest.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,112

 

 

 

 

 

 

Total Carolina Skiff

 

 

765,245

 

 

 

 

 

 

 

 

 

 

 

 

765,245

 

 

 

3,112

 

 

 

 

 

See accompanying notes

9


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

March 31, 2026 (Continued)

(Unaudited)

 

Company

 

Type of Investment

 

January 1, 2026, Fair Value

 

 

Net Change in Unrealized Appreciation (Depreciation)

 

 

Gross Additions
(1)

 

 

Gross Reductions
(2)

 

 

March 31, 2026, Fair Value

 

 

Net Realized Gains (Losses)

 

 

Interest/
Dividend/
Fee Income (3)

 

FCM Industries Holdco LLC

 

$3,380,000 Term Note at 13% due July 31, 2028.

 

 

3,380,000

 

 

 

 

 

 

 

 

 

 

 

 

3,380,000

 

 

 

 

 

 

113,650

 

 

 

$420,000 Convertible Note at 10% PIK, due July 31, 2033.

 

 

536,344

 

 

 

 

 

 

13,521

 

 

 

 

 

 

549,865

 

 

 

 

 

 

13,521

 

 

 

Total FCM

 

 

3,916,344

 

 

 

 

 

 

13,521

 

 

 

 

 

 

3,929,865

 

 

 

 

 

 

127,171

 

Highland All About People Holdings, Inc.

 

$3,000,000 Term Note at 12% (+4% PIK) due August 7, 2028.

 

 

3,305,831

 

 

 

 

 

 

33,058

 

 

 

 

 

 

3,338,889

 

 

 

 

 

 

135,234

 

 

 

1,000,000 Class A Units.

 

 

600,000

 

 

 

400,000

 

 

 

 

 

 

 

 

 

1,000,000

 

 

 

 

 

 

 

 

 

Total All About People

 

 

3,905,831

 

 

 

400,000

 

 

 

33,058

 

 

 

 

 

 

4,338,889

 

 

 

 

 

 

135,234

 

Inter-National Electronic Alloys

 

$3,288,235 Term Note at 12% due April 4, 2028.

 

 

3,389,246

 

 

 

 

 

 

 

 

 

 

 

 

3,389,246

 

 

 

 

 

 

104,965

 

LLC

 

75.3 Class B Preferred Units.

 

 

1,800,000

 

 

 

 

 

 

 

 

 

 

 

 

1,800,000

 

 

 

 

 

 

 

 

 

Total EFINEA

 

 

5,189,246

 

 

 

 

 

 

 

 

 

 

 

 

5,189,246

 

 

 

 

 

 

104,965

 

Mobile RN Holdings LLC

 

$2,500,000 Term Note at 14% (+1% PIK) due October 2, 2029.

 

 

2,531,827

 

 

 

 

 

 

6,330

 

 

 

 

 

 

2,538,157

 

 

 

 

 

 

97,819

 

 

 

6,375 Class A Common Units.

 

 

500,000

 

 

 

 

 

 

 

 

 

 

 

 

500,000

 

 

 

 

 

 

 

 

 

Total Mobile IV Nurses

 

 

3,031,827

 

 

 

 

 

 

6,330

 

 

 

 

 

 

3,038,157

 

 

 

 

 

 

97,819

 

Mountain Regional Equipment Solutions

 

$3,000,000 Term Note at 14%, due January 16, 2029.

 

 

1,400,000

 

 

 

(403,000

)

 

 

3,000

 

 

 

 

 

 

1,000,000

 

 

 

 

 

 

6,000

 

 

 

$677,924 Senior Secured Promissory Note at SOFR + 3.25%, due January 16, 2027.

 

 

 

 

 

 

 

 

677,924

 

 

 

 

 

 

677,924

 

 

 

 

 

 

 

 

 

37,991 Common Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant for 4% Membership Interest.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total MRES

 

 

1,400,000

 

 

 

(403,000

)

 

 

680,924

 

 

 

 

 

 

1,677,924

 

 

 

 

 

 

6,000

 

Seybert’s Billiards

 

Warrant for 4% Membership Interest.

 

 

470,367

 

 

 

(445,367

)

 

 

 

 

 

(25,000

)

 

 

 

 

 

455,767

 

 

 

 

Corporation

 

Warrant for 4% Membership Interest.

 

 

470,367

 

 

 

(445,367

)

 

 

 

 

 

(25,000

)

 

 

 

 

 

455,767

 

 

 

 

 

 

5.82 Common shares.

 

 

354,925

 

 

 

(160,925

)

 

 

 

 

 

(194,000

)

 

 

 

 

 

160,925

 

 

 

 

 

 

Total Seybert’s

 

 

1,295,659

 

 

 

(1,051,659

)

 

 

 

 

 

(244,000

)

 

 

 

 

 

1,072,459

 

 

 

 

 

 

Total Affiliate Investments

 

$

36,775,685

 

 

$

(2,040,116

)

 

$

5,296,925

 

 

$

(273,170

)

 

$

39,759,324

 

 

$

1,075,571

 

 

$

988,176

 

 

Total Control and Affiliate Investments

 

$

38,175,685

 

 

$

(2,040,116

)

 

$

5,296,925

 

 

$

(273,170

)

 

$

41,159,324

 

 

$

1,075,571

 

 

$

1,001,588

 

 

This schedule should be read in conjunction with the Corporation’s Consolidated Financial Statements, including the Notes to the Consolidated Financial Statements and the Consolidated Schedule of Portfolio Investments.

(1)
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow on investments, capitalized interest and the accretion of discounts. Gross additions also include the movement of an existing portfolio company into this category and out of another category.
(2)
Gross reductions include decreases in the cost basis of investments resulting from principal repayments, sales, note conversions, the exchange of existing securities for new securities and the movement of an existing portfolio company out of this category and into another category.
(3)
Represents the total amount of interest, fees or dividends credited to income for the portion of the period an investment was included in “Control or Affiliate” categories, respectively.

 

See accompanying notes

10


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

March 31, 2026 (Continued)

(Unaudited)

 

Industry Classification

 

Percentage of Total Investments (at fair value) as of March 31, 2026

 

Professional and Business Services

 

 

42.8

%

Manufacturing

 

 

14.4

 

Distribution

 

 

13.3

 

Consumer Product

 

 

10.1

 

Health and Wellness

 

 

5.9

 

Marketing

 

 

4.9

 

Automotive

 

 

4.4

 

Software

 

 

4.2

 

Total Investments

 

 

100

%

 

See accompanying notes

11


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025

 

Company, Geographic Location, Business Description, (Industry) and Website

 

(a)
Type of Investment

 

(b)
Date Acquired

 

(c)
Equity

 

Cost

 

 

(d)(f)
Fair Value

 

 

Percent of Net Assets

Non-Control/Non-Affiliate Investments – 19.7% of net assets: (f) (l)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Caitec, Inc. (k)(q)
Halethorpe, MD. Pet product manufacturer
and distributor. (Consumer Goods)

 

$1,750,000 Subordinated Secured Promissory Note at 12% (+2% PIK), due July 2, 2027.

 

11/6/20

 

4%

 

 

2,525,032

 

 

 

2,525,032

 

 

9.7%

www.caitec.com

 

36,261 Series A Preferred.

 

12/28/23

 

 

 

 

36,261

 

 

 

 

 

 

 

 

150 Class A Units.

 

11/6/20

 

 

 

 

150,000

 

 

 

 

 

 

 

 

$1,750,000 Subordinated Secured Promissory Note at 12% (+2% PIK), due July 2, 2027.

 

11/6/20

 

 

 

 

2,525,032

 

 

 

2,525,032

 

 

 

 

 

150 Class A Units.

 

11/6/20

 

 

 

 

150,000

 

 

 

 

 

 

 

 

36,261 Series A Preferred.

 

12/28/23

 

 

 

 

36,261

 

 

 

 

 

 

 

 

Total Caitec

 

 

 

 

 

 

5,422,586

 

 

 

5,050,064

 

 

 

GoNoodle, Inc. (k)(q)
Nashville, TN. Student engagement

 

$1,500,000 Secured Note at 12% (1% PIK) due March 31, 2026.

 

11/1/19

 

<1%

 

 

1,454,709

 

 

 

1,454,709

 

 

2.8%

education software providing core aligned

 

Warrant for 21,948 Series D Preferred.

 

11/1/19

 

 

 

 

38

 

 

 

38

 

 

 

physical activity breaks. (Software)

 

Total GoNoodle

 

 

 

 

 

 

1,454,747

 

 

 

1,454,747

 

 

 

www.gonoodle.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OnCore Golf Technology, Inc. (g)(q)
Buffalo, NY. Patented and proprietary golf balls utilizing technology and innovation. (Consumer Product)
www.oncoregolf.com

 

300,483 Preferred AA.

 

11/30/18

 

2%

 

 

752,712

 

 

 

100,000

 

 

0.2%

Open Exchange, Inc. (g)(q)

 

397,899 Series C Preferred.

 

11/13/13

 

2%

 

 

1,193,697

 

 

 

700,000

 

 

1.3%

Lincoln, MA. Online presentation and

 

397,899 Common.

 

10/22/19

 

 

 

 

208,243

 

 

 

 

 

 

training software. (Software)

 

Total Open Exchange

 

 

 

 

 

 

1,401,940

 

 

 

700,000

 

 

 

www.openexc.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PostProcess Technologies, Inc. (g)(q)
Buffalo, NY. Provides innovative solutions for the post-processing of additive manufactured 3D parts. (Manufacturing)
www.postprocess.com

 

137,054 Series A Preferred.

 

11/1/19

 

<1%

 

 

348,875

 

 

 

 

 

0.0%

SQF LLC d/b/a Verta (g)(q)

 

211,567 A-1 Units of SQF Holdco LLC.

 

3/15/19

 

2%

 

 

 

 

 

1,500,000

 

 

5.7%

Portland, ME. Develops and operates

 

250 Class D-1 Units of SQF Holdco LLC.

 

2/16/23

 

 

 

 

250,000

 

 

 

1,500,000

 

 

 

innovative pole and tower solutions for 5G

 

Total SQF LLC

 

 

 

 

 

 

250,000

 

 

 

3,000,000

 

 

 

& wireless telecom transmission.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Professional and Business Services)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

www.vertawireless.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Non-Control/Non-Affiliate Investments

 

 

 

 

 

 

 

$

9,630,860

 

 

$

10,304,811

 

 

 

Affiliate Investments – 70.5% of net assets (f) (m)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applied Image, Inc. (q)
Rochester, NY. Global supplier of precision

 

$1,750,000 Term Note at 12%, due February 1, 2029.

 

12/31/21

 

12%

 

 

1,750,000

 

 

 

1,750,000

 

 

3.4%

imaged optical components and calibration

 

Warrant for 1,167 shares.

 

12/31/21

 

 

 

 

 

 

 

 

 

 

standards for a wide range of industries and

 

Total Applied Image

 

 

 

 

 

 

1,750,000

 

 

 

1,750,000

 

 

 

applications. (Manufacturing)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

www.appliedimage.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Autotality (formerly Filterworks Acquisition USA, LLC) (g)(k)(o)(q)
Deerfield Beach, FL. Provides spray booth

 

$2,283,702 Amended Term Note at 14% PIK through June 30, 2026, thereafter 14%, due March 31, 2027.

 

11/18/19

 

8%

 

 

3,149,571

 

 

 

3,149,571

 

 

6.0%

equipment, frame repair machines and paint

 

626.2 shares Class A-1 Units.

 

6/3/22

 

 

 

 

626,243

 

 

 

 

 

 

booth filter services for collision shops.

 

417.7 shares Class A-0 Units.

 

9/30/22

 

 

 

 

139,232

 

 

 

 

 

 

(Automotive)

 

Total Autotality

 

 

 

 

 

 

3,915,046

 

 

 

3,149,571

 

 

 

www.autotality.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes

 

12


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025 (Continued)

 

Company, Geographic Location, Business Description, (Industry) and Website

 

(a)
Type of Investment

 

(b)
Date Acquired

 

(c)
Equity

 

Cost

 

 

(d)(f)
Fair Value

 

 

Percent of Net Assets

Bauer Sheet Metal and Fabricating Inc.
(q)

 

$3,250,000 Term Note at 13% due October 24, 2030.

 

10/24/25

 

12%

 

 

3,238,600

 

 

 

3,238,600

 

 

6.2%

Muskegon, MI. Sheet metal fabricator and installer. (Manufacturing)

 

Warrant for 12% Membership Interest.

 

 

 

 

 

 

12,000

 

 

 

12,000

 

 

 

www.bauersheetmetal.com

 

Total Bauer

 

 

 

 

 

 

3,250,600

 

 

 

3,250,600

 

 

 

BlackJet Direct Marketing, LLC (k)(o)(q)
Mountain Top, PA. Direct mail marketing

 

$2,250,000 Term Note at 14% (+1% PIK) due December 12, 2030.

 

9/12/25

 

6%

 

 

2,256,941

 

 

 

2,256,941

 

 

5.3%

agency specializing in the travel/tourism,

 

5.55% Preferred Membership Interest.

 

 

 

 

 

 

250,000

 

 

 

500,000

 

 

 

home services and legal services markets.

 

Total BlackJet Direct Marketing

 

 

 

 

 

 

2,506,941

 

 

 

2,756,941

 

 

 

(Marketing)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

www.blackjetmarketing.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BMP Food Service Supply Holdco, LLC (h)(k)(o)(q)
Salt Lake City, UT. Provides design, distribution, and installation services for
commercial kitchen renovations and new
builds. (Professional and Business Services)
www.foodservicesupply.com

 

$6,835,000 Third Amended and Restated Term Note: $4,820,000 in principal amount at 12% PIK through March 31, 2026, thereafter 12%, $1,615,000 in principal amount at 16% PIK through March 31, 2026, thereafter 13% (+3% PIK), and $400,000 in principal amount at 13%, due November 22, 2027.

 

11/22/22

 

17%

 

 

7,591,496

 

 

 

3,859,834

 

 

7.4%

 

 

16.87% Preferred Interest.

 

11/22/22

 

 

 

 

497,619

 

 

 

 

 

 

 

 

Total BMP Food Service Supply

 

 

 

 

 

 

8,089,115

 

 

 

3,859,834

 

 

 

BMP Swanson Holdco, LLC (k)(o)(q)
Plano, TX. Designs, installs, and maintains
a variety of fire protection systems.

 

$1,600,000 Term Note at 5% (+7% PIK) through July 31, 2026, thereafter 12%, due March 31, 2027.

 

3/4/21

 

9%

 

 

1,754,587

 

 

 

1,754,587

 

 

4.8%

(Professional and Business Services)
www.swansonfire.com

 

Preferred Membership Interest for 9.24%.

 

3/4/21

 

 

 

 

233,333

 

 

 

750,000

 

 

 

 

 

Total BMP Swanson

 

 

 

 

 

 

1,987,920

 

 

 

2,504,587

 

 

 

Carolina Skiff LLC (g)(o)(q)
Waycross, GA. Manufacturer of ocean

 

6.0825% Class A Common Membership Interest.

 

1/30/04

 

7%

 

 

15,000

 

 

 

765,245

 

 

1.5%

fishing and pleasure boats. (Manufacturing)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

www.carolinaskiff.com

 

Total Carolina Skiff

 

 

 

 

 

 

15,000

 

 

 

765,245

 

 

 

FCM Industries Holdco LLC (k)(q)
Jacksonville, FL. Commercial mulch

 

$3,380,000 Term Note at 13% due July 31, 2028.

 

7/31/23

 

12%

 

 

3,380,000

 

 

 

3,380,000

 

 

7.5%

installation company that serves a range
of end markets.

 

$420,000 Convertible Note at 10% PIK, due July 31, 2033.

 

7/31/23

 

 

 

 

536,344

 

 

 

536,344

 

 

 

(Professional and Business Services)

 

Total FCM Industries

 

 

 

 

 

 

3,916,344

 

 

 

3,916,344

 

 

 

www.firstcoastmulch.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Highland All About People Holdings, Inc. (k)(q)

 

$3,000,000 Term Note at 12% (+4% PIK) due August 7, 2028.

 

8/7/23

 

12%

 

 

3,305,831

 

 

 

3,305,831

 

 

7.5%

Phoenix, AZ. Full-service staffing and

 

1,000,000 Class A Units.

 

8/7/23

 

 

 

 

1,000,000

 

 

 

600,000

 

 

 

executive search firm with a focus on the

 

Total Highland All About People

 

 

 

 

 

 

4,305,831

 

 

 

3,905,831

 

 

 

healthcare industry.
(Professional and Business Services)
www.allaboutpeople.net

 

(j) Interest Receivable $100,353

 

 

 

 

 

 

 

 

 

 

 

 

Inter-National Electronic Alloys LLC
d/b/a EFINEA (o)(q)

 

$3,288,235 Term Note at 12% due April 4, 2028.

 

4/4/23

 

6%

 

 

3,389,246

 

 

 

3,389,246

 

 

9.9%

Oakland, NJ. Stocking distributor of

 

75.3 Class B Preferred Units.

 

4/4/23

 

 

 

 

1,011,765

 

 

 

1,800,000

 

 

 

controlled expansion alloys, electronic grade

 

Total EFINEA

 

 

 

 

 

 

4,401,011

 

 

 

5,189,246

 

 

 

nickels, refractory grade metals and alloys,
and soft magnetic alloys. (Distribution)
www.nealloys.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobile RN Holdings LLC d/b/a Mobile IV Nurses (k)(o)(q)

 

$2,500,000 Term Note at 14% (+1% PIK) due October 2, 2029.

 

10/2/24

 

6%

 

 

2,531,827

 

 

 

2,531,827

 

 

5.8%

Phoenix, AZ. IV hydration therapy service

 

6,375 Class A Common Units.

