Q1false133.3340--12-3100000819550000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.29%2022-01-012022-12-310000081955BMP Food Service Supply Holdco, LLC - $4,820,000 Term Note at 12% 2022-12-310000081955us-gaap-supplement:InvestmentUnaffiliatedIssuerMember2022-12-310000081955DSD Operating, LLC2023-03-310000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.29%2022-12-310000081955ITA Acquisition, LLC - 1,124 Class A Preferred Units and 1,924 Class B Common Units2022-12-310000081955Somerset Gas Transmission Company, LLC - 26.5337 Units2023-03-310000081955SciAps, Inc.2023-01-012023-03-310000081955Nailbiter, Inc. - Warrants for Preferred Stock2023-01-012023-03-310000081955rand:GonoodleIncMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000081955srt:MaximumMemberrand:ScenarioTwoMember2023-01-012023-03-310000081955rand:EastAssetManagementMember2019-11-012019-11-300000081955ITA Acquisition, LLC. - $1,900,000 Term Note at 12%2022-12-310000081955rand:SciapsIncMember2022-01-012022-12-310000081955Caitec, Inc. - 150 Class A Units2023-01-012023-03-310000081955DSD Operating, LLC - 3,063,276 Term Note2022-01-012022-12-310000081955Seybert’s2022-12-310000081955Filterworks Acquisition USA, LLC DBA Autotality - 626.2 shares Class A-1 Units2022-01-012022-12-310000081955ITA Acquisition, LLC - 1,924 Class B Common Units2022-12-310000081955ITA Acquisition, LLC - $1,900,000 Term Note at 12%2023-01-012023-03-310000081955LIABILITIES IN EXCESS OF OTHER ASSETS - (6.6%)2022-12-310000081955SciAps, Inc. - 369,698 Series C1 Convertible Preferred2022-01-012022-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMemberrand:MattisonAvenueHoldingsLlcMember2023-01-012023-03-310000081955Tilson Technology Management, Inc. - *21,391 Series C Preferred2023-03-310000081955Tilson Technology Management, Inc. - *15,385 Series E Preferred2023-01-012023-03-310000081955Tilson Technology Management, Inc. - *2.5% dividend payable quarterly2023-03-310000081955SciAps, Inc.2023-03-310000081955us-gaap:AdditionalPaidInCapitalMember2023-03-310000081955Filterworks Acquisition USA, LLC - $2,283,702 Term Note at 12%2022-12-310000081955Microcision - Membership Interest Purchase Warrant for 5%2022-12-310000081955BMP Food Service Supply Holdco, LLC - 4,820,000 Term Note2023-03-310000081955Tilson Technology Management, Inc. - *70,176 Series D Preferred2022-12-310000081955Pressure Pro, Inc. - Warrant for 10% Membership Interest2023-03-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2022-12-310000081955Tilson Technology Management, Inc. - 23,077 Series F Preferred2022-12-310000081955GoNoodle, Inc. - Warrant for 47,324 Series C Preferred2022-01-012022-12-310000081955rand:TilsonTechnologyManagementIncMember2023-01-012023-03-310000081955DSD Operating, LLC - 1,067 Class B Common shares2023-01-012023-03-310000081955SciAps, Inc. - 117,371 Series B Convertible Preferred2022-01-012022-12-310000081955rand:FilterworksAcquisitionUsaLlcMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000081955rand:NetUnrealizedAppreciationDepreciationOfInvestmentMember2022-01-012022-03-310000081955Filterworks Acquisition USA, LLC - $2,283,702 Term Note modified to 11%2023-03-310000081955us-gaap:SubsequentEventMember2023-04-260000081955Applied Image, Inc. -Warrant for 1,167 shares2023-01-012023-03-310000081955Rheonix, Inc. - 1,839,422 Series A Preferred2022-01-012022-12-310000081955DSD Operating, LLC - 1,067 Class A Preferred shares2021-12-310000081955Non-Control/Non-Affiliate Investments - Net assets2023-03-310000081955Tilson Technology Management, Inc. - 250 Class D-1 Units of SQF Holdco LLC2023-03-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note2023-01-012023-03-310000081955Mezmeriz, Inc. - 1,554,565 Series Seed Preferred2022-12-310000081955us-gaap:AdditionalPaidInCapitalMember2022-03-310000081955Rheonix, Inc. - 589,420 Series B Preferred2022-01-012022-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common2023-01-012023-03-3100000819552022-01-012022-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2023-01-012023-03-310000081955Lumious - $850,000 Replacement Term Note2023-03-310000081955Nailbiter, Inc. - $2,250,000 Subordinated Secured Promissory Note2022-01-012022-12-310000081955Knoa2022-12-310000081955Caitec, Inc. - 150 Class A Units2022-12-310000081955SciAps, Inc.2022-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2023-03-310000081955GoNoodle, Inc. - Warrant for 47,324 Series C Preferred2023-01-012023-03-3100000819552022-04-012022-06-300000081955Knoa Software, Inc.2021-12-310000081955us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember2022-12-310000081955PostProcess Technologies, Inc. - 360,002 Series A1 Preferred2022-12-310000081955Non-Control/Non-Affiliate Investments - Net assets2022-12-310000081955BMP Swanson Holdco, LLC2023-03-310000081955ITA Acquisition, LLC - 1,124 Class A Preferred Units and 1,924 Class B Common Units2021-12-310000081955Filterworks Acquisition USA, LLC DBA Autotality - 626.2 shares Class A-1 Units2023-01-012023-03-310000081955rand:HdiAcquisitionLlcMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2023-03-310000081955rand:LoanInvestmentsMember2023-03-310000081955SciAps, Inc. - 369,698 Series C1 Convertible Preferred2021-12-310000081955ACV Auctions, Inc, - 319,934 shares2022-12-310000081955Seybert’s Billiards Corporation2022-12-310000081955Carlyle Secured Lending Inc. - 86,000 shares2022-12-310000081955DSD Operating, LLC - $3,063,276 Term Note at 