 

10/2/24

 

 

 

 

375,000

 

 

 

500,000

 

 

 

provider. (Health and Wellness)

 

Total Mobile IV Nurses

 

 

 

 

 

 

2,906,827

 

 

 

3,031,827

 

 

 

www.mobileivnurses.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes

13


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025 (Continued)

 

Company, Geographic Location, Business Description, (Industry) and Website

 

(a)
Type of Investment

 

(b)
Date Acquired

 

(c)
Equity

 

Cost

 

 

(d)(f)
Fair Value

 

 

Percent of Net Assets

Mountain Regional Equipment Solutions (g)(h)(k)(o)(q)
Salt Lake City, UT. Provider of maintenance,

 

$3,000,000 Term Note at 14% PIK through December 31, 2025, thereafter 14%, due January 16, 2029.

 

1/16/24

 

7%

 

 

3,314,419

 

 

 

1,400,000

 

 

2.7%

safety, fluid transfer, and custom fabrication

 

37,991 Common Units.

 

1/16/24

 

 

 

 

204,545

 

 

 

 

 

 

products. (Distribution)

 

Warrant for 4% Membership Interest.

 

1/16/24

 

 

 

 

60,000

 

 

 

 

 

 

www.mountainregionaleq.com

 

Total Mountain Regional Equipment Solutions

 

 

 

 

 

 

3,578,964

 

 

 

1,400,000

 

 

 

Seybert’s Billiards Corporation

 

5.82 Common shares.

 

10/24/22

 

8%

 

 

194,000

 

 

 

354,925

 

 

2.5%

d/b/a The Rack Group (g)(q)

 

Warrant for 4% Membership Interest.

 

1/19/21

 

 

 

 

25,000

 

 

 

470,367

 

 

 

Coldwater, MI. Billiard supplies.

 

Warrant for 4% Membership Interest.

 

1/19/21

 

 

 

 

25,000

 

 

 

470,367

 

 

 

(Consumer Product)

 

Total Seybert’s

 

 

 

 

 

 

244,000

 

 

 

1,295,659

 

 

 

www.seyberts.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal Affiliate Investments

 

 

 

 

 

 

 

$

40,867,599

 

 

$

36,775,685

 

 

 

Control Investments - 2.7% of net assets (f) (n)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ITA Acquisition, LLC (h)(k)(o)(q)
Ormond Beach, FL. Blind and shade
manufacturing. (Manufacturing)
www.itawindowfashions.com

 

$2,672,808 Fifth Amended and Restated Term Note at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), due June 21, 2026.

 

6/22/21

 

37%

 

 

3,619,220

 

 

 

931,395

 

 

2.7%

 

 

$1,500,000 Term Note at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), due June 21, 2026.

 

6/22/21

 

 

 

 

1,820,910

 

 

 

468,605

 

 

 

 

 

1,124 Class A Preferred Units and 1,924 Class B Common Units.

 

6/22/21

 

 

 

 

1,123,810

 

 

 

 

 

 

 

 

Total ITA

 

 

 

 

 

 

6,563,940

 

 

 

1,400,000

 

 

 

Subtotal Control Investments

 

 

 

 

 

 

 

$

6,563,940

 

 

$

1,400,000

 

 

 

TOTAL INVESTMENTS – 92.9%

 

 

 

 

 

 

 

$

57,062,399

 

 

$

48,480,496

 

 

 

OTHER ASSETS IN EXCESS OF LIABILITIES - 7.1%

 

 

 

 

 

 

 

 

 

 

 

3,702,957

 

 

 

NET ASSETS – 100%

 

 

 

 

 

 

 

 

 

 

$

52,183,453

 

 

 

 

See accompanying notes

14


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025 (Continued)

 

Notes to the Consolidated Schedule of Portfolio Investments

(a)
At December 31, 2025, restricted securities represented 100% of the fair value of the investment portfolio. Restricted securities are subject to one or more restrictions on resale and are not freely marketable. Type of investment for equity position is in the form of shares unless otherwise noted as units or interests, i.e., preferred shares, common shares.
(b)
The Date Acquired column indicates the date on which the Corporation first acquired an investment.
(c)
Each equity percentage estimates the Corporation’s ownership interest in the applicable portfolio investment. The estimated ownership is calculated based on the percent of outstanding voting securities held by the Corporation or the potential percentage of voting securities held by the Corporation upon exercise of warrants or conversion of debentures, or other available data. If applicable, the symbol “<1%” indicates that the Corporation holds an equity interest of less than one percent.
(d)
The Corporation’s investments are carried at fair value in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures,” which defines fair value and establishes guidelines for measuring fair value. At December 31, 2025, ASC 820 designates 100% of the Corporation’s investments as “Level 3” assets. Under the valuation policy of the Corporation, unrestricted publicly traded securities are valued at the closing price for these securities on the last trading day of the reporting period. Restricted securities are subject to restrictions on resale and are valued at fair value as determined in good faith by our external investment advisor Rand Capital Management, LLC (“RCM”) and approved by the Board of Directors. Fair value is considered to be the amount that the Corporation may reasonably expect to receive for portfolio securities when sold on the valuation date. Valuations as of any particular date, however, are not necessarily indicative of amounts which may ultimately be realized as a result of future sales or other dispositions of securities and these favorable or unfavorable differences could be material. Among the factors considered in determining the fair value of restricted securities are the financial condition and operating results, projected operations, and other analytical data relating to the investment. Also considered are the market prices for unrestricted securities of the same class (if applicable) and other matters which may have an impact on the value of the portfolio company (see Note 3—Investments to the Consolidated Financial Statements).
(e)
As of December 31, 2025, the total cost of investment securities was approximately $57.1 million. Net unrealized depreciation was approximately ($8.6) million, which was comprised of $6.2 million of unrealized appreciation of investment securities and ($14.8) million of unrealized depreciation of investment securities. At December 31, 2025, the aggregate gross unrealized gain for federal income tax purposes was approximately $4.9 million and the aggregate gross unrealized loss for federal income tax purposes was ($13.5) million. The net unrealized loss for federal income tax purposes was ($8.6) million based on a tax cost of $56.1 million.
(f)
All of the Corporation’s portfolio assets are pledged as collateral for purposes of securing the Corporation’s senior secured revolving credit facility pursuant to a general security agreement, dated June 27, 2022, between the Corporation, the subsidiaries listed therein, and the Lender (as defined herein).
(g)
These investments are non-income producing. All other investments are income producing. Non-income producing investments have not generated cash payments of interest or dividends including LLC tax-related distributions within the last twelve months or are not expected to do so going forward. If a debt or a preferred equity investment fails to make its most recent payment, then the investment will also be classified as non-income producing.
(h)
These debt investments are on non-accrual status as of December 31, 2025.
(i)
Reduction in cost and fair value from previously reported balances reflects current principal repayment.
(j)
Represents interest due (amounts over $100,000) from investments included as interest receivable on the Corporation’s Consolidated Statements of Financial Position.
(k)
Payment in kind (PIK) represents earned interest that is added to the cost basis of the investment and due at maturity. The amount of PIK earned is included in the interest rate detailed in the “Type of Investment” column, unless it has been noted with a (+), in which case the PIK is in addition to the face amount of interest due on the security.
(l)
Non-Control/Non-Affiliate Investments are investments that are neither Control Investments nor Affiliate Investments.
(m)
Affiliate Investments are defined by the Investment Company Act of 1940, as amended (“1940 Act”), as those Non-Control Investments in companies in which between 5% and 25% of the voting securities are owned by the Corporation.
(n)
Control Investments are defined by the 1940 Act as investments in companies in which more than 25% of the voting securities are owned by the Corporation or where greater than 50% of the board representation is maintained.
(o)
Equity holdings are held in a wholly owned (100%) “blocker corporation” subsidiary of Rand Capital Corporation for federal income tax and Regulated Investment Company (RIC) compliance purposes.
(p)
Indicates assets that the Corporation believes do not represent “qualifying assets” under Section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of the Corporation’s total assets at the time of acquisition of any additional non-qualifying assets. The Corporation had no investments in non-qualifying assets as of December 31, 2025.
(q)
Investments classified as Level 3 for purposes of the fair value determination by RCM and approved by the Board of Directors.

 

15


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025 (Continued)

 

Investments in and Advances to Affiliates

 

Company

 

Type of Investment

 

January 1, 2025, Fair Value

 

 

Net Change in Unrealized Appreciation (Depreciation)

 

 

Gross Additions
(1)

 

 

Gross Reductions
(2)

 

 

December 31, 2025, Fair Value

 

 

Net Realized Gains (Losses)

 

 

Interest/
Dividend/
Fee Income (3)

 

Control Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ITA Acquisition, LLC

 

$2,672,808 Fifth Amended and Restated Term Note at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), due June 21, 2026.

 

$

1,642,968

 

 

$

(1,086,573

)

 

$

375,000

 

 

$

 

 

$

931,395

 

 

$

 

 

$

45,355

 

 

 

$1,500,000 Term Note at 14% PIK through March 31, 2026, thereafter 12% (+2% PIK), due June 21, 2026.

 

 

857,032

 

 

 

(388,427

)

 

 

 

 

 

 

 

 

468,605

 

 

 

 

 

 

8,000

 

 

 

1,124 Class A Preferred Units and 1,924 Class B Common Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total ITA

 

 

2,500,000

 

 

 

(1,475,000

)

 

 

375,000

 

 

 

 

 

 

1,400,000

 

 

 

 

 

 

53,355

 

 

Total Control Investments

 

$

2,500,000

 

 

$

(1,475,000

)

 

$

375,000

 

 

$

 

 

$

1,400,000

 

 

$

 

 

$

53,355

 

Affiliate Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applied Image, Inc.

 

$1,750,000 Term Note at 12%, due February 1, 2029.

 

$

1,750,000

 

 

$

 

 

$

 

 

$

 

 

$

1,750,000

 

 

$

 

 

$

216,208

 

 

Warrant for 1,167 shares.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Applied Image

 

 

1,750,000

 

 

 

 

 

 

 

 

 

 

 

 

1,750,000

 

 

 

 

 

 

216,208

 

Autotality (formerly Filterworks Acquisition USA, LLC)

 

$2,283,702 Amended Term Note at 14% PIK through June 30, 2026, thereafter 14%, due March 31, 2027.

 

 

2,928,648

 

 

 

 

 

 

220,923

 

 

 

 

 

 

3,149,571

 

 

 

 

 

 

431,232

 

 

 

626.2 shares Class A-1 Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

417.7 shares Class A-0 Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Autotality

 

 

2,928,648

 

 

 

 

 

 

220,923

 

 

 

 

 

 

3,149,571

 

 

 

 

 

 

431,232

 

Bauer Sheet Metal and Fabricating Inc.

 

$3,250,000 Term Note at 13% due October 24, 2030.

 

 

 

 

 

 

 

 

3,238,600

 

 

 

 

 

 

3,238,600

 

 

 

 

 

 

82,843

 

 

 

Warrant for 12% Membership Interest.

 

 

 

 

 

 

 

 

12,000

 

 

 

 

 

 

12,000

 

 

 

 

 

 

 

 

 

Total Bauer

 

 

 

 

 

 

 

 

3,250,600

 

 

 

 

 

 

3,250,600

 

 

 

 

 

 

82,843

 

BlackJet Direct Marketing, LLC

 

$2,250,000 Term Note at 14% (+1% PIK) due December 12, 2030.

 

 

 

 

 

 

 

 

2,256,941

 

 

 

 

 

 

2,256,941

 

 

 

 

 

 

106,011

 

 

 

5.55% Preferred Membership Interest.

 

 

 

 

 

250,000

 

 

 

250,000

 

 

 

 

 

 

500,000

 

 

 

 

 

 

 

 

 

Total BlackJet

 

 

 

 

 

250,000

 

 

 

2,506,941

 

 

 

 

 

 

2,756,941

 

 

 

 

 

 

106,011

 

BMP Food Service Supply Holdco, LLC

 

$6,835,000 Third Amended and Restated Term Note: $4,820,000 in principal amount at 12% PIK through March 31, 2026, thereafter 12%, $1,615,000 in principal amount at 16% PIK through March 31, 2026, thereafter 13% (+3% PIK), and $400,000 in principal amount at 13%, due November 22, 2027.

 

 

6,538,026

 

 

 

(3,731,662

)

 

 

1,053,470

 

 

 

 

 

 

3,859,834

 

 

 

 

 

 

683,808

 

 

 

16.87% Preferred Interest.

 

 

497,619

 

 

 

(497,619

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total FSS

 

 

7,035,645

 

 

 

(4,229,281

)

 

 

1,053,470

 

 

 

 

 

 

3,859,834

 

 

 

 

 

 

683,808

 

BMP Swanson Holdco, LLC

 

$1,600,000 Term Note at 5% (+7% PIK) through July 31, 2026, thereafter 12%, due March 31, 2027.

 

 

1,700,115

 

 

 

 

 

 

54,472

 

 

 

 

 

 

1,754,587

 

 

 

 

 

 

214,613

 

 

Preferred Membership Interest for 9.24%.

 

 

750,000

 

 

 

 

 

 

 

 

 

 

 

 

750,000

 

 

 

 

 

 

 

 

Total BMP Swanson

 

 

2,450,115

 

 

 

 

 

 

54,472

 

 

 

 

 

 

2,504,587

 

 

 

 

 

 

214,613

 

Carolina Skiff LLC

 

6.0825% Class A Common Membership Interest.

 

 

1,208,000

 

 

 

(442,755

)

 

 

 

 

 

 

 

 

765,245

 

 

 

 

 

 

 

 

 

6.62% Premium Preferred Interest.

 

 

 

 

 

 

 

 

34,755

 

 

 

(34,755

)

 

 

 

 

 

684

 

 

 

 

 

 

Total Carolina Skiff

 

 

1,208,000

 

 

 

(442,755

)

 

 

34,755

 

 

 

(34,755

)

 

 

765,245

 

 

 

684

 

 

 

 

FCM Industries Holdco LLC

 

$3,380,000 Term Note at 13% due July 31, 2028.

 

 

3,380,000

 

 

 

 

 

 

 

 

 

 

 

 

3,380,000

 

 

 

 

 

 

472,292

 

 

 

$420,000 Convertible Note at 10% PIK, due July 31, 2033.

 

 

 

 

 

484,837

 

 

 

51,507

 

 

 

 

 

 

536,344

 

 

 

 

 

 

51,507

 

 

 

Total FCM

 

 

3,380,000

 

 

 

484,837

 

 

 

51,507

 

 

 

 

 

 

3,916,344

 

 

 

 

 

 

523,799

 

 

See accompanying notes

16


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025 (Continued)

 

Company

 

Type of Investment

 

January 1, 2025, Fair Value

 

 

Net Change in Unrealized Appreciation (Depreciation)

 

 

Gross Additions
(1)

 

 

Gross Reductions
(2)

 

 

December 31, 2025, Fair Value

 

 

Net Realized Gains (Losses)

 

 

Interest/
Dividend/
Fee Income (3)

 

Highland All About People Holdings, Inc.

 

$3,000,000 Term Note at 12% (+4% PIK) due August 7, 2028.

 

 

3,175,091

 

 

 

 

 

 

130,740

 

 

 

 

 

 

3,305,831

 

 

 

 

 

 

534,957

 

 

 

1,000,000 Class A Units.

 

 

600,000

 

 

 

 

 

 

 

 

 

 

 

 

600,000

 

 

 

 

 

 

 

 

 

Total All About People

 

 

3,775,091

 

 

 

 

 

 

130,740

 

 

 

 

 

 

3,905,831

 

 

 

 

 

 

534,957

 

Inter-National Electronic Alloys

 

$3,288,235 Term Note at 12% due April 4, 2028.

 

 

3,372,069

 

 

 

 

 

 

17,177

 

 

 

 

 

 

3,389,246

 

 

 

 

 

 

441,562

 

LLC

 

75.3 Class B Preferred Units.

 

 

1,011,765

 

 

 

788,235

 

 

 

 

 

 

 

 

 

1,800,000

 

 

 

 

 

 

 

 

 

Total EFINEA

 

 

4,383,834

 

 

 

788,235

 

 

 

17,177

 

 

 

 

 

 

5,189,246

 

 

 

 

 

 

441,562

 

Microcision LLC

 

Membership Interest Purchase Warrant for 5%.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,357

 

 

 

 

Mobile RN Holdings LLC

 

$2,500,000 Term Note at 14% (+1% PIK) due October 2, 2029.

 

 

2,506,319

 

 

 

 

 

 

25,508

 

 

 

 

 

 

2,531,827

 

 

 

 

 

 

405,515

 

 

 

6,375 Class A Common Units.

 

 

375,000

 

 

 

125,000

 

 

 

 

 

 

 

 

 

500,000

 

 

 

 

 

 

 

 

 

Total Mobile IV Nurses

 

 

2,881,319

 

 

 

125,000

 

 

 

25,508

 

 

 

 

 

 

3,031,827

 

 

 

 

 

 

405,515

 

Mountain Regional Equipment Solutions

 

$3,000,000 Term Note at 14% PIK through December 31, 2025, thereafter 14%, due January 16, 2029.

 

 

 

 

 

(1,462,419

)

 

 

2,862,419

 

 

 

 

 

 

1,400,000

 

 

 

 

 

 

374,419

 

 

 

37,991 Common Units.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrant for 4% Membership Interest.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total MRES

 

 

 

 

 

(1,462,419

)

 

 

2,862,419

 

 

 

 

 

 

1,400,000

 

 

 

 

 

 

374,419

 

Pressure Pro, Inc.

 

$3,000,000 Term Note at 12% (+3% PIK) due January, 19, 2028.

 

 

1,702,705

 

 

 

 

 

 

22,445

 

 

 

(1,725,150

)

 

 

 

 

 

 

 

 

220,550

 

 

 

Warrant for 10% Membership Interest.

 

 

750,000

 

 

 

(720,000

)

 

 

 

 

 

(30,000

)

 

 

 

 

 

870,000

 

 

 

 

 

 

Total Pressure Pro

 

 

2,452,705

 

 

 

(720,000

)

 

 

22,445

 

 

 

(1,755,150

)

 

 

 

 

 

870,000

 

 

 

220,550

 

Seybert’s Billiards Corporation

 

$6,099,131 Fourth Amended and Restated Term Note: $4,299,131 in principal amount at 12% (+2% PIK) through January 19, 2026, thereafter 14%, and $1,800,000 in principal amount at 14%, due January 19, 2027.

 

 

6,167,723

 

 

 

 

 

 

46,482

 

 

 

(6,214,205

)

 

 

 

 

 

 

 

 

585,305

 

 

 

Warrant for 4% Membership Interest.

 

 

25,000

 

 

 

445,367

 

 

 

 

 

 

 

 

 

470,367

 

 

 

 

 

 

 

 

 

$1,435,435 Term Note at 12% (+2% PIK) through January 19, 2026, thereafter 14%, due January 19, 2027.

 

 

1,511,064

 

 

 

 

 

 

17,701

 

 

 

(1,528,765

)

 

 

 

 

 

 

 

 

140,096

 

 

 

Warrant for 4% Membership Interest.

 

 

25,000

 

 

 

445,367

 

 

 

 

 

 

 

 

 

470,367

 

 

 

 

 

 

 

 

 

5.82 Common shares.

 

 

194,000

 

 

 

160,925

 

 

 

 

 

 

 

 

 

354,925

 

 

 

 

 

 

 

 

 

Total Seybert’s

 

 

7,922,787

 

 

 

1,051,659

 

 

 

64,183

 

 

 

(7,742,970

)

 

 

1,295,659

 

 

 

 

 

 

725,401

 

Tilson Technology

 

120,000 Series B Preferred.

 

 

4,560,000

 

 

 

(3,960,000

)

 

 

 

 

 

(600,000

)

 

 

 

 

 

(600,000

)

 

 

13,125

 

Management, Inc.

 

21,391 Series C Preferred.

 

 

813,000

 

 

 

(613,000

)

 

 

 

 

 

(200,000

)

 

 

 

 

 

(200,000

)

 

 

 

 

 

70,176 Series D Preferred.

 

 

2,666,000

 

 

 

(1,866,000

)

 

 

 

 

 

(800,000

)

 

 

 

 

 

(800,000

)

 

 

 

 

 

15,385 Series E Preferred.

 

 

584,000

 

 

 

(83,988

)

 

 

 

 

 

(500,012

)

 

 

 

 

 

(500,012

)

 

 

 

 

 

23,077 Series F Preferred.

 

 

877,000

 

 

 

(126,997

)

 

 

 

 

 

(750,003

)

 

 

 

 

 

(750,003

)

 

 

 

 

 

211,567 A-1 Units of SQF Holdco LLC.

 

 

1,000,000

 

 

 

 

 

 

 

 

 

(1,000,000

)

 

 

 

 

 

 

 

 

 

 

 

250 Class D-1 Units of SQF Holdco LLC.

 

 

1,000,000

 

 

 

 

 

 

 

 

 

(1,000,000

)

 

 

 

 

 

 

 

 

 

 

 

Total Tilson

 

 

11,500,000

 

 

 

(6,649,985

)

 

 

 

 

 

(4,850,015

)

 

 

 

 

 

(2,850,015

)

 

 

13,125

 

 

 

Total Affiliate Investments

 

$

51,668,144

 

 

$

(10,804,709

)

 

$

10,295,140

 

 

$

(14,382,890

)

 

$

36,775,685

 

 

$

(1,923,974

)

 

$

4,974,043

 

 

Total Control and Affiliate Investments

 

$

54,168,144

 

 

$

(12,279,709

)

 

$

10,670,140

 

 

$

(14,382,890

)

 

$

38,175,685

 

 

$

(1,923,974

)

 

$

5,027,398

 

 

See accompanying notes

17


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025 (Continued)

 

This schedule should be read in conjunction with the Corporation’s Consolidated Financial Statements, including the Notes to the Consolidated Financial Statements and the Consolidated Schedule of Portfolio Investments.

(1)
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow on investments, capitalized interest and the accretion of discounts. Gross additions also include the movement of an existing portfolio company into this category and out of another category.
(2)
Gross reductions include decreases in the cost basis of investments resulting from principal repayments, sales, note conversions, the exchange of existing securities for new securities and the movement of an existing portfolio company out of this category and into another category.
(3)
Represents the total amount of interest, fees or dividends credited to income for the portion of the period an investment was included in “Control or Affiliate” categories, respectively.

 

See accompanying notes

18


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS

December 31, 2025 (Continued)

 

Industry Classification

 

Percentage of Total Investments (at fair value) as of December 31, 2025

 

Professional and Business Services

 

 

35.4

%

Manufacturing

 

 

14.8

 

Distribution

 

 

13.6

 

Consumer Product

 

 

13.3

 

Automotive

 

 

6.5

 

Health and Wellness

 

 

6.3

 

Marketing

 

 

5.7

 

Software

 

 

4.4

 

Total Investments

 

 

100

%

 

See accompanying notes

19


Table of Contents

RAND CAPITAL CORPORATION AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1. ORGANIZATION

Rand Capital Corporation (“Rand”, the “Corporation”, “we”, “us” and “our”) was incorporated under the laws of New York in February 1969. We completed our initial public offering in 1971 and operated as an internally managed, closed end, management investment company from that time until November 2019.

In November 2019, Rand completed a stock sale transaction (the “Closing”) with East Asset Management (“East”). The transaction consisted of a $25 million investment in Rand by East, in the form of cash and contributed portfolio assets, in exchange for approximately 8.3 million shares of Rand common stock. East owns approximately 64% of Rand’s outstanding common stock at March 31, 2026. Concurrent with the Closing, Rand Capital Management, LLC (“RCM”), a registered investment adviser, was retained by Rand as its external investment adviser and administrator (the Closing and the retention of RCM as our investment adviser and administrator are collectively referred to herein as the “Transaction”). The term of the investment advisory and management agreement (the “Investment Management Agreement”) with RCM was extended after approval of its renewal by our Board of Directors (the “Board”) in October 2025 and is currently scheduled to expire on December 31, 2026. In addition, the term of the administration agreement (the “Administration Agreement”) with RCM was extended after approval of its renewal by the Board in October 2025 and is currently scheduled to expire on December 31, 2026. The Investment Management Agreement and Administration Agreement can continue for successive annual periods after December 31, 2026 provided that such continuance is specifically approved at least annually by (i) (A) the affirmative vote of a majority of the Board or (B) the affirmative vote of a majority of our outstanding voting securities, and (ii) the affirmative vote of a majority of our directors who are not “interested persons,” as defined in Section 2(a)(19) of the Investment Company Act of 1940, as amended (the “1940 Act”), of us, RCM or our respective affiliates. Pursuant to the terms of the Investment Management Agreement, Rand pays RCM a base management fee and may pay an incentive fee, if specified benchmarks are met.

In connection with the Closing, we also entered into a shareholder agreement with East (the “Shareholder Agreement”). Pursuant to the terms of the Shareholder Agreement, East has the right to designate two or three persons, depending upon the size of the Board, for nomination for election to the Board. East has the right to designate (i) up to two persons if the size of the Board is composed of fewer than seven directors or (ii) up to three persons if the size of the Board is composed of seven or more directors. East’s right to designate persons for nomination for election to the Board under the Shareholder Agreement is the exclusive means by which East may designate or nominate persons for election to the Board. The Board currently consists of five directors, and Adam S. Gusky and Benjamin E. Godley are East’s designees on the Board.

We currently operate as an externally managed, closed-end, non-diversified management investment company. We have elected to be regulated as a business development company (“BDC”) under the 1940 Act. As a BDC, we are required to comply with certain regulatory requirements specified in the 1940 Act. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets” and provide managerial assistance to the portfolio companies in which we invest. See “Item 1. Business - Regulations, Business Development Company Regulations” in our Annual Report on Form 10-K for the year ended December 31, 2025.

In connection with the completion of the Transaction, we have shifted to an investment strategy focused on higher yielding debt investments and elected U.S. Federal tax treatment as a regulated investment company (“RIC”).

The Board declared the following dividend during the three months ended March 31, 2026:

 


Quarter

 

Dividend/Share
Amount

 

 

Record Date

 

Payment Date

1st

 

$

0.29

 

 

March 11, 2026

 

March 25, 2026

In order to continue to qualify as a RIC, Rand holds several of its equity investments in wholly-owned subsidiaries that facilitate a tax structure that is advantageous to the RIC election. Rand has the following wholly-owned blocker subsidiaries at March 31, 2026: Rand BMP Swanson Holdings Corp., Rand Carolina Skiff Holdings Corp., Rand DSD Holdings Corp., Rand Filterworks Holdings Corp., Rand FSS Holdings Corp., Rand INEA Holdings Corp., and Rand ITA Holdings Corp. (collectively the “Blocker Corps”). These subsidiaries are consolidated with the Corporation under United States generally accepted accounting principles (“GAAP”) for financial reporting purposes.

20


Table of Contents

On November 14, 2025, Rand, RCM and certain of RCM’s affiliates were granted a new order for exemptive relief (the “Order”) by the U.S. Securities and Exchange Commission (the “SEC”) that superseded all prior co-investment exemptive relief orders issued to Rand and its affiliates by the SEC. The Order permits Rand to co-invest in portfolio companies with certain of RCM’s affiliates if such co-investments are done on the same terms and at the same time, as further detailed in the Order. The Order requires that a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Board make certain findings (1) in most instances when Rand co-invests with RCM’s affiliates in an issuer where RCM’s affiliates have an existing investment in the issuer, and (2) if Rand disposes of an investment acquired in a co-investment transaction unless the disposition is done on a pro rata basis. Pursuant to the Order, the Board oversees Rand’s participation in the co-investment program. As required by the Order, Rand has adopted policies and procedures reasonably designed to ensure compliance with the terms of the Order, and RCM’s and Rand’s Chief Compliance Officers will provide reporting to the Board regarding compliance with such policies and procedures.

The accompanying consolidated financial statements describe the operations of Rand and its wholly-owned subsidiaries, Rand Capital Sub, LLC (“Rand Sub”) and the Blocker Corps (collectively, the “Corporation”).

Our corporate office is located in Buffalo, NY and our website address is www.randcapital.com. We make available on our website our annual and quarterly reports, proxy statements and other information as soon as reasonably practicable after such material is filed with the SEC. Our shares are traded on the Nasdaq Capital Market under the symbol “RAND.”

Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation – It is our opinion that the accompanying consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation in accordance with GAAP of the consolidated financial position, results of operations, cash flows and statement of changes in net assets for the interim periods presented. The Corporation is an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) 946, Financial Services—Investment Companies. Certain information and note disclosures normally included in audited annual consolidated financial statements prepared in accordance with GAAP have been omitted; however, we believe that the disclosures made are adequate to make the information presented herein not misleading. The interim results for the three months ended March 31, 2026 are not necessarily indicative of the results to be expected for the full year.

These statements should be read in conjunction with the consolidated financial statements and the notes included in our Annual Report on Form 10-K for the year ended December 31, 2025. Information contained in this filing should also be reviewed in conjunction with our related filings with the SEC prior to the date of this report.

Principles of Consolidation - The consolidated financial statements include the accounts of Rand and its wholly-owned subsidiaries, Rand Sub and the Blocker Corps. All intercompany accounts and transactions have been eliminated in consolidation.

Cash and Cash Equivalents – Cash represents cash on hand and demand deposits held at financial institutions. Cash equivalents include short-term highly liquid investments of sufficient credit quality that are readily convertible to known amounts of cash and have original maturities of three months or less. Cash may be held in a money market fund from time to time, which is a Level 1 security. Cash equivalents are carried at cost, plus accrued interest, which approximates fair value. Cash equivalents are held to meet short-term liquidity requirements, rather than for investment purposes. As of March 31, 2026 and December 31, 2025, the Corporation had $3,344 and $3,726,668, respectively, of cash equivalents invested in money market funds. Cash and cash equivalents are held at major financial institutions and are subject to credit risk to the extent those balances exceed applicable Federal Deposit Insurance Corporation (FDIC) or Securities Investor Protection Corporation (SIPC) limitations.

Fair Value of Financial Instruments – The carrying amounts reported in the consolidated statement of financial position of cash and cash equivalents, interest receivable, accounts payable and accrued expenses approximate fair value because of the immediate or short-term nature of these financial instruments.

Investment Classification – In accordance with the provisions of the 1940 Act, the Corporation classifies its investments by level of control. Under the 1940 Act, “Control Investments” are investments in companies that the Corporation is deemed to “Control” if it owns more than 25% of the voting securities of the company or has greater than 50% representation on the company’s board of directors or other similar governing body. “Affiliate Investments” are companies in which the Corporation owns between 5% and 25% of the voting securities of the company. “Non-Control/Non-Affiliate Investments” are those companies that are neither Control Investments nor Affiliate Investments.

Investments - Investments are valued at fair value as determined in good faith by RCM and approved by the Board. The Corporation generally invests in loan, debt, and equity instruments and there is no single standard for determining fair value of these investments. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio company while employing a consistent valuation process. Due to the inherent uncertainty of determining the fair value of

21


Table of Contents

portfolio investments, there may be material risks associated with this determination including that estimated fair values may differ from the values that would have been used had a readily available market value for the investments existed and these differences could be material if the Corporation’s assumptions and judgments differ from results of actual liquidation events. The Corporation analyzes and values each investment quarterly and records unrealized depreciation for an investment that it believes has become impaired, including where collection of a loan or debt security or realization of the recorded value of an equity security is doubtful. Conversely, the Corporation will record unrealized appreciation if it believes that an underlying portfolio company has appreciated in value and, therefore, the Corporation’s equity securities in the underlying portfolio company have also appreciated in value. Additionally, the Corporation continues to assess any material risks associated with this fair value determination, including risks associated with material conflicts of interest. Under the valuation policy of the Corporation, unrestricted publicly traded securities are valued at the closing price for these securities on the last trading day of the reporting period.

Qualifying Assets - As of March 31, 2026, the Corporation’s portfolio of investments only included qualifying assets as defined in Section 55(a) of the 1940 Act. The Corporation’s qualifying assets consist of qualifying investments in privately held businesses, principally based in the United States.

Revenue Recognition - Interest Income - Interest income is recognized on the accrual basis except where the investment is in default or where receipt of such interest is otherwise presumed to be in doubt. In such cases, interest is recognized at the time of receipt. A reserve for possible losses on interest receivable is maintained when appropriate. The reserve for possible losses of interest receivable was $25,337 as of March 31, 2026 and at December 31, 2025.

The Corporation holds debt securities in its investment portfolio that contain payment-in-kind (“PIK”) interest provisions. PIK interest, computed at the contractual rate specified in each debt agreement, is added to the principal balance of the debt and is recorded as interest income. Thus, the actual collection of this interest may be deferred until the time of debt principal repayment. For investments with PIK interest, the Corporation will not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not collectible. Loans that are on non-accrual status remain in such status until the borrower has demonstrated the ability and intent to pay contractual amounts due or such loans become current. As of March 31, 2026, three of the Corporation’s debt investments were on non-accrual status with a total cost of investment securities of $17.4 million and an aggregate fair value of $7.3 million, which represented 28.0% and 14.2% of the Corporation’s investment portfolio, respectively. As of December 31, 2025, three of the Corporation’s debt investments were on non-accrual status with a total cost of investment securities of $16.3 million and an aggregate fair value of $6.7 million, which represented 28.6% and 13.7% of the Corporation’s investment portfolio, respectively. For the three months ended March 31, 2026 and 2025, 19.7% and 31.1%, respectively, of the Corporation’s total investment income was attributable to non-cash PIK interest income.

Revenue Recognition - Dividend Income – The Corporation may receive cash distributions from portfolio companies that are limited liability companies or corporations, and these distributions are classified as dividend income on the consolidated statement of operations. Dividend income is recognized on an accrual basis for private portfolio companies only upon declaration or when a contractual obligation arises and the amount is reasonably determinable, or on the ex-dividend date for publicly traded portfolio companies.

The Corporation may hold preferred equity securities that contain cumulative dividend provisions. Cumulative dividends are recorded as dividend income, if declared and deemed collectible, and any dividends in arrears are recognized into income and added to the balance of the preferred equity investment. The actual collection of these dividends in arrears may be deferred until such time as the preferred equity is redeemed.

Revenue Recognition - Fee Income - Consists of the revenue associated with the amortization of financing fees charged to the portfolio companies upon successful closing of financings, income associated with portfolio company monitoring fees, income associated with early repayment fees and income associated with portfolio company loan modification fees.

Realized Gain or Loss and Unrealized Appreciation or Depreciation of Investments - Amounts reported as realized gains and losses are measured by the difference between the proceeds from the sale or exchange and the cost basis of the investment without regard to unrealized gains or losses recorded in prior periods. The cost of securities that have, in management’s judgment, become worthless are written off and reported as realized losses when appropriate. Unrealized appreciation or depreciation reflects the difference between the fair value of the investments and the cost basis of the investments.

Original Issue Discount – Investments may include “original issue discount”, or OID. This occurs when the Corporation purchases a warrant and a note from a portfolio company simultaneously, which requires an allocation of a portion of the purchase price to the warrant and reduces the purchase price allocated to the note by an equal amount in the form of a note discount or OID. The note is reported net of the OID and the OID is accreted into interest income over the life of the loan.

22


Table of Contents

Deferred Financing Fees - Origination and commitment costs related to the senior secured revolving credit facility with M&T Bank, (See Note 6—Senior Secured Revolving Credit Facility), are amortized ratably over the term of the Credit Agreement.

Net Assets per Share - Net assets per share are based on the number of shares of common stock outstanding. There are no common stock equivalents outstanding.

Supplemental Cash Flow Information - Net income taxes paid during the three months ended March 31, 2026 and 2025 were $39,460 and $14,937, respectively. Interest paid during the three months ended March 31, 2026 and 2025 was $21,881 and $30,743, respectively. The Corporation converted $244,330 and $624,105 of interest receivable into investments during the three months ended March 31, 2026 and 2025, respectively.