12%2023-01-012023-03-310000081955Filterworks Acquisition USA, LLC - $2,283,702 Term Note modified to 3%2023-03-310000081955srt:MaximumMember2023-01-012023-03-310000081955rand:ScenarioTwoMember2023-01-012023-03-310000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2022-12-310000081955Mattison Avenue Holdings LLC. - $1,794,944 Third Amended, Restated and Consolidated Promissory Note2022-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2023-03-310000081955GoNoodle, Inc. - 1,500,000 Secured Note2023-01-012023-03-310000081955HDI Acquisition LLC. - $1,245,119 Term Loan2022-12-310000081955Seybert’s Billiards Corporation - $4,139,444 Term Note at 12%2022-12-310000081955Filterworks Acquisition USA, LLC - 626.2 shares Class A-1 Units2021-12-310000081955Tilson Technology Management, Inc.2023-03-310000081955BMP Swanson Holdco, LLC2022-01-012022-12-310000081955SciAps, Inc. - $2,090,000 Subordinated Promissory Note2022-01-012022-12-310000081955SciAps, Inc. - 187,500 Series A Preferred2022-12-310000081955us-gaap:RetainedEarningsMember2023-01-012023-03-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2023-03-310000081955us-gaap:CommonStockMember2022-03-310000081955Caitec, Inc.2022-12-310000081955PennantPark Investment Corporation - 195,000 shares2022-01-012022-12-310000081955rand:AffiliateInvestmentsMemberus-gaap:FairValueInputsLevel3Member2023-03-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 12%2022-01-012022-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ItaAcquisitionLlcMember2022-01-012022-03-310000081955GoNoodle, Inc.2022-12-310000081955Applied Image, Inc. - Warrant for 1,167 shares2022-12-310000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.29%2021-12-310000081955Control and Affiliate Investments2022-12-310000081955us-gaap:CommonStockMember2022-01-012022-03-310000081955rand:DsdOperatingLlcMemberus-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2023-01-012023-03-310000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2023-01-012023-03-310000081955PostProcess Technologies, Inc. - 360,002 Series A1 Preferred2023-03-310000081955rand:SeybertBilliardsCorporationMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-03-310000081955SciAps, Inc. - 369,698 Series C1 Convertible Preferred2023-01-012023-03-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2021-12-310000081955Filterworks Acquisition USA, LLC2023-03-310000081955SciAps, Inc.2022-01-012022-12-310000081955Affiliate Investments – Net assets2022-12-310000081955BMP Food Service Supply Holdco, LLC2022-12-310000081955Filterworks Acquisition USA, LLC - $2,283,702 Term Note at 12%2021-12-310000081955Tilson Technology Management, Inc. - *120,000 Series B Preferred2023-03-310000081955Control and Affiliate Investments2023-03-310000081955rand:BlockerCorporationMember2023-03-310000081955ITA Acquisition, LLC2023-01-012023-03-310000081955Filterworks Acquisition USA, LLC - $2,283,702 Term Note modified to 3%2022-12-310000081955us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-03-310000081955SciAps, Inc. - 113,636 Series C Convertible Preferred2022-12-310000081955Tilson Technology Management, Inc. - *70,176 Series D Preferred2022-01-012022-12-310000081955ITA Acquisition, LLC2023-03-310000081955Applied Image, Inc. - $1,750,000 Term Note2022-01-012022-12-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 12%2023-01-012023-03-310000081955rand:ClearviewSocialIncMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-03-310000081955rand:AutomotiveMember2023-03-310000081955Seybert’s Billiards Corporation - $4,139,444 Term Note at 12%2023-03-310000081955Seybert’s Billiards Corporation2023-01-012023-03-310000081955HDI Acquisition LLC - 1,245,119 Term Loan2023-01-012023-03-310000081955us-gaap-supplement:InvestmentUnaffiliatedIssuerMember2022-01-012022-03-310000081955SciAps, Inc. - 274,299 Series A1 Convertible Preferred2022-01-012022-12-310000081955us-gaap:RevolvingCreditFacilityMemberrand:CreditAgreementMember2023-03-310000081955Filterworks Acquisition USA, LLC DBA Autotality - 626.2 shares Class A-1 Units2022-12-310000081955Applied Image, Inc. - $1,750,000 Term Note at 10%2022-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common2022-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:TilsonTechnologyManagementIncMember2023-01-012023-03-310000081955rand:ScenarioThreeMember2023-01-012023-03-310000081955ITA Acquisition, LLC2022-12-310000081955Tilson Technology Management, Inc. - *15,385 Series E Preferred2022-01-012022-12-310000081955Filterworks Acquisition USA, LLC DBA Autotality - $2,283,702 Term Note2022-01-012022-12-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2022-12-310000081955rand:ScenarioThreeMembersrt:MinimumMember2023-01-012023-03-310000081955us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember2022-01-012022-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:SocialflowIncMemberus-gaap:EquitySecuritiesMember2023-01-012023-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 12%2021-12-310000081955Seybert’s Billiards Corporation - 4,139,444 Term Note2023-03-310000081955Tilson Technology Management, Inc. - 23,077 Series F Preferred2023-03-310000081955rand:PressureProIncMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000081955rand:CaitecIncMemberus-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2022-01-012022-03-310000081955Open Exchange2022-12-310000081955Applied Image, Inc. - $1,750,000 Term Note2022-12-310000081955rand:LoanInvestmentsMember2022-12-310000081955BMP