Accounting Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Stockholders’ Equity (Net Assets) - At March 31, 2026 and December 31, 2025, there were 500,000 shares of $10.00 par value preferred stock authorized and unissued.

On April 22, 2026, the Board approved a share repurchase plan which authorizes the Corporation to repurchase shares of Rand’s outstanding common stock with an aggregate cost of up to $1,500,000 at prices per share of common stock no greater than the then current net asset value. This share repurchase authorization is in effect through April 22, 2027, and replaces the share repurchase authorization that was previously approved by the Board in May 2025. No shares of Rand’s common stock were repurchased by the Corporation during the three months ended March 31, 2026 or the three months ended March 31, 2025.

Segment Reporting - In accordance with ASC Topic 280 - Segment Reporting (“ASC 280”), the Corporation has determined that it has a single operating and reporting segment. As a result, the Corporation’s segment accounting policies are the same as described herein and the Corporation does not have any intra-segment sales and transfers of assets.

Income Taxes – The Corporation elected to be treated, for U.S. federal income tax purposes, as a RIC under Subchapter M of the Code. The Corporation must distribute substantially all of its investment company taxable income each tax year as dividends to its shareholders to maintain its RIC status. If the Corporation continues to qualify as a RIC and continues to satisfy the annual distribution requirement, the Corporation will not have to pay corporate level U.S. federal income taxes on any income that the Corporation distributes to its stockholders.

The Blocker Corps, which are consolidated under U.S. GAAP for financial reporting purposes, are subject to U.S. federal and state income taxes. Therefore, the Corporation accounts for income taxes pursuant to FASB ASC Topic 740, Income Taxes. Under FASB ASC Topic 740, deferred tax assets and liabilities are determined based on temporary differences between the bases of certain assets and liabilities for income tax and financial reporting purposes. The Corporation records a valuation allowance against the deferred tax assets if and to the extent it is more likely than not that the Corporation will not recover the deferred tax assets. In evaluating the need for a valuation allowance, the Corporation weights all relevant positive and negative evidence, and considers among other factors, historical financial performance, projected future taxable income, scheduled reversals of deferred tax liabilities, the overall business environment, and tax planning strategies. Changes in circumstances, including the Blocker Corps generating significant taxable income and tax planning strategies, could cause a change in judgment about the need for a valuation allowance of the related deferred tax assets. Any change in the valuation allowance will be included in income in the period of the change in estimate.

Accordingly, as of March 31, 2026 and December 31, 2025, the valuation allowance against the Corporation’s deferred tax assets was $401,977 and $343,270, respectively.

The Corporation reviews the tax positions it has taken to determine if they meet a “more likely than not threshold” for the benefit of the tax position to be recognized in the consolidated financial statements. A tax position that fails to meet the more likely than not recognition threshold will result in either a reduction of a current or deferred tax asset or receivable, or the recording of a current or deferred tax liability. There were no uncertain tax positions recorded at March 31, 2026 or December 31, 2025.

Depending on the level of taxable income earned in a tax year, the Corporation may choose to carry forward taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income, as required. To the extent that the Corporation determines that its estimated current year taxable income will be in excess of estimated dividend distributions for the current year from such income, the Corporation accrues excise tax, if any, on estimated

23


Table of Contents

excess taxable income as such taxable income is earned. The Corporation did not incur any federal excise tax expense during the three months ended March 31, 2026 or 2025.

Distributions from net investment income and distributions from net realized capital gains are determined in accordance with U.S. federal tax regulations, which may differ from amounts determined in accordance with GAAP and those differences could be material. These book-to-tax differences are either temporary or permanent in nature. Reclassifications due to permanent book-tax differences, including the offset of net operating losses against short-term gains and nondeductible meals and entertainment, have no impact on net assets.

The Corporation is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended December 31, 2022 through 2025. In general, the Corporation’s state income tax returns are open to audit under the statute of limitations for the years ended December 31, 2022 through 2025.

It is the Corporation’s policy to include interest and penalties related to income tax liabilities in income tax expense on the Consolidated Statement of Operations. There were no amounts recognized for the three months ended March 31, 2026 or 2025.

Concentration of Credit and Market Risk – The Corporation’s financial instruments potentially subject it to concentrations of credit risk. Cash and cash equivalents are invested with banks in amounts which, at times, exceed insured limits. The Corporation does not anticipate non-performance by such banks.

The following are the concentrations of the top five portfolio company values compared to the fair value of the Corporation’s total investment portfolio:

 

 

 

March 31, 2026

 

Inter-National Electronic Alloys LLC (EFINEA)

 

 

10

%

Caitec, Inc. (Caitec)

 

 

10

%

Highland All About People Holdings, Inc. (All About People)

 

 

8

%

BMP Food Service Supply Holdco, LLC (FSS)

 

 

8

%

AME Holdco, LLC (AME)

 

 

8

%

 

 

 

December 31, 2025

 

EFINEA

 

 

11

%

Caitec

 

 

10

%

FCM Industries Holdco LLC (First Coast Mulch)

 

 

8

%

All About People

 

 

8

%

FSS

 

 

8

%

 

Note 3. INVESTMENTS

The Corporation’s investments are carried at fair value in accordance with FASB ASC 820, “Fair Value Measurements and Disclosures”, which defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements.

Loan investments are defined as traditional loan financings typically with no equity features or required equity co-investment. Debt investments are defined as debt financings that include one or more equity features such as conversion rights, stock purchase warrants, and/or stock purchase options. Equity investments are direct investments into a portfolio company and may include preferred stock, common stock, warrants and limited liability company membership interests.

The Corporation uses several approaches to determine the fair value of an investment. The main approaches are:

Loan and debt securities are generally valued at cost when representative of the fair value of the investment or sufficient assets or liquidation proceeds are expected to exist from a sale of a portfolio company at its estimated fair value. The valuation may also consider the carrying interest rate versus the related inherent portfolio risk of the investment. A loan or debt instrument may be reduced in value if it is judged to be of poor quality, collection is in doubt or insufficient liquidation proceeds exist.
Equity securities may be valued using the:

24


Table of Contents

Cost approach - The cost approach uses estimates of the liquidation value of the portfolio company’s assets in relation to the cost of the respective security. This approach values the equity at the value remaining after the portfolio company pays off its debt and loan balances and its outstanding liabilities.
Market approach - The market approach uses observable prices and other relevant information generated by similar market transactions. It may include both private and public M&A transactions where the traded price is a multiple of EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) or another relevant operating metric. It may also include the market value of comparable public companies that are trading in an active market, or the use of market multiples derived from a set of comparables to assist in pricing the investment. Additionally, the Corporation adjusts valuations if a subsequent significant equity financing has occurred that includes a meaningful portion of the financing by a sophisticated, unrelated new investor.
Income approach - The income approach employs valuation techniques to convert future benefits or costs, usually in the form of cash flows, into a present value amount. The measurement is based on value indicated by current market expectations about those future amounts.

ASC 820 classifies the inputs used to measure fair value into the following hierarchy:

Level 1: Quoted prices in active markets for identical assets or liabilities, used in the Corporation’s valuation at the measurement date. Under the valuation policy, the Corporation values unrestricted publicly traded companies, categorized as Level 1 investments, at the closing price on the last trading day of the reporting period.

Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.

Level 3: Unobservable and significant inputs to determining the fair value.

Financial assets are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Any changes in estimated fair value are recorded in the statement of operations.

At March 31, 2026 and December 31, 2025, all of the Corporation’s investments were Level 3 investments. There were no Level 1 or Level 2 investments at March 31, 2026 or December 31, 2025.

In the valuation process, the Corporation values restricted securities categorized as Level 3 investments, using information from these portfolio companies, and, when considered appropriate, third-party valuation inputs, which may include:

 

Audited and unaudited statements of operations, balance sheets and operating budgets;
Current and projected financial, operational and technological developments of the portfolio company;
Current and projected ability of the portfolio company to service its debt obligations;
The current capital structure of the business and the seniority of the various classes of equity if a deemed liquidation event were to occur;
Pending debt or capital restructuring of the portfolio company;
Current information regarding any offers to purchase the investment, or recent financing transactions;
Current ability of the portfolio company to raise additional financing if needed;
Changes in the economic environment which may have a material impact on the operating results of the portfolio company;
Internal circumstances and events that may have an impact (both positive and negative) on the operating performance of the portfolio company;
Qualitative assessment of key management;
Contractual rights, obligations or restrictions associated with the investment; and
Other factors deemed relevant to assess valuation.

The valuation may be reduced if a portfolio company’s performance and potential have deteriorated significantly. If the factors that led to a reduction in valuation are overcome, the valuation may be adjusted accordingly.

Equity Securities

Equity securities may include preferred stock, common stock, warrants and limited liability company membership interests.

25


Table of Contents

The significant unobservable inputs used in the fair value measurement of the Corporation’s equity investments are EBITDA and revenue multiples, where applicable, the financial and operational performance of the business, and the debt and senior equity preferences that may exist in a deemed liquidation event. Standard industry multiples may be used when available; however, the Corporation’s portfolio companies are typically privately-held, lower middle market companies and these industry standards may be adjusted to more closely match the specific financial and operational characteristics of the portfolio company. Due to the nature of certain investments, fair value measurements may be based on other criteria, which may include third party appraisals. Significant changes in any of these unobservable inputs may result in a significantly higher or lower fair value estimate.

Another key factor used in valuing equity investments is a significant recent arms-length equity transaction entered into by the portfolio company with a sophisticated, non-strategic, and unrelated new investor. The terms of these equity transactions may not be identical to the equity transactions between the portfolio company and the Corporation, and the impact of the difference in transaction terms on the market value of the portfolio company may be difficult or impossible to quantify.

When appropriate the Black-Scholes pricing model is used to estimate the fair value of warrants for accounting purposes. This model requires the use of highly subjective inputs including expected volatility and expected life, in addition to variables for the valuation of minority equity positions in small private and early stage companies. Significant changes in any of these unobservable inputs may result in a significantly higher or lower fair value estimate.

For investments made within the last year, the Corporation generally relies on the cost basis, which is deemed to represent the fair value, unless other fair value inputs are identified causing the Corporation to depart from this basis.

Loan and Debt Securities

The significant unobservable inputs used in the fair value measurement of the Corporation’s loan and debt securities are the financial and operational performance of the portfolio company, similar debt with similar terms with other portfolio companies, as well as the market acceptance for the portfolio company’s products or services. These inputs will likely provide an indicator as to the probability of principal recovery of the investment. The Corporation’s loan and debt investments are often junior secured or unsecured securities. Fair value may also be determined based on other criteria where appropriate. Significant changes to the unobservable inputs may result in a change in fair value. For recent investments, the Corporation generally relies on the cost basis, which is deemed to represent the fair value, unless other fair value inputs are identified causing the Corporation to depart from this basis.

The following table provides a summary of the significant unobservable inputs used to determine the fair value of the Corporation’s Level 3 portfolio investments as of March 31, 2026:

 



Investment Type

 

Market Approach EBITDA Multiple

 

 

Market Approach Liquidation Seniority

 

 

Market Approach
Revenue Multiple

 

 

Market Approach Transaction Pricing

 

 

Totals

 

Non-Control/Non-Affiliate Equity

 

$

3,000,000

 

 

$

 

 

$

700,000

 

 

$

150,038

 

 

$

3,850,038

 

Non-Control/Non-Affiliate Loan and Debt

 

 

5,075,356

 

 

 

1,458,346

 

 

 

 

 

 

 

 

 

6,533,702

 

Total Non-Control/Non-Affiliate

 

$

8,075,356

 

 

$

1,458,346

 

 

$

700,000

 

 

$

150,038

 

 

$

10,383,740

 

Affiliate Equity

 

$

5,365,245

 

 

$

 

 

$

 

 

$

1,000,000

 

 

$

6,365,245

 

Affiliate Loan and Debt

 

 

30,394,079

 

 

 

 

 

 

 

 

 

3,000,000

 

 

 

33,394,079

 

Total Affiliate

 

$

35,759,324

 

 

$

 

 

$

 

 

$

4,000,000

 

 

$

39,759,324

 

Control Equity

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Control Loan and Debt

 

 

 

 

 

1,400,000

 

 

 

 

 

 

 

 

 

1,400,000

 

Total Control

 

$

 

 

$

1,400,000

 

 

$

 

 

$

 

 

$

1,400,000

 

Total Level 3 Investments

 

$

43,834,680

 

 

$

2,858,346

 

 

$

700,000

 

 

$

4,150,038

 

 

$

51,543,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

4X - 14.7X

 

 

1X

 

 

3.85X

 

 

Not Applicable

 

 

 

 

Unobservable Input

 

EBITDA Multiple

 

 

Asset Value

 

 

Revenue Multiple

 

 

Transaction Price

 

 

 

 

Weighted Average

 

6.1X

 

 

1X

 

 

3.85X

 

 

Not Applicable

 

 

 

 

 

26


Table of Contents

The following table provides a summary of the significant unobservable inputs used to determine the fair value of the Corporation’s Level 3 portfolio investments as of December 31, 2025:



Investment Type

 

Market Approach EBITDA Multiple

 

 

Market Approach Liquidation Seniority

 

 

Market Approach
Revenue Multiple

 

 

Market Approach Transaction Pricing

 

 

Totals

 

Non-Control/Non-Affiliate Equity

 

$

3,000,000

 

 

$

 

 

$

700,000

 

 

$

100,038

 

 

$

3,800,038

 

Non-Control/Non-Affiliate Loan and Debt

 

 

5,050,064

 

 

 

1,454,709

 

 

 

 

 

 

 

 

 

6,504,773

 

Total Non-Control/Non-Affiliate

 

$

8,050,064

 

 

$

1,454,709

 

 

$

700,000

 

 

$

100,038

 

 

$

10,304,811

 

Affiliate Equity

 

$

4,915,245

 

 

$

 

 

$

 

 

$

1,307,659

 

 

$

6,222,904

 

Affiliate Loan and Debt

 

 

27,314,181

 

 

 

 

 

 

 

 

 

3,238,600

 

 

 

30,552,781

 

Total Affiliate

 

$

32,229,426

 

 

$

 

 

$

 

 

$

4,546,259

 

 

$

36,775,685

 

Control Equity

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Control Loan and Debt

 

 

 

 

 

1,400,000

 

 

 

 

 

 

 

 

 

1,400,000

 

Total Control

 

$

 

 

$

1,400,000

 

 

$

 

 

$

 

 

$

1,400,000

 

Total Level 3 Investments

 

$

40,279,490

 

 

$

2,854,709

 

 

$

700,000

 

 

$

4,646,297

 

 

$

48,480,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

4X - 14.7X

 

 

1X

 

 

3.9X

 

 

Not Applicable

 

 

 

 

Unobservable Input

 

EBITDA Multiple

 

 

Asset Value

 

 

Revenue Multiple

 

 

Transaction Price

 

 

 

 

Weighted Average

 

6.1X

 

 

1X

 

 

3.9X

 

 

Not Applicable

 

 

 

 

The following table provides a summary of the components of Level 1, 2 and 3 portfolio investment assets measured at fair value at March 31, 2026:

 

 

 

 

 

 

Fair Value Measurements at Reported Date Using

 




Description

 

March 31, 2026

 

 

Quoted Prices in Active Markets for Identical Assets
(Level 1)

 

 

Significant
Observable Inputs
(Level 2)

 

 

Other Significant
Unobservable
Inputs
(Level 3)

 

Loan investments

 

$

3,187,551

 

 

$

 

 

$

 

 

$

3,187,551

 

Debt investments

 

 

38,140,230

 

 

 

 

 

 

 

 

 

38,140,230

 

Equity investments

 

 

10,215,283

 

 

 

 

 

 

 

 

 

10,215,283

 

Total

 

$

51,543,064

 

 

$

 

 

$

 

 

$

51,543,064

 

 

The following table provides a summary of the components of Level 1, 2 and 3 portfolio investment assets measured at fair value at December 31, 2025:

 

 

 

 

 

Fair Value Measurements at Reported Date Using

 




Description

 

December 31, 2025

 

 

Quoted Prices in Active Markets for Identical Assets
(Level 1)

 

 

Significant
Observable Inputs
(Level 2)

 

 

Other Significant
Unobservable
Inputs
(Level 3)

 

Loan investments

 

$

3,154,587

 

 

$

 

 

$

 

 

$

3,154,587

 

Debt investments

 

 

35,302,967

 

 

 

 

 

 

 

 

 

35,302,967

 

Equity investments

 

 

10,022,942

 

 

 

 

 

 

 

 

 

10,022,942

 

Total

 

$

48,480,496

 

 

$

 

 

$

 

 

$

48,480,496

 

 

27


Table of Contents

 

The following table provides a summary of changes in portfolio investment assets measured at fair value using significant unobservable inputs (Level 3) for the three months ended March 31, 2026:

 

 

Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)

 

Description

 

Loan Investments

 

 

Debt
Investments

 

 

Equity
Investments

 

 

Total

 

Ending balance December 31, 2025, of Level 3 Assets

 

$

3,154,587

 

 

$

35,302,967

 

 

$

10,022,942

 

 

$

48,480,496

 

Realized gains included in net change in net assets
from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Carolina Skiff LLC (Carolina Skiff)

 

 

 

 

 

 

 

 

3,112

 

 

 

3,112

 

Seybert’s Billiards Corporation (Seybert’s)

 

 

 

 

 

 

 

 

1,072,459

 

 

 

1,072,459

 

Total realized gains, net

 

 

 

 

 

 

 

 

1,075,571

 

 

 

1,075,571

 

Unrealized (losses) gains included in net change in net assets
from operations:

 

 

 

 

 

 

 

 

 

 

 

 

Autotality

 

 

 

 

 

(1,023,457

)

 

 

 

 

 

(1,023,457

)

Bauer Sheet Metal and Fabricating, LLC (Bauer)

 

 

 

 

 

 

 

 

288,000

 

 

 

288,000

 

BlackJet Direct Marketing, LLC (BlackJet)

 

 

 

 

 

 

 

 

(250,000

)

 

 

(250,000

)

Highland All About People Holdings, Inc. (All About People)

 

 

 

 

 

 

 

 

400,000

 

 

 

400,000

 

Mountain Regional Equipment Solutions (MRES)

 

 

 

 

 

(403,000

)

 

 

 

 

 

(403,000

)

Seybert’s

 

 

 

 

 

 

 

 

(1,051,659

)

 

 

(1,051,659

)

Total unrealized losses, net

 

 

 

 

 

(1,426,457

)

 

 

(613,659

)

 

 

(2,040,116

)

Purchases of securities/changes to securities/non-cash
conversions:

 

 

 

 

 

 

 

 

 

 

 

 

AME Holdco, LLC (AME)

 

 

 

 

 

3,000,000

 

 

 

1,000,000

 

 

 

4,000,000

 

Autotality

 

 

 

 

 

123,886

 

 

 

 

 

 

123,886

 

Bauer

 

 

 

 

 

600

 

 

 

 

 

 

600

 

BlackJet

 

 

 

 

 

5,642

 

 

 

 

 

 

5,642

 

BMP Food Service Supply Holdco, LLC (FSS)

 

 

 

 

 

400,000

 

 

 

 

 

 

400,000

 

BMP Swanson Holdco, LLC (Swanson)

 

 

32,964

 

 

 

 

 

 

 

 

 

32,964

 

Caitec, Inc. (Caitec)

 

 

 

 

 

25,292

 

 

 

50,000

 

 

 

75,292

 

FCM Industries Holdco LLC (First Coast Mulch)

 

 

 

 

 

13,521

 

 

 

 

 

 

13,521

 

GoNoodle, Inc. (GoNoodle)

 

 

 

 

 

3,637

 

 

 

 

 

 

3,637

 

Highland All About People Holdings, Inc. (All About People)

 

 

 

 

 

33,058

 

 

 

 

 

 

33,058

 

Mobile RN Holdings LLC (Mobile IV Nurses)

 

 

 

 

 

6,330

 

 

 

 

 

 

6,330

 

MRES

 

 

 

 

 

680,924

 

 

 

 

 

 

680,924

 

Total purchases of securities/changes to securities/non-cash
   conversions

 

 

32,964

 

 

 

4,292,890

 

 

 

1,050,000

 

 

 

5,375,854

 

Repayments and sales of securities:

 

 

 

 

 

 

 

 

 

 

 

 

Applied Image, Inc. (Applied Image)

 

 

 

 

 

(29,170

)

 

 

 

 

 

(29,170

)

Carolina Skiff

 

 

 

 

 

 

 

 

(3,112

)

 

 

(3,112

)

Seybert's

 

 

 

 

 

 

 

 

(1,316,459

)

 

 

(1,316,459

)

Total repayments and sales of securities

 

 

 

 

 

(29,170

)

 

 

(1,319,571

)

 

 

(1,348,741

)

Ending balance March 31, 2026, of Level 3 Assets

 

$

3,187,551

 

 

$

38,140,230

 

 

$

10,215,283

 

 

$

51,543,064

 

Change in unrealized appreciation/depreciation included in earnings related to Level 3 investments still held at reporting date

 

 

 

 

 

 

 

 

 

 

$

(988,457

)

 

28


Table of Contents

The following table provides a summary of changes in portfolio investment assets measured at fair value using significant unobservable inputs (Level 3) for the three months ended March 31, 2025:

 

 

 

Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)

 


Description

 

Loan Investments

 

 

Debt
Investments

 

 

Equity
Investments

 

 

Total

 

Ending balance December 31, 2024, of Level 3 Assets

 

$

15,037,873

 

 

$

38,043,721

 

 

$

17,736,447

 

 

$

70,818,041

 

Realized gains (losses) included in net change in net assets
from operations:

 

 

 

 

 

 

 

 

 

 

 

 

GoNoodle, Inc. (GoNoodle)

 

 

 

 

 

 

 

 

(25

)

 

 

(25

)

Microcision, LLC (Microcision)

 

 

 

 

 

 

 

 

55,357

 

 

 

55,357

 

Pressure Pro, Inc. (Pressure Pro)

 

 

 

 

 

 

 

 

870,000

 

 

 

870,000

 

Total realized gains, net

 

 

 

 

 

 

 

 

925,332

 

 

 

925,332

 

Unrealized gains (losses) included in net change in net assets
from operations:

 

 

 

 

 

 

 

 

 

 

 

 

BMP Food Service Supply Holdco, LLC (FSS)

 

 

 

 

 

 

 

 

(247,619

)

 

 

(247,619

)

Inter-National Electronic Alloys LLC (EFINEA)

 

 

 

 

 

 

 

 

288,235

 

 

 

288,235

 

ITA Acquisition, LLC (ITA)

 

 

(875,000

)

 

 

 

 

 

 

 

 

(875,000

)

Pressure Pro

 

 

 

 

 

 

 

 

(720,000

)

 

 

(720,000

)

Seybert’s Billiards Corporation (Seybert’s)

 

 

 

 

 

 

 

 

256,000

 

 

 

256,000

 

Total unrealized losses, net

 

 

(875,000

)

 

 

 

 

 

(423,384

)

 

 

(1,298,384

)

Purchases of securities/changes to securities/non-cash
conversions:

 

 

 

 

 

 

 

 

 

 

 

 

Autotality (formerly Filterworks Acquisition USA, LLC)

 

 

 

 

 

58,573

 

 

 

 

 

 

58,573

 

Caitec, Inc. (Caitec)

 

 

158,454

 

 

 

 

 

 

 

 

 

158,454

 

FCM Industries Holdco LLC (First Coast Mulch)

 

 

 

 

 

12,222

 

 

 

 

 

 

12,222

 

FSS

 

 

 

 

 

212,770

 

 

 

 

 

 

212,770

 

GoNoodle, Inc. (GoNoodle)

 

 

 

 

 

3,601

 

 

 

 

 

 

3,601

 

Highland All About People Holdings, Inc. (All About People)

 

 

 

 

 

31,751

 

 

 

 

 

 

31,751

 

ITA

 

 

375,000

 

 

 

 

 

 

 

 

 

375,000

 

Mobile RN Holdings LLC (Mobile IV Nurses)

 

 

 

 

 

6,266

 

 

 

 

 

 

6,266

 

Mountain Regional Equipment Solutions (MRES)

 

 

 

 

 

124,575

 

 

 

 

 

 

124,575

 

Pressure Pro

 

 

 

 

 

22,445

 

 

 

 

 

 

22,445

 

Seybert’s

 

 

 

 

 

31,950

 

 

 

 

 

 

31,950

 

Total purchases of securities/changes to securities/non-cash
   conversions

 

 

533,454

 

 

 

504,153

 

 

 

 

 

 

1,037,607

 

Repayments and sales of securities:

 

 

 

 

 

 

 

 

 

 

 

 

HDI Acquisition LLC (Hilton Displays)

 

 

 

 

 

(1,071,824

)

 

 

 

 

 

(1,071,824

)

Mattison Avenue Holdings LLC (Mattison)

 

 

(5,572,902

)

 

 

 

 

 

 

 

 

(5,572,902

)

Microcision

 

 

 

 

 

 

 

 

(55,357

)

 

 

(55,357

)

Pressure Pro

 

 

 

 

 

(1,725,150

)

 

 

(900,000

)

 

 

(2,625,150

)

Total repayments and sales of securities

 

 

(5,572,902

)

 

 

(2,796,974

)

 

 

(955,357

)

 

 

(9,325,233

)

Ending balance March 31, 2025, of Level 3 Assets

 

$

9,123,425

 

 

$

35,750,900

 

 

$

17,283,038

 

 

$

62,157,363

 

Change in unrealized appreciation/depreciation included in earnings related to Level 3 investments still held at reporting date

 

 

 

 

 

 

 

 

 

 

$

(578,384

)

 

29


Table of Contents

Note 4. OTHER ASSETS

 

At March 31, 2026 and December 31, 2025, other assets was comprised of the following:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Prepaid expenses

 

$

42,614

 

 

$

16,748

 

Deferred financing fees, net

 

 

31,250

 

 

 

37,500

 

Total other assets

 

$

73,864

 

 

$

54,248

 

 

Note 5. COMMITMENTS AND CONTINGENCIES

 

The Corporation had no commitments at March 31, 2026 or December 31, 2025.

Note 6. SENIOR SECURED REVOLVING CREDIT FACILITY

On June 27, 2022, the Corporation entered into a credit agreement (the “Credit Agreement”) with M&T Bank, as lender (the “Lender”), which provides the Corporation with a senior secured revolving credit facility in a principal amount not to exceed $25.0 million (the “Credit Facility”). The amount the Corporation can borrow, at any given time, under the Credit Facility is tied to a borrowing base, which is measured as (i) 75% of the aggregate sum of the fair market values of the publicly traded equity securities held (other than shares of ACV Auctions, if any) plus (ii) the least of (a) 75% of the fair market value of the shares of ACV Auctions held, if any, (b) $6.25 million and (c) 25% of the aggregate borrowing base availability for the Credit Facility at any date of determination plus (iii) 50% of the aggregate sum of the fair market values of eligible private loans held that meet specified criteria plus (iv) the lesser of (a) 50% of the aggregate sum of the fair market values of unsecured private loans held that meet specified criteria and (b) $1.25 million minus (v) such reserves as the Lender may establish from time to time in its sole discretion. As of March 31, 2026, the Corporation did not own any publicly traded equity securities or any shares of ACV Auctions. The Credit Facility has a maturity date of June 27, 2027. Under the borrowing base formula described above, the unused line of credit balance for the Credit Facility was approximately $20.1 million at March 31, 2026.

The Corporation’s borrowings under the Credit Facility bear interest at a variable rate determined as a rate per annum equal to 3.50 percentage points above the greater of (i) the applicable daily simple secured overnight financing rate (SOFR) or (ii) 0.25%. At March 31, 2026, the Corporation’s applicable interest rate was 7.18%. In addition, under the terms of the Credit Facility, the Corporation has also agreed to pay the Lender an unused commitment fee on a quarterly basis, computed as 0.30% multiplied by the average daily Unused Commitment Fee Base (which is defined as the difference between (i) $25.0 million and (ii) the sum of the aggregate principal amount of the Corporation’s outstanding borrowings under the Credit Facility) for the preceding quarter. The unused commitment fee related to the Credit Facility during the three months ended March 31, 2026 and 2025 was $18,613 and $18,290, respectively. Unused commitment fees are recorded as interest expense on the Consolidated Statements of Operations.

The Credit Agreement contains representations and warranties and affirmative, negative and financial covenants usual and customary for agreements of this type, including among others, covenants that prohibit, subject to certain specified exceptions, the Corporation’s ability to merge or consolidate with other companies, sell any material part of the Corporation’s assets, incur other indebtedness, incur liens on the Corporation’s assets, make investments or loans to third parties other than permitted investments and permitted loans, and declare any distribution or dividend other than certain permitted distributions. The Credit Agreement includes the following financial covenants: (i) a tangible net worth covenant that requires the Corporation to maintain a Tangible Net Worth (defined in the Credit Agreement as the Corporation’s aggregate assets, excluding intangible assets, less all liabilities) of not less than $50.0 million, which is measured quarterly at the end of each fiscal quarter, (ii) an asset coverage ratio covenant that requires the Corporation to maintain an Asset Coverage Ratio (defined in the Credit Agreement as the ratio of the fair market value of all of the Corporation’s assets to the sum of all of the Corporation’s obligations for borrowed money plus all capital lease obligations) of not less than 3:1, which is measured quarterly at the end of each fiscal quarter and (iii) an interest coverage ratio covenant that requires the Corporation to maintain an Interest Coverage Ratio (defined in the Credit Agreement as the ratio of Cash Flow (as defined in the Credit Agreement) to Interest Expense (as defined in the Credit Agreement)) of not less than 2.5:1, which is measured quarterly on a trailing twelve-months basis. As of March 31, 2026, the Corporation was in compliance with these covenants.

Events of default under the Credit Agreement which permit the Lender to exercise its remedies, including acceleration of the principal and interest on the Credit Facility, include, among others: (i) default in the payment of principal or interest on the Credit Facility, (ii) default by the Corporation on any other obligation, condition, covenant or other provision under the Credit Agreement and related documents, (iii) failure by the Corporation to pay any material indebtedness or obligation owing to any third party or affiliate, or the failure by the Corporation to perform any agreement with any third party or affiliate that would have a material adverse effect on the Corporation and its subsidiaries taken as a whole, (iv) the sale of all or substantially all of the Corporation’s assets to a third party, (v) various bankruptcy and insolvency events, and (vi) any material adverse change in the Corporation and its subsidiaries,

30


Table of Contents

taken as a whole, or their business, assets, operations, management, ownership, affairs, condition (financial or otherwise) or the Lender’s collateral that the Lender reasonably determines will have a material adverse effect on the Lender’s collateral, the Corporation and its subsidiaries, taken as a whole, or their business, assets, operation or condition (financial or otherwise) or on the Corporation’s ability to repay its debts.

In connection with entry into the Credit Facility, the Corporation and each of its subsidiaries that guaranty the Credit Facility entered into a general security agreement, dated June 27, 2022, with the Lender (the “Security Agreement”). The Security Agreement secures all of the Corporation’s obligations to the Lender, including, without limitation, principal and interest on the Credit Facility and any fees and charges. The security interest granted under the Security Agreement covers all of the Corporation’s personal property including, among other things, all accounts, chattel paper, investment property, deposit accounts, general intangibles, inventory, and all of the fixtures. The Security Agreement contains various representations, warranties, covenants and agreements customary in security agreements and various events of default with remedies under the New York Uniform Commercial Code and the Security Agreement. Events of default under the Security Agreement, which permit the Lender to exercise its various remedies, are similar to those contained in the Credit Agreement.

The outstanding balance drawn on the Credit Facility at March 31, 2026 and December 31, 2025 was $500,000 and $0, respectively. The unamortized closing fee was $31,250 and $37,500 as of March 31, 2026 and December 31, 2025, respectively, and it is recorded in Other Assets on the Consolidated Statements of Financial Position. Amortization expense related to the Credit Facility during both the three months ended March 31, 2026 and 2025 was $6,250.

For the three months ended March 31, 2026 and 2025, the average debt outstanding under the Credit Facility and weighted average interest rate were as follows:
 

 

 

Three months ended
March 31, 2026

 

 

Three months ended
March 31, 2025

 

Average debt outstanding

 

$

265,556

 

 

$

606,667

 

Weighted average interest rate

 

 

7.15

%

 

 

7.88

%

 

Note 7. CHANGES IN STOCKHOLDERS’ EQUITY (NET ASSETS)

The following schedule analyzes the changes in stockholders’ equity (net assets) section of the Consolidated Statements of Financial Position for the three months ended March 31, 2026 and 2025, respectively:

 

 

 

Common Stock

 

 

Capital in excess of par value

 

 

Stock dividends distributable

 

 

Treasury Stock, at cost

 

 

Total distributable earnings (losses)

 

 

Total Stockholders’
Equity (Net Assets)

 

January 1, 2026

 

$

303,771

 

 

$

64,063,157

 

 

$

 

 

$

(1,566,605

)

 

$

(10,616,870

)

 

$

52,183,453

 

Payment of dividend

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(861,129

)

 

 

(861,129

)

Net decrease in net assets from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(367,469

)

 

 

(367,469

)

March 31, 2026

 

$

303,771

 

 

$

64,063,157

 

 

$

 

 

$

(1,566,605

)

 

$

(11,845,468

)

 

$

50,954,855

 

 

 

 

Common Stock

 

 

Capital in excess of par value

 

 

Stock dividends distributable

 

 

Treasury Stock, at cost

 

 

Total distributable earnings (losses)

 

 

Total Stockholders’
Equity (Net Assets)

 

January 1, 2025

 

$

264,892

 

 

$

55,419,620

 

 

$

8,672,231

 

 

$

(1,566,605

)

 

$

2,542,382

 

 

$

65,332,520

 

Payment of dividend

 

 

38,879

 

 

 

8,631,884

 

 

 

(8,672,231

)

 

 

 

 

 

(861,246

)

 

 

(862,714

)

Net increase in net assets from operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

841,447

 

 

 

841,447

 

March 31, 2025

 

$

303,771

 

 

$

64,051,504

 

 

$

 

 

$

(1,566,605

)

 

$

2,522,583

 

 

$

65,311,253

 

 

Note 8. RELATED PARTY TRANSACTIONS

Investment Management Agreement

Concurrent with the Closing, RCM, a registered investment adviser, was retained by the Corporation as its external investment adviser and administrator, which resulted in Daniel Penberthy, the Corporation’s President and Chief Executive Officer, and Margaret Brechtel, the Corporation’s Executive Vice President, Treasurer, Chief Financial Officer and Secretary, serving as officers and

31


Table of Contents

employees of RCM. Under the Investment Management Agreement, the Corporation pays RCM, as compensation for the investment advisory and management services, fees consisting of two components: (i) the Base Management Fee and (ii) the Incentive Fee.

At March 31, 2026 and December 31, 2025, amounts payable to RCM were comprised of the following, and are reported on the “Due to investment adviser” line on the Consolidated Statements of Financial Position:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Base Management Fee payable

 

$

189,695

 

 

$

176,391

 

Income Based Incentive Fees payable

 

 

342,896

 

 

 

342,896

 

Total due to investment adviser

 

$

532,591

 

 

$

519,287

 

 

The “Base Management Fee” is calculated at an annual rate of 1.50% of the Corporation’s total assets (other than cash and cash equivalents but including assets purchased with borrowed funds). For the three months ended March 31, 2026 and 2025, the Base Management Fees earned by RCM were $189,695 and $252,208, respectively. As of March 31, 2026 and December 31, 2025, the Corporation had $189,695 and $176,391, respectively, payable for the Base Management Fees, and it is included in the “Due to investment adviser” line on the Corporation’s Consolidated Statements of Financial Position.