Swanson Holdco, LLC2022-12-310000081955Carlyle Secured Lending Inc. - 86,000 shares2023-01-012023-03-310000081955rand:CaitecIncMemberus-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2023-01-012023-03-310000081955Filterworks Acquisition USA, LLC DBA Autotality - $2,283,702 Term Note Modified to 6%2023-03-310000081955Rheonix, Inc. - 9,676 Common2023-03-310000081955rand:OilAndGasIndustryMember2022-12-310000081955Rheonix, Inc. - 50,593 Common2023-01-012023-03-310000081955DSD Operating, LLC - $3,063,276 Term Note at 12%2021-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2023-01-012023-03-310000081955Filterworks Acquisition USA, LLC - $2,283,702 Term Note at 12%2022-01-012022-12-3100000819552022-01-012022-03-310000081955Tilson Technology Management, Inc. - 23,077 Series F Preferred2022-01-012022-12-310000081955ITA Acquisition, LLC - $1,900,000 Term Note2022-01-012022-12-310000081955PennantPark Investment Corporation - 195,000 shares2022-12-310000081955Filterworks Acquisition USA, LLC DBA Autotality - $2,283,702 Term Note2023-01-012023-03-310000081955us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember2023-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2022-03-310000081955Subtotal Affiliate Investments2022-12-310000081955us-gaap:AdditionalPaidInCapitalMember2021-12-310000081955Filterworks Acquisition USA, LLC - 417.7 shares Class A-0 Units2022-01-012022-12-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 12%2022-12-310000081955rand:ClearviewSocialIncMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2022-01-012022-03-310000081955Rheonix, Inc. - 1,839,422 Series A Preferred2023-03-310000081955Somerset Gas Transmission Company, LLC - 26.5337 Units2022-01-012022-12-310000081955Tilson Technology Management, Inc. - 120,000 Series B Preferred2022-12-310000081955Tilson Technology Management, Inc. - *120,000 Series B Preferred2022-12-310000081955rand:GonoodleIncMemberus-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000081955Filterworks Acquisition USA, LLC2022-12-310000081955ITA Acquisition, LLC - 1,124 Class A Preferred Units and 1,924 Class B Common Units2023-03-310000081955Filterworks Acquisition USA, LLC DBA Autotality -417.7 shares Class A-0 Units2023-01-012023-03-310000081955Seybert’s Billiards Corporation - $4,139,444 Term Note at 12%2023-01-012023-03-310000081955Pressure Pro, Inc. - $3,000,000 Term Note 2023-01-012023-03-310000081955us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember2022-12-310000081955Seybert’s Billiards Corporation - 5.82 Common shares2022-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ItaAcquisitionLlcMember2023-01-012023-03-310000081955DSD Operating, LLC - $3,063,276 Term Note at 12%2022-12-310000081955Open Exchange, Inc - 397,899 Common2022-01-012022-12-310000081955us-gaap:AdditionalPaidInCapitalMember2022-12-310000081955DSD Operating, LLC - 3,063,276 Term Note2023-01-012023-03-310000081955Filterworks Acquisition USA, LLC DBA Autotality - 626.2 shares Class A-1 Units2023-03-310000081955Total ITA Acquisition, LLC2022-01-012022-12-310000081955DSD Operating, LLC2022-01-012022-12-310000081955us-gaap:CommonStockMember2023-03-310000081955Subtotal Non-Control/Non-Affiliate Investments2023-03-310000081955Rheonix, Inc. - 50,593 Common2022-12-310000081955us-gaap:FairValueInputsLevel1Member2023-03-310000081955DSD2022-12-310000081955Mezmeriz, Inc. - 1,554,565 Series Seed Preferred2022-01-012022-12-310000081955rand:SeybertBilliardsCorporationMemberus-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-03-310000081955Applied Image, Inc. -Warrant for 1,167 shares2023-03-310000081955SciAps, Inc. - 274,299 Series A1 Convertible Preferred2023-03-310000081955Applied Image, Inc. - $1,750,000 Term Note at 10%2022-01-012022-12-310000081955rand:HdiAcquisitionLlcMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-03-310000081955Microcision - Membership Interest Purchase Warrant for 5%2022-01-012022-12-310000081955Filterworks Acquisition USA, LLC - 417.7 shares Class A-0 Units2023-03-310000081955SciAps, Inc. - 113,636 Series C Convertible Preferred2023-01-012023-03-310000081955us-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000081955Seybert’s Billiards Corporation - 4,139,444 Term Note2022-01-012022-12-310000081955ITA Acquisition, LLC - 1,124 Class A Preferred Units and 1,924 Class B Common Units2022-01-012022-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMemberrand:MattisonAvenueHoldingsLlcMember2022-01-012022-03-310000081955Knoa Software, Inc. - 973,533 Series A-1 Convertible Preferred2022-01-012022-12-310000081955rand:BlockerCorporationMember2022-12-310000081955us-gaap:TreasuryStockMember2022-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2022-01-012022-12-310000081955us-gaap:RetainedEarningsMember2021-12-310000081955GoNoodle, Inc. - 1,500,000 Secured Note2022-12-310000081955us-gaap:EquitySecuritiesMember2023-03-310000081955Seybert’s Billiards Corporation - 4,139,444 Term Note2022-12-310000081955rand:TilsonTechnologyManagementIncMember2022-01-012022-12-310000081955Filterworks Acquisition USA, LLC2023-01-012023-03-310000081955Microcision - Membership Interest Purchase Warrant for 5%2021-12-310000081955rand:SeybertsBilliardsCorporationMember2022-01-012022-12-310000081955Seybert’s Billiards Corporation - 4,139,444 Term Note2023-01-012023-03-310000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2022-01-012022-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2022-01-012022-03-310000081955Tilson