The “Incentive Fee” is comprised of two parts: (1) the “Income Based Fee” and (2) the “Capital Gains Fee”. The Income Based Fee is calculated and payable quarterly in arrears based on the “Pre-Incentive Fee Net Investment Income” (as defined in the Investment Management Agreement) for the immediately preceding calendar quarter, subject to a hurdle rate of 1.75% per quarter (7% annualized) and is payable promptly following the filing of the Corporation’s financial statements for such quarter, to the extent the Income Based Fee exceeds Accrued Unpaid Income.

The Corporation pays RCM an Incentive Fee with respect to its Pre-Incentive Fee Net Investment Income in each calendar quarter as follows:

(i)
no Income Based Fee in any quarter in which the Pre-Incentive Fee Net Investment Income for such quarter does not exceed the hurdle rate of 1.75% (7.00% annualized);
(ii)
100% of the Pre-Incentive Fee Net Investment Income for any calendar quarter with respect to that portion of the Pre-Incentive Fee Net Investment Income for such calendar quarter, if any, that exceeds the hurdle rate of 1.75% (7.00% annualized) but is less than 2.1875% (8.75% annualized); and
(iii)
20% of the amount of the Pre-Incentive Fee Net Investment Income for any calendar quarter with respect to that portion of the Pre-Incentive Fee Net Investment Income for such calendar quarter, if any, that exceeds 2.1875% (8.75% annualized).

The Income Based Fee paid to RCM for any calendar quarter shall not be in excess of the Incentive Fee Cap. The “Incentive Fee Cap” for any quarter is an amount equal to (1) 20.0% of the Cumulative Net Return (as defined below) during the relevant Income Based Fee Calculation Period (as defined below) minus (2) the aggregate Income Based Fee that was paid in respect of the calendar quarters included in the relevant Income Based Fee Calculation Period.

For purposes of the calculation of the Income Based Fee, “Income Based Fee Calculation Period” is defined as, with reference to a calendar quarter, the period of time consisting of such calendar quarter and the additional quarters that comprise the eleven calendar quarters immediately preceding such calendar quarter.

For purposes of the calculation of the Income Based Fee, “Cumulative Net Return” is defined as (1) the aggregate net investment income in respect of the relevant Income Based Fee Calculation Period minus (2) any Net Capital Loss, if any, in respect of the relevant Income Based Fee Calculation Period. If, in any quarter, the Incentive Fee Cap is zero or a negative value, the Corporation pays no Income Based Fee to RCM for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is a positive value but is less than the Income Based Fee that is payable to RCM for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Corporation pays an Income Based Fee to RCM equal to the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap for such quarter is equal to or greater than the Income Based Fee that is payable to RCM for such quarter (before giving effect to the Incentive Fee Cap) calculated as described above, the Corporation pays an Income Based Fee to the Adviser equal to the Income Based Fee calculated as described above for such quarter without regard to the Incentive Fee Cap.

For purposes of the calculation of the Income Based Fee, “Net Capital Loss,” in respect of a particular period, means the difference, if positive, between (1) aggregate capital losses, whether realized or unrealized, in such period and (2) aggregate capital gains, whether realized or unrealized, in such period.

32


Table of Contents

Any Income Based Fee otherwise payable under the Investment Management Agreement with respect to Accrued Unpaid Income (as described below) (such fees being the “Accrued Unpaid Income Based Fees”) shall be deferred, on a security by security basis, and shall become payable to RCM only if, as, when and to the extent cash is received in respect of any Accrued Unpaid Income. Any Accrued Unpaid Income that is subsequently reversed in connection with a write-down, write-off, impairment or similar treatment of the investment giving rise to such Accrued Unpaid Income will, in the applicable period of reversal, (1) reduce Pre-Incentive Fee Net Investment Income and (2) reduce the amount of Accrued Unpaid Income Based Fees. For purposes of the Investment Management Agreement, Accrued Unpaid Income is defined as any net investment income that consists of any accretion of original issue discount, market discount, payment-in-kind interest, payment-in-kind dividends or other types of deferred or accrued income, including in connection with zero coupon securities, that the Corporation has recognized in accordance with GAAP, but has not yet received in cash. Subsequent payments of Accrued Unpaid Income Based Fees that are deferred as provided for in the Investment Management Agreement shall not reduce the amounts otherwise payable for any quarter as an Income Based Fee.

For the three months ended March 31, 2026, no Income Based Fees were earned under the Investment Management Agreement. For the three months ended March 31, 2025, the Income Based Fees earned under the Investment Management Agreement were $119,673. As of March 31, 2026, the cumulative accrued Income Based Fees payable were $342,896, and based upon the Accrued Unpaid Income received in cash during the prior quarter by the Corporation, none of the accrued Income Based Fees became payable to RCM as of the end of such quarter. As of December 31, 2025, cumulative accrued Income Based Fees payable were $342,896.

The second part of the Incentive Fee is the “Capital Gains Fee”. This fee is determined and payable in arrears as of the end of each calendar year. Under the terms of the Investment Management Agreement, the Capital Gains Fee is calculated at the end of each applicable year by subtracting (1) the sum of the cumulative aggregate realized capital losses and aggregate unrealized capital depreciation from (2) the cumulative aggregate realized capital gains, in each case calculated from November 8, 2019. If this amount is positive at the end of any calendar year, then the Capital Gains Fee for such year is equal to 20.0% of such amount, less the cumulative aggregate amount of Capital Gains Fees paid in all prior years. If such amount is negative, then there is no Capital Gains Fee payable for that calendar year. If the Investment Management Agreement is terminated as of a date that is not a calendar year end, the termination date shall be treated as though it were a calendar year end for purposes of calculating and paying the Capital Gains Fee.

For purposes of the Capital Gains Fee:

 

The cumulative aggregate realized capital gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Corporations portfolio when sold minus (b) the accreted or amortized cost basis of such investment.
The cumulative aggregate realized capital losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in the portfolio when sold is less than (b) the accreted or amortized cost basis of such investment.
The aggregate unrealized capital depreciation is calculated as the sum of the amount, if negative, between (a) the valuation of each investment in the portfolio as of the applicable Capital Gains Fee calculation date minus (b) the accreted or amortized cost basis of such investment.

For purposes of calculating the amount of the capital gains incentive fee accrual to be included as part of a company’s financial statements, GAAP requires a company to consider, as part of such calculation, the amount of cumulative aggregate unrealized capital appreciation that such company has with respect to its investments. As a result, the capital gains incentive fee accrual under GAAP is calculated using both the cumulative aggregate realized capital gains and losses and the aggregate net change in unrealized capital appreciation/depreciation at the close of the period. If the calculated amount is positive, GAAP requires the Corporation to record a capital gains incentive fee accrual equal to 20% of this cumulative amount, less the aggregate amount of actual capital gains incentive fees paid, or capital gains incentive fees accrued under GAAP, for all prior periods. However, unrealized capital appreciation is not used by the Corporation as part of the calculation to determine the amount of the Capital Gains Fee actually payable to RCM under the terms of the Investment Management Agreement. There can be no assurances that such unrealized capital appreciation will be realized in the future.

As of March 31, 2026, there was no Capital Gains Fee currently payable under the terms of the Investment Management Agreement, and the final calculations are determined annually, and subject to change based on subsequent realized gains, losses or unrealized losses during the remainder of 2026.

In accordance with GAAP, the Corporation is required to accrue a capital gains incentive fee on all realized and unrealized gains and losses. At March 31, 2026, no fee would be due based on net portfolio depreciation. At December 31, 2025, no fee was due based on net portfolio depreciation.

33


Table of Contents

The expense (benefit) related to the accrued capital gains incentive fee was $0 and ($75,000) for the three months ended March 31, 2026 and 2025, respectively and is recorded on the “Capital gains incentive fees” line item in the Corporation’s Consolidated Statements of Operations.

Administration Agreement

Under the terms of the Administration Agreement, RCM agreed to perform (or oversee, or arrange for, the performance of) the administrative services necessary for the Corporation’s operations, including, but not limited to, office facilities, equipment, clerical, bookkeeping, finance, accounting, compliance and record keeping services at such office facilities and such other services as RCM, subject to review by the Board, will from time to time determine to be necessary or useful to perform its obligations under the Administration Agreement. RCM shall also arrange for the services of, and oversee, custodians, depositories, transfer agents, dividend disbursing agents, other shareholder servicing agents, accountants, attorneys, underwriters, brokers and dealers, corporate fiduciaries, insurers, banks and such other persons in any such other capacity deemed to be necessary or desirable.

RCM is responsible for the Corporation’s financial and other records that are required to be maintained and prepares all reports and other materials required to be filed with the SEC or any other regulatory authority, including reports to shareholders. In addition, RCM assists the Corporation in determining and publishing the Corporation’s net asset value (NAV), overseeing the preparation and filing of the tax returns, and the printing and dissemination of reports to shareholders, and generally overseeing the payment of expenses and the performance of administrative and professional services rendered by others. RCM provides, on the Corporation’s behalf, managerial assistance to those portfolio companies that have accepted its offer to provide such assistance.

For the three months ended March 31, 2026 and 2025, the Corporation recorded and paid administrative fees of $50,700 and $48,750, respectively, related to costs incurred by RCM that are reimbursable under the Administration Agreement.

 

Note 9. FINANCIAL HIGHLIGHTS

The following schedule provides the financial highlights, calculated based on shares outstanding, for the periods indicated:

 

 

 

Three months ended March 31, 2026
 (Unaudited)*

 

 

Three months ended March 31, 2025
 (Unaudited)*

 

Per Share Data: (1)

 

 

 

 

 

 

Net asset value, beginning of period

 

 

17.57

 

 

 

25.31

 

Income from operations:

 

 

 

 

 

 

Net investment income

 

 

0.19

 

 

 

0.41

 

Net realized (loss) gain on sales and dispositions of investments

 

 

0.36

 

 

 

0.31

 

Net change in unrealized appreciation/depreciation on investments

 

 

(0.67

)

 

 

(0.44

)

(Decrease) increase in net assets from operations

 

 

(0.12

)

 

 

0.28

 

Payment of cash dividend

 

 

(0.29

)

 

 

(0.29

)

Effect of stock dividend

 

 

 

 

 

(3.31

)

(Decrease) increase in net assets per share

 

 

(0.41

)

 

 

(3.32

)

Net asset value, end of period

 

$

17.16

 

 

$

21.99

 

Per share market price, end of period

 

$

11.75

 

 

$

18.77

 

Total return based on market value (2)

 

 

5.99

%

 

 

(0.99

)%

Total return based on net asset value (3)

 

 

(0.70

)%

 

 

(11.97

)%

Supplemental Data:

 

 

 

 

 

 

Ratio of expenses before income taxes to average net assets (4)

 

 

4.98

%

 

 

4.84

%

Ratio of expenses including income taxes to average net assets (4)

 

 

5.39

%

 

 

4.84

%

Ratio of net investment income to average net assets (4)

 

 

4.23

%

 

 

7.46

%

Portfolio turnover

 

 

2.70

%

 

 

0.56

%

Debt/equity ratio

 

 

0.98

%

 

 

%

Net assets, end of period

 

$

50,954,855

 

 

$

65,311,253

 

Total amount of senior securities outstanding, exclusive of treasury securities

 

$

500,000

 

 

$

-

 

Asset coverage per unit (5)

 

10,291%

 

 

N/A

 

 

(1)
Per share data is based on shares outstanding and the results are rounded to the nearest cent.
(2)
Total return based on market value is calculated as the change in market value per share during the period plus declared dividends per share, assuming reinvestment of dividends, divided by the beginning market value per share.

34


Table of Contents

(3)
Total return based on net asset value is calculated as the change in net asset value per share during the period plus declared dividends per share, divided by the beginning net asset value per share.
(4)
Percentage is presented on an annualized basis.
(5)
Asset coverage per unit is the ratio of the carrying value of the Corporations total consolidated assets, less liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness.

* Amounts are rounded.

The Corporation’s interim period results could fluctuate as a result of a number of factors; therefore results for any interim period should not be relied upon as being indicative of performance for the full year or in future periods.

Note 10. SEGMENT REPORTING

The Corporation operates through a single operating and reporting segment with an investment objective to generate both current income and capital appreciation through debt and equity investments. The chief operating decision maker (“CODM”) is comprised of the Corporation’s chief executive officer and chief financial officer and the CODM assesses the performance and makes operating decisions for the Corporation on a consolidated basis primarily based on the Corporation’s net increase in net assets from operations. In addition to numerous other factors and metrics, the CODM utilizes net investment income as a key metric in determining the amount of dividends to be distributed to the Corporation’s stockholders. As the Corporation’s operations comprise of a single reporting segment, the segment assets are reflected on the accompanying Consolidated Statements of Financial Position as “total assets” and the significant segment expenses are listed on the accompanying Consolidated Statements of Operations. The accounting policies of the segment is the same as those described in the summary of significant accounting policies.

 

Note 11. SUBSEQUENT EVENT

Subsequent to the quarter end, on April 29, 2026, the Board declared a quarterly cash dividend of $0.29 per share. The cash dividend will be paid on or about June 10, 2026 to shareholders of record as of May 27, 2026.

35


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

You should read the following discussion and analysis of our financial condition and results of operations in conjunction with the consolidated financial statements and related notes included elsewhere in this report. Historical results and percentage relationships among any amounts in the consolidated financial statements are not necessarily indicative of trends in operating results for any future periods.

FORWARD LOOKING STATEMENTS

Statements included in this Management’s Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this report that do not relate to present or historical conditions are “forward-looking statements” within the meaning of that term in Section 27A of the Securities Act of 1933, as amended, and in Section 21E of the Securities Exchange Act of 1934, as amended. Additional oral or written forward-looking statements may be made by us from time to time, and forward-looking statements may be included in documents that are filed with the SEC. Forward-looking statements involve risks and uncertainties that could cause our results or outcomes to differ materially from those expressed in the forward-looking statements. Forward-looking statements may include, without limitation, statements relating to our plans, strategies, objectives, expectations and intentions, including statements related to our investment strategies and our intention to co-invest with certain of our affiliates; the impact of our election as a RIC for U.S. federal tax purposes on the payment of corporate level U.S. federal income taxes by Rand; statements regarding our liquidity and financial resources; statements regarding any Capital Gains Fee that may be due to RCM upon a hypothetical liquidation of our portfolio and the amount of the Capital Gains Fee that may be payable to RCM for 2026; and statements regarding our compliance with the RIC requirements as of March 31, 2026; and statements regarding future dividend payments, and are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as “believes,” “forecasts,” “intends,” “possible,” “expects,” “estimates,” “anticipates,” or “plans” and similar expressions (including their negative counterparts or other various or comparable terminology) are intended to identify forward-looking statements. Among the important factors on which such statements are based are assumptions concerning the state of the United States economy and the local markets in which our portfolio companies operate, the state of the securities markets in which the securities of our portfolio companies could be traded, liquidity within the United States financial markets, and inflation. All forward-looking statements are subject to risks and uncertainties described under the caption “Risk Factors” contained in Part II, Item 1A of this report and in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025.

There may be other factors not identified that affect the accuracy of our forward-looking statements. Further, any forward-looking statement speaks only as of the date when it is made and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances.

Overview

We are an externally managed non-diversified investment company that lends to and invests in lower middle market companies. Our investment objective is to generate current income and when possible, complement this current income with capital appreciation. As a result, our investments are primarily in higher yielding debt instruments. Our investment activities are managed by our investment adviser, Rand Capital Management, LLC (“RCM”).

We have elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). As a BDC, we are required to comply with certain regulatory requirements specified in the 1940 Act.

In November 2019, Rand completed a stock sale transaction (the “Closing”) with East Asset Management (“East”). The transaction consisted of a $25 million investment in Rand by East, in the form of cash and contributed portfolio assets, in exchange for approximately 8.3 million shares of Rand common stock. Concurrent with the Closing, RCM, a registered investment adviser, was retained by Rand as its external investment adviser and administrator (the Closing and the retention of RCM as our investment adviser and administrator are collectively referred to herein as the “Transaction”). The term of the new investment advisory and management agreement (the “Investment Management Agreement”) with RCM was extended after approval of its renewal by our Board of Directors (the “Board”) in October 2025 and is currently scheduled to expire on December 31, 2026. In addition, the term of the administration agreement (the “Administration Agreement”) with RCM was extended after approval of its renewal by the Board in October 2025 and is currently scheduled to expire on December 31, 2026. The Investment Management Agreement and Administration Agreement can continue for successive annual periods after December 31, 2026 provided that such continuance is specifically approved at least annually by (i) (A) the affirmative vote of a majority of the Board or (B) the affirmative vote of a majority of our outstanding voting securities, and (ii) the affirmative vote of a majority of our directors who are not “interested persons,” as defined in Section 2(a)(19) of the Investment Company Act of 1940, as amended (the “1940 Act”), of us, RCM or our respective affiliates.

36


Table of Contents

On January 24, 2024, the Board, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) of the Board, approved the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act. As a result, our asset coverage requirement under the 1940 Act for senior securities was changed from 200% to 150%, effective January 24, 2025. We monitor our compliance with this coverage ratio on a regular basis. As of March 31, 2026, our asset coverage ratio for senior securities as of March 31, 2026 was substantially in excess of 150%. For a discussion of the risks associated with our adoption of a modified asset coverage requirement of 150%, please see the discussion of risks under the caption “Risk Factors – Risks related to our Indebtedness” contained in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025. Notwithstanding the reduction of our asset coverage requirement under the 1940 Act from 200% to 150% effective January 24, 2025, under the terms of the Credit Agreement, we are required to maintain an Asset Coverage Ratio (defined in the Credit Agreement as the ratio of the fair market value of all of the Corporation’s assets to the sum of all of the Corporation’s obligations for borrowed money plus all capital lease obligations) of not less than 300%.