Technology Management, Inc. - *120,000 Series B Preferred2022-01-012022-12-310000081955Filterworks Acquisition USA, LLC - 2,283,702 Term Note modified to 3%2023-03-310000081955PennantPark Investment Corporation - 195,000 shares2023-01-012023-03-310000081955Total ITA Acquisition, LLC2021-12-310000081955Subtotal Non-Control/Non-Affiliate Investments2022-12-310000081955rand:CaitecIncMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2023-01-012023-03-310000081955Applied Image, Inc.2022-12-310000081955rand:FilterworksAcquisitionUsaLlcMemberus-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-03-310000081955Nailbiter, Inc.2023-03-310000081955Rheonix, Inc. - 9,676 Common2022-12-310000081955rand:PressureProIncMemberus-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2023-01-012023-03-310000081955srt:MinimumMember2023-01-012023-03-310000081955ITA Acquisition, LLC - $1,900,000 Term Note2023-01-012023-03-310000081955us-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-03-310000081955New Monarch Machine Tool, Inc. - 22.84 Common2022-01-012022-12-310000081955rand:ManufacturingMember2022-12-310000081955DSD Operating, LLC - 1,067 Class B Common sharesInvestments – 66.3% of net assets DSD Operating, LLC Type of Investment 1,067 Class B Preferred Shares.2022-12-310000081955rand:SeybertBilliardsCorporationMemberus-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000081955Tilson Technology Management, Inc. - *15,385 Series E Preferred2023-03-310000081955Control Investments2022-12-310000081955SciAps, Inc. - 274,299 Series A1 Convertible Preferred2021-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2022-12-310000081955DSD Operating, LLC2023-01-012023-03-310000081955Subtotal Affiliate Investments2023-03-310000081955BMP Food Service Supply Holdco, LLC - $2,500,000 Term Note2022-01-012022-12-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note2022-01-012022-12-310000081955SciAps, Inc. - 147,059 Series D Convertible Preferred2021-12-310000081955rand:SciapsIncMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2021-12-310000081955Knoa Software, Inc.2022-01-012022-12-310000081955us-gaap:RevolvingCreditFacilityMemberrand:CreditAgreementMember2022-12-310000081955PostProcess Technologies, Inc. - 360,002 Series A1 Preferred2022-01-012022-12-310000081955rand:SciapsIncMemberus-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-03-310000081955ITA Acquisition, LLC. - $1,500,000 Term Note at 12%2022-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ItaAcquisitionLlcMemberrand:LoanInvestmentsMember2022-01-012022-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2023-03-310000081955us-gaap:CommonStockMember2021-12-310000081955GoNoodle, Inc. - Warrant for 47,324 Series C Preferred2023-03-310000081955Microcision LLC - Membership Interest Purchase Warrant for 5%2023-01-012023-03-310000081955Tilson Technology Management, Inc. - *70,176 Series D Preferred2023-01-012023-03-310000081955us-gaap:EquitySecuritiesMember2022-12-310000081955Tilson Technology Management, Inc. - 15,385 Series E Preferred2023-03-310000081955SciAps, Inc. - $2,090,000 Second Amended and Restated Secured Subordinated Promissory Note at 12%2023-01-012023-03-310000081955us-gaap:FairValueInputsLevel1Memberus-gaap:EquitySecuritiesMember2023-03-310000081955Tilson Technology Management, Inc. - 23,077 Series F Preferred2021-12-310000081955Ares Capital Corporation - 21,000 shares2022-12-310000081955Seybert’s Billiards Corporation2021-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 12%2023-01-012023-03-310000081955rand:InvestmentManagementAgreementMember2022-01-012022-03-310000081955SciAps, Inc. - 147,059 Series D Convertible Preferred2022-01-012022-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:TilsonTechnologyManagementIncMemberus-gaap:EquitySecuritiesMember2023-01-012023-03-310000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2022-01-012022-12-310000081955rand:CreditAgreementMembersrt:MinimumMember2022-06-270000081955Rheonix, Inc. - 1,839,422 Series A Preferred2023-01-012023-03-310000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2022-12-310000081955Pressure Pro, Inc. - Warrant for 10% Membership Interest2023-01-012023-03-310000081955Open Exchange, Inc - 397,899 Series C Preferred2023-01-012023-03-310000081955rand:ItaAcquisitionLlcMember2023-01-012023-03-310000081955Filterworks2022-12-310000081955rand:AdministrationAgreementMember2022-01-012022-12-310000081955rand:GonoodleIncMemberus-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2022-01-012022-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2021-12-310000081955SciAps, Inc. - $2,090,000 Subordinated Promissory Note2023-03-310000081955Rheonix, Inc.2022-12-310000081955Nailbiter, Inc. - $2,250,000 Subordinated Secured Promissory Note2022-12-310000081955us-gaap:FairValueInputsLevel3Member2022-01-012022-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2023-03-310000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC2023-03-310000081955BMP Food Service Supply Holdco, LLC - $4,820,000 Term Note at 12% 2023-03-310000081955Rheonix, Inc. - 50,593 Common2022-01-012022-12-310000081955Applied Image, Inc.2023-01-012023-03-310000081955HDI Acquisition LLC. - $1,245,119 Term Loan2022-01-012022-12-310000081955DSD Operating, LLC - 1,067 Class A Preferred shares2022-12-310000081955Microcision LLC - Membership Interest Purchase Warrant for 5%2023-03-310000081955us-gaap:RetainedEarningsMember2022-12-310000081955Rheonix, Inc. - 