Pursuant to the terms of the Investment Management Agreement, Rand pays RCM a base management fee and may pay an incentive fee, comprised of two parts: (1) the “Income Based Fee” and (2) the “Capital Gains Fee”, if specified benchmarks are met.

We elected U.S. federal tax treatment as a regulated investment company (“RIC”) under subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). To maintain our qualification as a RIC, we must, among other things, meet certain source of income and asset diversification requirements. As of March 31, 2026, we believe we were in compliance with the RIC requirements. As a RIC, we generally will not be subject to corporate-level U.S. federal income taxes on any net ordinary income or capital gains that we timely distribute to our shareholders as dividends. In addition, as a RIC, we must distribute annually to our shareholders at least 90% of our ordinary net income and realized net short-term capital gains in excess of realized net long-term capital losses, if any. Accordingly, our Board has regularly declared a quarterly cash dividend since our RIC election.

Our Board declared the following dividend during the three months ended March 31, 2026:


Quarter

 

Dividend/Share
Amount

 

 

Record Date

 

Payment Date

1st

 

$

0.29

 

 

March 11, 2026

 

March 25, 2026

 

We may co-invest, subject to the conditions included in the exemptive relief order we received from the SEC, with certain of our affiliates. See “SEC Exemptive Order” below. We believe these types of co-investments are likely to afford us additional investment opportunities and provide an ability to achieve greater diversification in our investment portfolio.

SEC Exemptive Order

On November 14, 2025, Rand, RCM and certain of RCM’s affiliates were granted a new order for exemptive relief (the “Order”) by the SEC that superseded all prior co-investment exemptive relief orders issued to Rand and its affiliates by the SEC. The Order permits Rand to co-invest in portfolio companies with certain of RCM’s affiliates if such co-investments are done on the same terms and at the same time, as further detailed in the Order and without the need to obtain Board approval. The Order requires that a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Board make certain findings (1) in most instances when Rand co-invests with RCM’s affiliates in an issuer where RCM’s affiliates have an existing investment in the issuer, and (2) if Rand disposes of an investment acquired in a co-investment transaction unless the disposition is done on a pro rata basis. Pursuant to the Order, the Board oversees Rand’s participation in the co-investment program. As required by the Order, Rand has adopted policies and procedures reasonably designed to ensure compliance with the terms of the Order, and RCM’s and Rand’s Chief Compliance Officer will provide reporting to the Board regarding compliance with such policies and procedures.

Critical Accounting Policies

We prepare our consolidated financial statements in accordance with United States generally accepted accounting principles (GAAP), which require the use of estimates and assumptions that affect the reported amounts of assets and liabilities. For a summary of all significant accounting policies, including critical accounting policies, see Note 2—Summary of Significant Accounting Policies to the Consolidated Financial Statements in Item 1, Financial Statements and Supplementary Data, of this Quarterly Report.

The increasing complexity of the business environment and applicable authoritative accounting guidance requires us to monitor our accounting policies and procedures. We have two critical accounting policies that require the use of significant judgment. The following summary of critical accounting policies is intended to enhance a reader’s ability to assess our financial condition and results of operations and the potential volatility due to changes in estimates.

37


Table of Contents

Valuation of Investments

Our investments are carried at fair value in accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820, “Fair Value Measurements and Disclosures”, which defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements.

 

Investments are valued at fair value as determined in good faith by RCM and approved by our Board. We generally invest in loan, debt, and equity instruments and there is no single standard for determining fair value of these investments. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio company while employing a consistent valuation process. Due to the inherent uncertainty of determining the fair value of portfolio investments, there may be material risks associated with this determination including that estimated fair values may differ from the values that would have been used had a readily available market value for the investments existed and these differences could be material if our assumptions and judgments differ from results of actual liquidation events. We analyze and value each investment quarterly and record unrealized depreciation for an investment that we believe has become impaired, including where collection of a loan or debt security or realization of the recorded value of an equity security is doubtful. Conversely, we will record unrealized appreciation if we believe that an underlying portfolio company has appreciated in value and, therefore, our equity securities in the underlying portfolio company have also appreciated in value. Additionally, we continue to assess any material risks associated with this fair value determination, including risks associated with material conflicts of interest.

Loan investments are defined as traditional loan financings typically with no equity features or required equity co-investment. Debt investments are defined as debt financings that include one or more equity features such as conversion rights, stock purchase warrants, and/or stock purchase options. Equity investments are direct investments into a portfolio company and may include preferred stock, common stock, warrants and limited liability company membership interests.

We utilize several approaches to determine the fair value of an investment. The main approaches are:

Loan and debt securities are generally valued at cost when representative of the fair value of the investment or sufficient assets or liquidation proceeds are expected to exist from a sale of a portfolio company at its estimated fair value. The valuation may also consider the carrying interest rate versus the related inherent portfolio risk of the investment. A loan or debt instrument may be reduced in value if it is judged to be of poor quality, collection is in doubt or insufficient liquidation proceeds exist.
Equity securities may be valued using the:
Cost approach - The cost approach uses estimates of the liquidation value of the portfolio company’s assets in relation to the cost of the respective security. This approach values the equity at the value remaining after the portfolio company pays off its debt and loan balances and its outstanding liabilities.
Market approach - The market approach uses observable prices and other relevant information generated by similar market transactions. It may include both private and public M&A transactions where the traded price is a multiple of EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) or another relevant operating metric. It may also include the market value of comparable public companies that are trading in an active market, or the use of market multiples derived from a set of comparables to assist in pricing the investment. Additionally, we adjust valuations if a subsequent significant equity financing has occurred that includes a meaningful portion of the financing by a sophisticated, unrelated new investor.
Income approach - The income approach employs valuation techniques to convert future benefits or costs, usually in the form of cash flows, into a present value amount. The measurement is based on value indicated by current market expectations about those future amounts.

ASC 820 classifies the inputs used to measure fair value into the following hierarchy:

Level 1: Quoted prices in active markets for identical assets or liabilities, used in our valuation at the measurement date. Under the valuation policy, we value unrestricted publicly traded companies, categorized as Level 1 investments, at the closing price on the last trading day of the reporting period.

Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.

Level 3: Unobservable and significant inputs to determining the fair value.

Financial assets are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Any changes in estimated fair value are recorded in the statement of operations.

38


Table of Contents

At March 31, 2026 and December 31, 2025, all of our investments were Level 3 investments. There were no Level 1 or Level 2 investments at March 31, 2026 or December 31, 2025.

In the valuation process, we value restricted securities, categorized as Level 3 investments, using information from these portfolio companies, and, when considered appropriate, third-party valuation inputs, which may include:

Audited and unaudited statements of operations, balance sheets and operating budgets;
Current and projected financial, operational and technological developments of the portfolio company;
Current and projected ability of the portfolio company to service its debt obligations;
The current capital structure of the business and the seniority of the various classes of equity if a deemed liquidation event were to occur;
Pending debt or capital restructuring of the portfolio company;
Current information regarding any offers to purchase the investment, or recent financing transactions;
Current ability of the portfolio company to raise additional financing if needed;
Changes in the economic environment which may have a material impact on the operating results of the portfolio company;
Internal circumstances and events that may have an impact (both positive and negative) on the operating performance of the portfolio company;
Qualitative assessment of key management;
Contractual rights, obligations or restrictions associated with the investment; and
Other factors deemed relevant to assess valuation.

The valuation may be reduced if a portfolio company’s performance and potential have deteriorated significantly. If the factors that led to a reduction in valuation are overcome, the valuation may be adjusted accordingly.

Equity Securities

Equity securities may include preferred stock, common stock, warrants and limited liability company membership interests.

The significant unobservable inputs used in the fair value measurement of our equity investments are EBITDA and revenue multiples, where applicable, the financial and operational performance of the business, and the debt and senior equity preferences that may exist in a deemed liquidation event. Standard industry multiples may be used when available; however, our portfolio companies are typically privately-held, lower middle market companies, and these industry standards may be adjusted to more closely match the specific financial and operational characteristics of the portfolio company. Due to the nature of certain investments, fair value measurements may be based on other criteria, which may include third party appraisals. Significant changes in any of these unobservable inputs may result in a significantly higher or lower fair value estimate.

Another key factor used in valuing equity investments is a significant recent arms-length equity transaction entered into by the portfolio company with a sophisticated, non-strategic and unrelated new investor. The terms of these equity transactions may not be identical to the equity transactions between the portfolio company and us, and the impact of the difference in transaction terms on the market value of the portfolio company may be difficult or impossible to quantify.

When appropriate the Black-Scholes pricing model is used to estimate the fair value of warrants for accounting purposes. This model requires the use of highly subjective inputs including expected volatility and expected life, in addition to variables for the valuation of minority equity positions in small private and early stage companies. Significant changes in any of these unobservable inputs may result in a significantly higher or lower fair value estimate.

For investments made within the last year, we generally rely on the cost basis, which is deemed to represent the fair value, unless other fair value inputs are identified causing us to depart from this basis.

Loan and Debt Securities

The significant unobservable inputs used in the fair value measurement of our loan and debt securities are the financial and operational performance of the portfolio company, similar debt with similar terms with other portfolio companies, as well as the market acceptance for the portfolio company’s products or services. These inputs will likely provide an indicator as to the probability

39


Table of Contents

of principal recovery of the investment. Our loan and debt investments are often junior secured or unsecured securities. Fair value may also be determined based on other criteria where appropriate. Significant changes to the unobservable inputs may result in a change in fair value. For recent investments, we generally rely on the cost basis, which is deemed to represent the fair value, unless other fair value inputs are identified causing us to depart from this basis.

Revenue Recognition

 

Interest income is recognized on the accrual basis except where the investment is in default or where receipt of such interest is otherwise presumed to be in doubt. In such cases, interest is recognized at the time of receipt. A reserve for possible losses on interest receivable is maintained when appropriate.

 

We hold debt securities in our investment portfolio that contain payment-in-kind (“PIK”) interest provisions. PIK interest, computed at the contractual rate specified in each debt agreement, is added to the principal balance of the debt and is recorded as interest income. Thus, the actual collection of this interest may be deferred until the time of debt principal repayment. For investments with PIK interest, we will not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not collectible. Loans that are on non-accrual status remain in such status until the borrower has demonstrated the ability and intent to pay contractual amounts due or such loans become current.

We may receive cash distributions from portfolio companies that are limited liability companies or corporations, and these distributions are classified as dividend income on our consolidated statement of operations. Dividend income is recognized on an accrual basis when it can be reasonably estimated for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

We may hold preferred equity securities that contain cumulative dividend provisions. Cumulative dividends are recorded as dividend income, if declared and deemed collectible, and any dividends in arrears are recognized into income and added to the balance of the preferred equity investment. The actual collection of these dividends in arrears may be deferred until such time as the preferred security is redeemed.

Financial Condition

Overview:

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

(Decrease) Increase

 

 

% (Decrease) Increase

 

Total assets

 

$

52,514,626

 

 

$

53,195,312

 

 

$

(680,686

)

 

 

(1.3

)%

Total liabilities

 

 

1,559,771

 

 

 

1,011,859

 

 

 

547,912

 

 

 

54.1

%

Net assets

 

$

50,954,855

 

 

$

52,183,453

 

 

$

(1,228,598

)

 

 

(2.4

)%

 

Net asset value per share (NAV) was $17.16 at March 31, 2026 and $17.57 at December 31, 2025.

Cash and cash equivalents approximated 0.6% of net assets at March 31, 2026, as compared to 8.1% of net assets at December 31, 2025.

During 2022, we entered into a $25 million senior secured revolving credit facility (the “Credit Facility”) with M&T Bank, as lender (the “Lender”), with the amount that we can borrow thereunder, at any given time, determined based upon a borrowing base formula. The Credit Facility has a 5-year term with a maturity date of June 27, 2027. Our borrowings under the Credit Facility bear interest at a variable rate per annum equal to 3.50 percentage points above the greater of (i) the applicable daily simple secured overnight financing rate (SOFR) or (ii) 0.25%. At March 31, 2026, there was $500,000 drawn on the Credit Facility and the applicable interest rate was 7.18%. See “Note 6. Senior Secured Revolving Credit Facility” in the Notes to the Consolidated Financial Statements for additional information regarding the terms of our Credit Facility.

40


Table of Contents

Composition of Our Investment Portfolio

Our financial condition is dependent on the success of our portfolio holdings. The following summarizes our investment portfolio at the dates indicated:

 

 

March 31, 2026

 

 

December 31, 2025

 

 

Increase (Decrease)

 

 

% Increase (Decrease)

 

Investments, at cost

 

$

62,165,083

 

 

$

57,062,399

 

 

$

5,102,684

 

 

 

8.9

%

Unrealized depreciation, net

 

 

(10,622,019

)

 

 

(8,581,903

)

 

 

(2,040,116

)

 

 

(23.8

)%

Investments, at fair value

 

$

51,543,064

 

 

$

48,480,496

 

 

$

3,062,568

 

 

 

6.3

%

 

Our total investments at fair value, as determined by RCM and approved by our Board, approximated 101% of net assets at March 31, 2026 as compared to approximately 93% of net assets at December 31, 2025.

Our investment objective is to generate current income and when possible, complement this current income with capital appreciation. As a result, we are focused on investing in higher yielding debt instruments and related equity investments in privately held, lower middle market companies with a committed and experienced management team in a broad variety of industries.

The change in investments during the three months ended March 31, 2026, at cost, is comprised of the following:

 

 

 

Cost
Increase (Decrease)

 

New investments:

 

 

 

 AME Holdco, LLC (AME)

 

$

4,000,000

 

 Mountain Regional Equipment Solutions (MRES)

 

 

677,924

 

 BMP Food Service Supply Holdco, LLC (FSS)

 

 

400,000

 

 Caitec, Inc. (Caitec)

 

 

50,000

 

 Total of new investments

 

 

5,127,924

 

Other changes to investments:

 

 

 

 Autotality interest conversion

 

 

123,886

 

 Highland All About People Holdings, Inc. (All About People) interest conversion

 

 

33,058

 

 BMP Swanson Holdco, LLC (Swanson) interest conversion

 

 

32,964

 

 Caitec interest conversion

 

 

25,292

 

 FCM Industries Holdco LLC (First Coast Mulch) interest conversion

 

 

13,521

 

 Mobile RN Holdings LLC (Mobile IV Nurses) interest conversion

 

 

6,330

 

 BlackJet Direct Marketing, LLC (BlackJet) interest conversion

 

 

5,642

 

 GoNoodle, Inc. (GoNoodle) interest conversion

 

 

3,637

 

 MRES OID amortization

 

 

3,000

 

 Bauer Sheet Metal and Fabricating, LLC (Bauer) OID amortization

 

 

600

 

 Total of other changes to investments

 

 

247,930

 

Investments repaid, sold, liquidated or converted:

 

 

 

Applied Image, Inc. (Applied Image) debt repayment

 

 

(29,170

)

Seybert’s Billiards Corporation (Seybert’s) equity and warrant sale

 

 

(244,000

)

Total of investments repaid, sold, liquidated or converted

 

 

(273,170

)

Net change in investments, at cost

 

$

5,102,684

 

 

41


Table of Contents

Results of Operations

Comparison of the three months ended March 31, 2026 to the three months ended March 31, 2025:

Investment Income

 

 

Three months ended
March 31, 2026

 

 

Three months ended
March 31, 2025

 

 

(Decrease) Increase

 

 

% (Decrease) Increase

 

Interest from portfolio companies

 

$

1,182,759

 

 

$

1,677,166

 

 

$

(494,407

)

 

 

(29.5

)%

Interest from other investments

 

 

13,801

 

 

 

10,383

 

 

 

3,418

 

 

 

32.9

%

Dividend and other investment income

 

 

 

 

 

13,125

 

 

 

(13,125

)

 

 

(100.0

)%

Fee income

 

 

43,289

 

 

 

307,230

 

 

 

(263,941

)

 

 

(85.9

)%

Total investment income

 

$

1,239,849

 

 

$

2,007,904

 

 

$

(768,055

)

 

 

(38.3

)%

 

The total investment income during the three months ended March 31, 2026 was received from 15 portfolio companies. For the three months ended March 31, 2025, total investment income was received from 18 portfolio companies.

Interest from portfolio companies – Interest from portfolio companies was approximately 29% lower during the three months ended March 31, 2026 versus the same period in 2025 due to repayment of several interest-yielding investments during the last year, without corresponding new debt instrument originations in replacement. Debt instruments were repaid by HDI Acquisition LLC (Hilton), Lumious, Mattison Avenue Holdings LLC (Mattison), Pressure Pro, Inc. (Pressure Pro), and Seybert’s. In addition, our debt investments in FSS, ITA Acquisition, LLC (ITA), and MRES were placed on non-accrual status during 2025.

We hold debt securities in our investment portfolio that contain payment-in-kind (“PIK”) interest provisions. PIK interest, computed at the contractual rate specified in each debt agreement, is added to the principal balance of the debt and is recorded as interest income. Thus, the actual collection of this interest may be deferred until the time of debt principal repayment. Interest can also be shifted from current cash payment to PIK as part of a loan modification. For the three months ended March 31, 2026 and 2025, 19.7% and 31.1%, respectively, of our total investment income was attributable to non-cash PIK interest income.

Interest from other investments - The increase in interest from other investments is primarily due to higher average cash balances during the three months ended March 31, 2026 versus the same period in 2025.

Dividend and other investment income - Dividend income is comprised of cash distributions from limited liability companies (LLCs) and corporations in which we have invested. Our investment agreements with certain LLCs require those LLCs to distribute funds to us for payment of income taxes on our allocable share of the LLC’s profits. These portfolio companies may also elect to make additional discretionary distributions or dividends. Dividend income will fluctuate based upon the profitability of these LLCs and corporations and the timing of the distributions. No dividend income was recognized during the three months ended March 31, 2026. During the three months ended March 31, 2025, we recognized $13,125 in dividend income from Tilson Technology Management, Inc. (Tilson).