50,593 Common2023-03-310000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note2022-01-012022-12-310000081955ITA Acquisition, LLC - $1,900,000 Term Note2022-12-310000081955Tilson Technology Management, Inc. - *21,391 Series C Preferred2022-01-012022-12-310000081955Tilson Technology Management, Inc. - 15,385 Series E Preferred2021-12-310000081955Tilson Technology Management, Inc. - 120,000 Series B Preferred2023-01-012023-03-310000081955SciAps, Inc. - 147,059 Series D Convertible Preferred2023-03-310000081955Applied Image, Inc.2021-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:MicrocisionLlcMember2023-01-012023-03-310000081955rand:InvestmentManagementAgreementMember2023-01-012023-03-310000081955rand:OilAndGasIndustryMember2023-03-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2022-01-012022-12-310000081955Affiliate Investments – Net assets2023-03-310000081955Non-Control/Non-Affiliate Investments – 34.2% of net assets: Caitec, Inc. Type of Investment 150 Class A Units. Date Acquired 11/6/20, One2023-01-012023-03-310000081955BMP Food Service Supply Holdco, LLC - 4,820,000 Term Note2023-01-012023-03-310000081955ITA Acquisition, LLC. - $1,900,000 Term Note at 12%2023-03-310000081955Tilson Technology Management, Inc. - 250 Class D-1 Units of SQF Holdco LLC2023-01-012023-03-310000081955Affiliate Investments2023-01-012023-03-310000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.29%2023-01-012023-03-310000081955ITA Acquisition, LLC - $1,500,000 Term Note at 12%2021-12-310000081955rand:SeybertsBilliardsCorporationMember2023-01-012023-03-310000081955us-gaap:EstimateOfFairValueFairValueDisclosureMember2022-12-310000081955SciAps2022-12-310000081955Nailbiter, Inc. - Interest Receivable $52,4352023-03-310000081955117,371 Series B Convertible Preferred2022-12-310000081955Carlyle Secured Lending Inc. - 86,000 shares2022-01-012022-12-310000081955ITA Acquisition, LLC - 1,124 Class A Preferred Units and 1,924 Class B Common Units2023-01-012023-03-310000081955Somerset Gas Transmission Company, LLC - 26.5337 Units2022-12-310000081955SciAps, Inc. - Warrant to purchase Series D-1 Preferred2022-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ControlInvestmentsMember2023-03-310000081955Lumious - $850,000 Replacement Term Note2022-01-012022-12-310000081955ITA Acquisition, LLC - 1,124 Class A Preferred Units2022-12-310000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2023-01-012023-03-310000081955Nailbiter, Inc.2022-12-310000081955Filterworks Acquisition USA, LLC - 417.7 shares Class A-0 Units2022-12-310000081955rand:BdcInvestmentFundsMember2022-12-310000081955ITA Acquisition, LLC - $1,900,000 Term Note at 12%2022-12-310000081955Tilson Technology Management, Inc. - 21,391 Series C Preferred2022-12-310000081955BMP Swanson2023-03-310000081955Applied Image, Inc.2022-01-012022-12-3100000819552022-03-310000081955us-gaap:FairValueInputsLevel3Member2022-03-310000081955Applied Image, Inc. - $1,750,000 Term Note at 10%2023-03-310000081955Affiliate Investments2022-12-310000081955Lumious - $850,000 Replacement Term Note2023-01-012023-03-310000081955Filterworks Acquisition USA, LLC DBA Autotality -417.7 shares Class A-0 Units2022-12-310000081955BMP Food Service Supply Holdco, LLC - $4,820,000 Term Note at 12%2023-03-310000081955us-gaap:RevolvingCreditFacilityMemberrand:CreditAgreementMemberrand:MAndTBankMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-06-272022-06-270000081955DSD Operating, LLC2022-12-310000081955SciAps, Inc. - $2,090,000 Second Amended and Restated Secured Subordinated Promissory Note at 12%2021-12-310000081955rand:AutomotiveMember2022-12-310000081955Pressure Pro, Inc.2023-03-310000081955us-gaap:CommonStockMember2023-01-012023-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2023-01-012023-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:SocialflowIncMember2022-01-012022-03-310000081955us-gaap:CommonStockMember2022-12-310000081955Tilson Technology Management, Inc. - 15,385 Series E Preferred2022-12-310000081955117,371 Series B Convertible Preferred2022-01-012022-12-310000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC.2023-03-310000081955Carolina Skiff LLC - 6.0825% Class A Common2023-03-310000081955DSD Operating, LLC - 3,063,276 Term Note2022-12-310000081955SciAps, Inc. - 117,371 Series B Convertible Preferred2022-12-310000081955GoNoodle, Inc. - 1,500,000 Secured Note2022-01-012022-12-310000081955rand:NetUnrealizedAppreciationDepreciationOfInvestmentMember2023-01-012023-03-310000081955rand:PressureProIncMemberus-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2023-01-012023-03-310000081955rand:FilterworksAcquisitionUsaLlcMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-03-310000081955SciAps, Inc. - 369,698 Series C1 Convertible Preferred2023-03-310000081955LIABILITIES IN EXCESS OF OTHER ASSETS - (14.8%)2023-03-310000081955Tilson Technology Management, Inc. - 70,176 Series D Preferred2021-12-3100000819552022-12-310000081955rand:SeybertBilliardsCorporationMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000081955us-gaap:CommonStockMember2022-04-210000081955us-gaap:RetainedEarningsMember2022-03-310000081955ITA Acquisition, LLC - $1,500,000 Term Note2023-01-012023-03-310000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000081955us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember2023-03-310000081955Carlyle Secured Lending Inc. - 86,000 shares2023-03-3100000819552023-05-090000081955Filterworks Acquisition USA, LLC DBA Autotality -417.7 shares Class A-0 Units2023-03-310000081955Knoa Software, Inc. - 1,876,922 Series B Preferred2021-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ItaAcquisitionLlcMemberus-gaap:EquitySecuritiesMember2022-01-012022-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2023-01-012023-03-310000081955SciAps, Inc. - $2,090,000 Subordinated Promissory Note2023-01-012023-03-310000081955rand:SciapsIncMember2023-01-012023-03-310000081955BMP Swanson Holdco, LLC - Preferred Membership Interest for 9.29%2023-03-310000081955TOTAL INVESTMENTS – 114.8%2023-03-310000081955rand:CaitecIncMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-03-310000081955Knoa Software, Inc. - 1,876,922 Series B Preferred2023-03-310000081955us-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000081955Tilson Technology Management, Inc.2021-12-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note2022-12-310000081955Knoa Software, Inc.2023-01-012023-03-310000081955Open Exchange, Inc - 397,899 Common2023-01-012023-03-310000081955rand:ConsumerProductMember2023-03-310000081955SciAps, Inc. - $2,090,000 Subordinated Promissory Note2022-12-310000081955us-gaap:RevolvingCreditFacilityMemberrand:CreditAgreementMemberrand:MAndTBankMember2023-01-012023-03-310000081955Filterworks Acquisition USA, LLC DBA Autotality - $2,283,702 Term Note Modified to 12%2023-03-310000081955rand:DsdOperatingLlcMember2023-01-012023-03-310000081955rand:BmpFoodServiceSupplyHoldcoLlcMemberus-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2023-01-012023-03-310000081955Control and Affiliate Investments2023-01-012023-03-310000081955us-gaap:RevolvingCreditFacilityMemberrand:CreditAgreementMember2023-01-012023-03-310000081955Mattison Avenue Holdings LLC. - $1,794,944 Third Amended, Restated and Consolidated Promissory Note2023-01-012023-03-310000081955SciAps, Inc. - 117,371 Series B Convertible Preferred2023-03-310000081955Barings BDC, Inc. - 40,000 shares2022-12-310000081955Caitec, Inc. - 1,750,000 Subordinated Secured Promissory Note2023-01-012023-03-310000081955rand:CaitecIncMember2022-01-012022-12-310000081955New Monarch Machine Tool, Inc. - 22.84 Common2022-12-310000081955ACV Auctions, Inc, - 319,934 shares2023-01-012023-03-310000081955SciAps, Inc. - 187,500 Series A Preferred2023-03-310000081955Caitec, Inc. - 1,750,000 Subordinated Secured Promissory Note2022-12-310000081955SciAps2023-03-310000081955Tilson Technology Management, Inc. - 15,385 Series E Preferred2022-01-012022-12-310000081955BMP Food Service Supply Holdco, LLC - $2,500,000 Term Note at 12%2022-12-310000081955Filterworks Acquisition USA, LLC DBA Autotality - $2,283,702 Term Note Modified to 3%2023-03-310000081955Seybert’s Billiards Corporation - $4,139,444 Term Note at 12%2022-01-012022-12-310000081955ACV Auctions, Inc, - 319,934 shares2023-03-310000081955rand:NonControlAndNonAffiliateLoanAndDebtInvestmentsMemberus-gaap:FairValueInputsLevel3Member2023-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateInvestmentsMember2023-03-310000081955Caitec, Inc. - 150 Class A Units2022-01-012022-12-310000081955Filterworks Acquisition USA, LLC - 626.2 shares Class A-1 Units2023-03-310000081955Seybert’s2023-03-310000081955SciAps, Inc.2021-12-310000081955us-gaap:FairValueInputsLevel3Member2023-03-310000081955ITA Acquisition, LLC. - $1,500,000 Term Note at 12%2022-01-012022-12-310000081955SciAps, Inc. - $2,090,000 Second Amended and Restated Secured Subordinated Promissory Note at 12%2023-03-310000081955rand:SoftwareMember2022-12-310000081955us-gaap:RetainedEarningsMember2022-01-012022-03-310000081955BMP Food Service Supply Holdco, LLC2023-01-012023-03-310000081955SciAps, Inc. - 147,059 Series D Convertible Preferred2022-12-310000081955Open Exchange, Inc - 397,899 Common2022-12-310000081955us-gaap-supplement:InvestmentUnaffiliatedIssuerMember2023-03-310000081955Affiliate Investments2023-03-310000081955Open Exchange, Inc - 397,899 Series C Preferred2022-01-012022-12-310000081955rand:InvestmentManagementAgreementMember2023-03-310000081955us-gaap-supplement:InvestmentAffiliatedIssuerControlledMember2023-01-012023-03-310000081955rand:NetRealizedGainLossOfInvestmentMember2022-01-012022-03-310000081955Investments, NET ASSETS - 100%2022-12-310000081955us-gaap:RevolvingCreditFacilityMemberrand:CreditAgreementMemberrand:MAndTBankMember2022-06-272022-06-270000081955Filterworks Acquisition USA, LLC DBA Autotality -417.7 shares Class A-0 Units2022-01-012022-12-310000081955Applied Image, Inc. - $1,750,000 Term Note2023-03-310000081955ITA Acquisition, LLC - $1,900,000 Term Note at 12%2022-01-012022-12-310000081955rand:AffiliateLoanAndDebtInvestmentsMemberus-gaap:FairValueInputsLevel3Member2023-03-310000081955Applied Image2023-03-310000081955SciAps, Inc. - 274,299 Series A1 Convertible Preferred2022-12-310000081955Subtotal Control Investments2022-12-310000081955BMP Food Service Supply2023-03-310000081955Caitec, Inc. - $1,750,000 Subordinated Secured Promissory Note2022-12-310000081955SciAps, Inc. - 187,500 Series A Preferred2022-01-012022-12-310000081955Tilson Technology Management, Inc. - *21,391 Series C Preferred2022-12-310000081955Tilson Technology Management, Inc. - 70,176 Series D Preferred2023-03-310000081955DSD Operating, LLC - 1,067 Class A Preferred shares2022-01-012022-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2022-01-012022-12-310000081955ITA Acquisition, LLC2022-01-012022-12-310000081955Tilson