Fee income - Fee income generally consists of the revenue associated with the amortization of financing fees charged to the portfolio companies upon successful closing of financings, income associated with portfolio company monitoring fees, and other miscellaneous fees. The financing fees are amortized ratably over the life of the instrument associated with the fees. The unamortized fees are carried on the balance sheet under the line item “Deferred revenue.”

The income associated with the amortization of financing fees was $43,289 and $87,777 for the three months ended March 31, 2026 and 2025, respectively. During the three months ended March 31, 2025, we recognized a prepayment fee of $167,187 from our debt investment in Mattison, a loan monitoring fee of $20,000 from our debt investment in Pressure Pro, a prepayment fee of $17,266 from our debt investment in Pressure Pro, and a loan modification fee of $15,000 from our investment in MRES. No similar fees were received during the three months ended March 31, 2026.

Expenses

 

 

 

Three months ended
March 31, 2026

 

 

Three months ended
March 31, 2025

 

 

Decrease

 

 

% Decrease

 

Total expenses

 

$

641,917

 

 

$

791,065

 

 

$

(149,148

)

 

 

(18.9

)%

 

42


Table of Contents

The decrease in total expenses during the three months ended March 31, 2026 versus the same period in 2025 was primarily due to a $119,673 decrease in the income based incentive fee expense and a $62,513 decrease in base management fee expense.

The income based incentive fee is calculated quarterly in accordance with the Investment Management Agreement. There was no income based incentive fee accrual during the three months ended March 31, 2026. The income based incentive fee accrued during the three months ended March 31, 2025 was $119,673, and was a result of Pre-Incentive Fee Net Investment Income being above the applicable hurdle rate during the applicable quarter, as set forth and described in the Investment Management Agreement. “Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees that we receive from portfolio companies) accrued during such calendar quarter, minus our operating expenses for such calendar quarter (including the Base Management Fee, expenses payable under the Administration Agreement, and any interest expense and dividends paid on any issued and outstanding preferred stock, but excluding any portion of the Incentive Fee). Pre-Incentive Fee Net Investment Income includes any accretion of original issue discount, market discount, payment-in-kind interest, payment-in-kind dividends or other types of deferred or accrued income, including in connection with zero coupon securities, that we have recognized in accordance with GAAP, but have not yet received in cash (collectively, “Accrued Unpaid Income”). Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized and unrealized capital losses or unrealized capital appreciation or depreciation.

The base management fee payable to RCM under the Investment Management Agreement is calculated based upon total assets less cash, and, as investments are exited or repaid or the fair value of our investments decline, the base management fee payable to RCM will decrease accordingly. The base management fee expense for the three months ended March 31, 2026 and 2025 was $189,695 and $252,208, respectively.

Net Investment Income

The excess of investment income over total expenses, including income taxes, represents net investment income. The net investment income for the three months ended March 31, 2026 and 2025 was $545,027 and $1,218,115, respectively.

Realized Gain on Investments

 

 

 

Three months ended
March 31, 2026

 

 

Three months ended
March 31, 2025

 

 

Change

 

Realized gain on investments before income taxes

 

$

1,075,571

 

 

$

925,332

 

 

$

150,239

 

 

During the three months ended March 31, 2026, we sold our equity and warrant investments in Seybert’s and recognized a realized gain of $1,072,459. In addition, during the three months ended March 31, 2026, we recognized a gain of $3,112 from additional proceeds received from the sale of our preferred equity investment in Carolina Skiff.

 

During the three months ended March 31, 2025, we sold our warrant investment in Pressure Pro and recognized a realized gain of $870,000. In addition, during the three months ended March 31, 2025, we recognized a gain of $55,357 from additional proceeds received from Microcision LLC (Microcision), an investment we exited in 2022. We also recognized a realized loss of ($25) with respect to our investment in GoNoodle when our Series C warrant expired without exercise.

Change in Unrealized (Depreciation) Appreciation of Investments

 

 

 

Three months ended
March 31, 2026

 

 

Three months ended
March 31, 2025

 

 

Change

 

Change in unrealized (depreciation) appreciation of investments
   before income taxes

 

$

(2,040,116

)

 

$

(1,298,384

)

 

$

(741,732

)

 

43


Table of Contents

The change in net unrealized (depreciation) appreciation, before income taxes, for the three months ended March 31, 2026, was comprised of the following:

 

 

Three months ended
March 31, 2026

 

All About People

 

$

400,000

 

Bauer

 

 

288,000

 

BlackJet

 

 

(250,000

)

MRES

 

 

(403,000

)

Autotality

 

 

(1,023,457

)

Seybert's

 

 

(1,051,659

)

Total change in net unrealized (depreciation) appreciation of investments before
   income taxes

 

$

(2,040,116

)

 

We exited our investment in Seybert’s during the three months ended March 31, 2026.

In accordance with the Corporation’s valuation policy, we increased the value of our investments in All About People and Bauer during the three months ended March 31, 2026 after a financial analysis of each of the portfolio companies indicated continued improved performance.

During the three months ended March 31, 2026, the valuation of our investments in BlackJet, MRES, and Autotality were each decreased after a review of their operations and financial condition.

The change in net unrealized (depreciation) appreciation, before income taxes, for the three months ended March 31, 2025, was comprised of the following:

 

 

 

Three months ended
March 31, 2025

 

Inter-National Electronic Alloys LLC (EFINEA)

 

$

288,235

 

Seybert's

 

 

256,000

 

FSS

 

 

(247,619

)

Pressure Pro

 

 

(720,000

)

ITA

 

 

(875,000

)

Total change in net unrealized (depreciation) appreciation of investments before
   income taxes

 

$

(1,298,384

)

 

We sold our warrant investment in Pressure Pro during the three months ended March 31, 2025.

In accordance with the Corporation’s valuation policy, we increased the value of our investments in EFINEA and Seybert’s during the three months ended March 31, 2025 after a financial analysis of each of the portfolio companies indicating continued improved performance.

During the three months ended March 31, 2025, the valuation of our investments in FSS and ITA were decreased after a review of their operations and financial condition.

All of the valuation adjustments resulted from a determination of fair value in good faith by RCM, which was subsequently approved by our Board, using the guidance set forth by ASC 820 and our established valuation policy.

Net (Decrease) Increase in Net Assets from Operations

We account for our operations under GAAP for investment companies. The principal measure of our financial performance is “Net (decrease) increase in net assets from operations” on our consolidated statements of operations. The net (decrease) increase in net assets from operations for the three months ended March 31, 2026 and 2025 was ($367,469) and $841,447, respectively.

44


Table of Contents

Liquidity and Capital Resources

Liquidity is a measure of our ability to meet anticipated cash requirements, fund new and follow-on portfolio investments, pay distributions to our shareholders and respond to other general business demands. As of March 31, 2026, our total liquidity consisted of approximately $331,000 in cash and approximately $20,100,000 of unused availability on our Credit Facility.

During 2022, we entered into a $25 million Credit Facility. The amount we can borrow, at any given time, under the Credit Facility is tied to a borrowing base, which is measured as (i) 75% of the aggregate sum of the fair market values of the publicly traded equity securities we hold (other than shares of ACV Auctions, if any) plus (ii) the least of (a) 75% of the fair market value of the shares of ACV Auctions we hold, if any, (b) $6.25 million and (c) 25% of the aggregate borrowing base availability for the Credit Facility at any date of determination plus (iii) 50% of the aggregate sum of the fair market values of eligible private loans we hold that meet specified criteria plus (iv) the lesser of (a) 50% of the aggregate sum of the fair market values of unsecured private loans we hold that meet specified criteria and (b) $1.25 million minus (v) such reserves as the Lender may establish from time to time in its sole discretion. The Credit Facility has a maturity date of June 27, 2027. The outstanding balance drawn on the Credit Facility at March 31, 2026 was $500,000. Under the borrowing base formula described above, the unused line of credit balance for the Credit Facility was approximately $20,100,000 at March 31, 2026.

Our borrowings under the Credit Facility bear interest at a variable rate determined as a rate per annum equal to 3.50 percentage points above the greater of (i) the applicable daily simple secured overnight financing rate (SOFR) or (ii) 0.25%. At March 31, 2026, our applicable interest rate was 7.18%.

The Credit Agreement contains representations and warranties and affirmative, negative and financial covenants usual and customary for agreements of this type, including among others covenants that prohibit, subject to certain specified exceptions, our ability to merge or consolidate with other companies, sell any material part of our assets, incur other indebtedness, incur liens on our assets, make investments or loans to third parties other than permitted investments and permitted loans, and declare any distribution or dividend other than certain permitted distributions. The Credit Agreement includes the following financial covenants: (i) a tangible net worth covenant that requires us to maintain a Tangible Net Worth (defined in the Credit Agreement as our aggregate assets, excluding intangible assets, less all of our liabilities) of not less than $50.0 million, which is measured quarterly at the end of each fiscal quarter, (ii) an asset coverage ratio covenant that requires us to maintain an Asset Coverage Ratio (defined in the Credit Agreement as the ratio of the fair market value of all of our assets to the sum of all of our obligations for borrowed money plus all capital lease obligations) of not less than 3:1, which is measured quarterly at the end of each fiscal quarter and (iii) an interest coverage ratio covenant that requires us to maintain an Interest Coverage Ratio (defined in the Credit Agreement as the ratio of Cash Flow (as defined in the Credit Agreement) to Interest Expense (as defined in the Credit Agreement)) of not less than 2.5:1, which is measured quarterly on a trailing twelve-months basis. We were in compliance with these covenants at March 31, 2026. See “Note 6. Senior Secured Revolving Credit Facility” on our Notes to the Consolidated Financial Statements for additional information regarding the terms of our Credit Facility.

For the three months ended March 31, 2026, we experienced a net decrease in cash of approximately $3,878,000, which is a net effect of approximately $3,517,000 of net cash used in our operating activities and approximately $361,000 of net cash used in our financing activities.

The $3,517,000 of net cash used in our operating activities during the three months ended March 31, 2026 resulted primarily from approximately $5,128,000 used to fund new or follow-on portfolio company investments, approximately $244,000 in non-cash interest income, and an approximately $141,000 net increase in operating assets. This was partially offset by net investment income of approximately $545,000, approximately $1,349,000 received from the sales of equity investments and repayments of debt investments, and an approximately $48,000 net increase in operating liabilities.

Net cash used in financing activities during the three months ended March 31, 2026 was approximately $361,000. This is comprised of approximately $861,000 in cash dividends paid to shareholders and $500,000 borrowed on the Credit Facility.

We anticipate that we will continue to fund our investment activities through cash generated through our ongoing operating activities and through borrowings under the $25 million Credit Facility. We anticipate that we will continue to exit investments. However, the timing of liquidation events with respect to our privately held investments is difficult to project.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks primarily consisting of risks resulting from changes in interest rates and the valuation of our investment portfolio.

45


Table of Contents

Interest Rate Risk

Changes in interest rates may affect our interest expense on the debt outstanding under our Credit Facility. Our debt borrowings under the Credit Facility bear interest at a variable rate determined as a rate per annum equal to 3.50 percentage points above the greater of (i) the applicable daily simple secured overnight financing rate (SOFR) and (ii) 0.25%. Changes in interest rates can also affect, among other things, our ability to acquire and originate loans and securities and the value of our investment portfolio. As of March 31, 2026, all of our debt investments that are not on non-accrual status had fixed interest rates and were not directly impacted by changes in market interest rates.

Based on our Consolidated Statement of Financial Position as of March 31, 2026, the following table shows the approximate annualized increase (decrease) in net investment income due to hypothetical base rate changes in interest rates under our Credit Facility, assuming no changes in our borrowings as of March 31, 2026. Because we often borrow money to make investments, our net investment income is dependent upon the difference between our borrowing rate and the rate we earn on the invested proceeds borrowed. In periods of rising interest rates, the rate we earn on our debt investments with fixed interest rates will remain the same, while the interest incurred on our borrowings under the Credit Facility will increase.

 

 

Impact on net investment income from a change in interest rates on our Credit Facility at:

 

 

 

1%

 

 

2%

 

 

3%

 

Increase in interest rate

 

$

(5,000

)

 

$

(10,000

)

 

$

(15,000

)

Decrease in interest rate

 

 

5,000

 

 

 

10,000

 

 

 

15,000

 

Although we believe that this analysis is indicative of our existing interest rate sensitivity under our Credit Facility at March 31, 2026, it does not adjust for changes in the credit quality, size and composition of our investment portfolio, and other business developments, including increased borrowings under our Credit Facility, that could affect our net investment income. Accordingly, no assurances can be given that actual results would not differ materially from the results under this hypothetical analysis.

We do not currently engage in any hedging activities. However, we may, in the future, hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to our borrowed funds.

Valuation Risk

We carry our investments at fair value in accordance with FASB Accounting Standards Codification (ASC) 820, “Fair Value Measurements and Disclosures”, as determined in good faith by RCM and approved by our Board. Determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio company investment while employing a consistent valuation process. Due to the inherent uncertainty of determining the fair value of portfolio investments, there are material risks associated with this determination including that estimated fair values may differ from the values that would have been used had a readily available market value for the investments existed and these differences could be material if our assumptions and judgments differ from results of actual liquidation events. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the value realized on these investments to be different than the valuations that are assigned. The types of factors that we may take into account in valuation of our investments include, as relevant, third party valuations, the portfolio company’s ability to make payments and its earnings, the markets in which the portfolio company does business, comparison to publicly-traded securities, recent sales of or offers to buy comparable companies, and other relevant factors.

Item 4. Controls and Procedures

Disclosure Controls and Procedures. The Corporation maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that this information is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The Chief Executive Officer and the Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures as of March 31, 2026. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s controls and procedures were not effective as of March 31, 2026 as a result of material weakness in the controls related to the accounting for income taxes and related disclosures discussed in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2025.

As previously disclosed in Part II, Item 9A of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2025, management commenced the following remediation actions relating to this material weakness:

46


Table of Contents

Engaging a new third-party tax advisory firm with enhanced technical resources and review procedures.
Implementing additional management review controls over the income tax provision, including documented review procedures.
Enhancing internal documentation supporting the completeness and accuracy of data used in tax calculations.

The Chief Executive Officer and Chief Financial Officer believe these measures will remediate the identified material weakness; however, the material weakness will not be considered remediated until the enhanced controls have been implemented and have operated effectively for a sufficient period of time to enable management to conclude, through testing, that the controls are operating effectively.

Changes in Internal Control over Financial Reporting. Except for the material weakness and remediation efforts described above, there have been no changes in our internal control over financial reporting during the Corporation’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

47


Table of Contents

PART II.

OTHER INFORMATION

None.

Item 1A. Risk Factors

See the information provided under the heading “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2025.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 




Period

 

Total number of shares purchased (1)

 

 

Average price paid per share (2)

 

 

Total number of shares purchased as part of publicly
 announced plan
(3)

 

 

Maximum dollar amount of shares that may yet be purchased under the share repurchase program (3)

 

1/1/2026 – 1/31/2026

 

 

 

 

 

 

 

 

 

 

$

1,500,000

 

2/1/2026 – 2/28/2026

 

 

 

 

 

 

 

 

 

 

$

1,500,000

 

3/1/2026 – 3/31/2026

 

 

 

 

 

 

 

 

 

 

$

1,500,000

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
There were no shares repurchased during the quarter.
(2)
The average price paid per share is calculated on a settlement basis and includes commission.
(3)
On April 22, 2026 the Board of Directors approved a new share repurchase plan, which authorizes the Corporation to repurchase shares of the Corporation’s outstanding common stock with an aggregate cost of up to $1,500,000 at prices per share of common stock of no greater than the then current net asset value. This share repurchase authorization lasts for a period of 12 months from the authorization date, until April 22, 2027.

Item 3. Defaults upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not Applicable.

Item 5. Other Information

During the three months ended March 31, 2026, no director or officer of the Corporation adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

48


Table of Contents

Item 6. Exhibits

(a)
Exhibits

The following exhibits are filed with this report or are incorporated herein by reference to a prior filing, in accordance with Rule 12b-32 under the Securities Exchange Act of 1934.

 

  (3.1)(i)

Certificate of Incorporation of the Corporation, incorporated by reference to Exhibit (a)(1) of Form N-2 filed with the SEC on April 22, 1997. (File No. 333-25617).

 

 

  (3.1)(ii)

Certificate of Amendment to the Certificate of Incorporation, as amended, incorporated by reference to Exhibit 3.1 to the Corporation’s Current Report on Form 8-K filed with the SEC on November 12, 2019.

 

 

  (3.1)(iii)

Certificate of Amendment to the Certificate of Incorporation, as amended, incorporated by reference to Exhibit 3.1 to the Corporation’s Current Report on Form 8-K filed with the SEC on May 21, 2020.

 

 

  (3.1)(iv)

By-laws of the Corporation, incorporated by reference to Exhibit 3(ii) to the Corporation’s Quarterly Report on Form 10-Q for the period ended September 30, 2016 filed with the SEC on November 2, 2016. (File No. 814-00235).

 

 

  (4.1)

Specimen certificate of common stock certificate, incorporated by reference to Exhibit (b) of Form N-2 filed with the SEC on April 22, 1997. (File No. 333-25617).

 

 

(31.1)

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as amended – filed herewith.

 

 

(31.2)

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as amended – filed herewith.

 

 

(32.1)

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Rand Capital Corporation – filed herewith.

 

 

101.INS*

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

 

 

101.SCH*

Inline XBRL Taxonomy Extension Schema With Embedded Linkbases Document

 

 

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

49


Table of Contents

Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

RAND CAPITAL CORPORATION

 

Dated: May 6, 2026

 

 

 

 

 

 

/s/ Daniel P. Penberthy

 

Daniel P. Penberthy, Chief Executive

 

Officer and President

 

(Chief Executive Officer)

Dated: May 6, 2026

 

 

 

 

 

 

 

 

/s/ Margaret W. Brechtel

 

Margaret W. Brechtel, Executive Vice

 

President, Chief Financial Officer and

 

Treasurer

 

(Chief Financial Officer)

 

50