Technology Management, Inc. - 120,000 Series B Preferred2023-03-310000081955Open Exchange, Inc - 397,899 Common2023-03-310000081955rand:DsdOperatingLlcMember2022-01-012022-12-310000081955SciAps, Inc. - Warrant to purchase Series D-1 Preferred2023-03-310000081955BMP Food Service Supply Holdco, LLC2022-01-012022-12-310000081955Filterworks Acquisition USA, LLC - $2,283,702 Term Note modified to 3%2023-01-012023-03-310000081955Tilson Technology Management, Inc.2022-12-310000081955Tilson Technology Management, Inc. - 70,176 Series D Preferred2022-01-012022-12-310000081955BMP Food Service Supply Holdco, LLC - 24.83% Preferred Interest2022-12-310000081955Nailbiter, Inc. - $2,250,000 Subordinated Secured Promissory Note2023-01-012023-03-310000081955Lumious - $850,000 Replacement Term Note2022-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2022-12-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2023-03-310000081955rand:ManufacturingMember2023-03-310000081955us-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-03-310000081955ITA Acquisition, LLC - $1,500,000 Term Note at 12%2023-03-310000081955Tilson Technology Management, Inc. - 21,391 Series C Preferred2023-03-310000081955Knoa Software, Inc. - 973,533 Series A-1 Convertible Preferred2023-03-310000081955Applied Image, Inc.2023-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2022-01-012022-03-310000081955BMP Swanson Holdco, LLC2023-01-012023-03-310000081955us-gaap:FairValueInputsLevel3Member2021-12-310000081955FS KKR Capital Corp. - 48,000 shares2022-12-310000081955Seybert’s Billiards Corporation - Warrant for 4% Membership Interest2022-12-310000081955Tilson Technology Management, Inc. - *21,391 Series C Preferred2023-01-012023-03-310000081955BMP Food Service Supply Holdco, LLC - $2,500,000 Term Note2022-12-310000081955us-gaap:RevolvingCreditFacilityMemberrand:CreditAgreementMemberrand:MAndTBankMember2022-06-270000081955rand:SciapsIncMemberus-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000081955Tilson Technology Management, Inc. - *70,176 Series D Preferred2023-03-310000081955ITA Acquisition, LLC - $1,500,000 Term Note at 12%2023-01-012023-03-310000081955Knoa Software, Inc. - 973,533 Series A-1 Convertible Preferred2022-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2021-12-310000081955rand:InvestmentManagementAgreementMember2022-12-310000081955SciAps, Inc. - 187,500 Series A Preferred2021-12-310000081955Knoa Software, Inc. - 1,876,922 Series B Preferred2023-01-012023-03-310000081955Ares Capital Corporation - 21,000 shares2022-01-012022-12-3100000819552021-12-310000081955Control Investments2022-01-012022-12-310000081955Affiliate Investments2021-12-310000081955Tilson Technology Management, Inc. - 211,567 Class A-1 Units of SQF Holdco LLC2021-12-310000081955ACV Auctions, Inc, - 319,934 shares2022-01-012022-12-310000081955Tilson Technology Management, Inc. - 120,000 Series B Preferred2021-12-310000081955us-gaap:TreasuryStockMember2022-12-310000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC.2022-01-012022-12-310000081955Ares Capital Corporation - 21,000 shares2023-01-012023-03-310000081955Seybert’s Billiards Corporation - $4,139,444 Term Note at 12%2021-12-310000081955Knoa Software, Inc. - 973,533 Series A-1 Convertible Preferred2023-01-012023-03-310000081955Pressure Pro, Inc. - $3,000,000 Term Note at 12%2023-03-310000081955us-gaap:RetainedEarningsMember2023-03-310000081955Open Exchange, Inc - 397,899 Series C Preferred2023-03-310000081955us-gaap:FairValueInputsLevel3Member2022-12-310000081955OnCore Golf Technology, Inc. - 300,483 Preferred AAGolf Technology, Inc -300,483 Preferred AA2023-03-310000081955Investments, NET ASSETS - 100%2023-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:SocialflowIncMember2023-01-012023-03-310000081955srt:MaximumMember2022-01-012022-12-310000081955DSD2023-03-310000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC.2023-01-012023-03-310000081955ITA Acquisition, LLC - $1,900,000 Term Note at 12%2023-03-310000081955Rheonix, Inc. - 9,676 Common2023-01-012023-03-310000081955GoNoodle, Inc. - 1,500,000 Secured Note2023-03-310000081955FS KKR Capital Corp. - 48,000 shares2023-01-012023-03-310000081955DSD Operating, LLC - $3,063,276 Term Note at 12%2022-01-012022-12-310000081955Tilson Technology Management, Inc. - 120,000 Series B Preferred2022-01-012022-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common2022-01-012022-12-310000081955rand:SoftwareMember2023-03-310000081955Applied Image, Inc. - $1,750,000 Term Note at 10%2023-01-012023-03-310000081955SciAps, Inc. - 113,636 Series C Convertible Preferred2023-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 12%2022-12-310000081955117,371 Series B Convertible Preferred2023-01-012023-03-310000081955SciAps, Inc. - 187,500 Series A Preferred2023-01-012023-03-310000081955Somerset Gas Transmission Company, LLC - 26.5337 Units2023-01-012023-03-310000081955Knoa Software, Inc. - 1,876,922 Series B Preferred2022-01-012022-12-310000081955DSD Operating, LLC2021-12-310000081955HDI Acquisition LLC - 1,245,119 Term Loan2023-03-310000081955SciAps, Inc. - 369,698 Series C1 Convertible Preferred2022-12-310000081955GoNoodle, Inc. - Warrant for 47,324 Series C Preferred2022-12-310000081955ITA Acquisition, LLC - 1,924 Class B Common Units2023-03-310000081955BMP Food Service Supply Holdco, LLC2023-03-310000081955us-gaap:FairValueInputsLevel1Memberus-gaap:EquitySecuritiesMember2022-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:SocialflowIncMemberus-gaap:EquitySecuritiesMember2022-01-012022-03-310000081955rand:CreditAgreementMembersrt:MinimumMember2022-06-272022-06-270000081955us-gaap-supplement:InvestmentAffiliatedIssuerNoncontrolledMember2023-01-012023-03-310000081955SciAps, Inc. - $2,090,000 Second Amended and Restated Secured Subordinated Promissory Note at 12%2022-01-012022-12-310000081955Control Investments2023-01-012023-03-310000081955Mattison Avenue Holdings LLC. - $1,794,944 Third Amended, Restated and Consolidated Promissory Note2023-03-310000081955Pressure Pro, Inc.2023-01-012023-03-310000081955SciAps, Inc. - Warrant to purchase Series D-1 Preferred2023-01-012023-03-310000081955us-gaap:DebtSecuritiesMember2023-03-310000081955GoNoodle, Inc.2023-03-310000081955Caitec, Inc. - 150 Class A Units2023-03-310000081955Seybert’s Billiards Corporation2022-01-012022-12-310000081955Filterworks Acquisition USA, LLC DBA Autotality - $2,283,702 Term Note2023-03-310000081955ITA Acquisition, LLC - $1,500,000 Term Note at 12%2022-12-310000081955Applied Image, Inc. - Warrant for 1,167 shares2022-01-012022-12-310000081955Rheonix, Inc. - 589,420 Series B Preferred2022-12-310000081955Knoa Software, Inc.2022-12-310000081955Rheonix, Inc. - 589,420 Series B Preferred2023-03-310000081955PostProcess Technologies, Inc. - 360,002 Series A1 Preferred2023-01-012023-03-310000081955rand:BdcInvestmentFundsMember2023-03-310000081955Caitec, Inc. - 1,750,000 Subordinated Secured Promissory Note2023-03-310000081955rand:ControlLoanAndDebtInvestmentsMemberus-gaap:FairValueInputsLevel3Member2023-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2022-12-310000081955Pressure Pro, Inc. - $3,000,000 Term Note 2023-03-310000081955Rheonix, Inc.2023-03-310000081955Tilson Technology Management, Inc. - 70,176 Series D Preferred2022-12-310000081955Tilson Technology Management, Inc. - *15,385 Series E Preferred2022-12-310000081955rand:GonoodleIncMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-03-310000081955ITA Acquisition, LLC. - $1,900,000 Term Note at 12%2022-01-012022-12-310000081955Tilson Technology Management, Inc.2023-01-012023-03-310000081955Barings BDC, Inc. - 40,000 shares2022-01-012022-12-310000081955srt:MinimumMember2023-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:MattisonAvenueHoldingsLlcMember2022-01-012022-03-310000081955PennantPark Investment Corporation - 195,000 shares2023-03-310000081955Nailbiter, Inc. - $2,250,000 Subordinated Secured Promissory Note2023-03-310000081955Affiliate Investments – 73.7% of net assets Pressure Pro, Inc.2023-03-310000081955Seybert’s Billiards Corporation - 5.82 Common shares2022-01-012022-12-310000081955BMP Food Service Supply Holdco, LLC - 16.7% Preferred Interest2022-12-310000081955Carolina Skiff LLC - 6.0825% Class A Common Membership Interest2022-01-012022-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 12%2022-01-012022-12-310000081955rand:NetRealizedGainLossOfInvestmentMember2023-01-012023-03-310000081955Open Exchange, Inc - 397,899 Series C Preferred2022-12-310000081955Mattison Avenue Holdings LLC. - $1,794,944 Third Amended, Restated and Consolidated Promissory Note2022-01-012022-12-310000081955us-gaap:FairValueInputsLevel1Member2022-12-310000081955Applied Image, Inc. - $1,750,000 Term Note2023-01-012023-03-310000081955Filterworks Acquisition USA, LLC2021-12-310000081955Mezmeriz, Inc. - 1,554,565 Series Seed Preferred2023-01-012023-03-310000081955Rheonix, Inc. - 1,839,422 Series A Preferred2022-12-310000081955Tilson Technology Management, Inc. - 23,077 Series F Preferred2023-01-012023-03-3100000819552023-03-310000081955Subtotal Control Investments2023-03-310000081955ITA Acquisition, LLC - $1,500,000 Term Note at 12%2022-01-012022-12-310000081955Tilson Technology Management, Inc.2022-01-012022-12-310000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2023-03-310000081955BMP Swanson Holdco, LLC2021-12-310000081955FS KKR Capital Corp. - 48,000 shares2022-01-012022-12-310000081955Applied Image, Inc. - Warrant for 1,167 shares2023-03-310000081955us-gaap-supplement:InvestmentUnaffiliatedIssuerMember2023-01-012023-03-310000081955Tilson Technology Management, Inc. - 21,391 Series C Preferred2021-12-310000081955rand:HdiAcquisitionLlcMemberus-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2023-01-012023-03-310000081955BMP Food Service Supply Holdco, LLC - 24.83% Preferred Interest2022-01-012022-12-310000081955117,371 Series B Convertible Preferred2023-03-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note2022-12-310000081955BMP Swanson Holdco, LLC - $1,600,000 Term Note at 12%2023-03-310000081955BMP Food Service Supply Holdco, LLC - $4,820,000 Term Note at 12% 2023-01-012023-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:NonControlAndNonAffiliateEquityInvestmentsMember2023-03-310000081955Control Investments - 6.1 % of net assets ITA Acquisition, LLC.2022-12-310000081955rand:ConsumerProductMember2022-12-310000081955Tilson Technology Management, Inc. - *120,000 Series B Preferred2023-01-012023-03-310000081955DSD Operating, LLC - 3,063,276 Term Note2023-03-310000081955rand:DsdOperatingLlcMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-03-310000081955Investments - 106.6 %2022-12-310000081955DSD Operating, LLC - 1,067 Class B Common shares2022-12-310000081955Control Investments - 6.1% of net assets2022-12-310000081955FS KKR Capital Corp. - 48,000 shares2023-03-310000081955Knoa Software, Inc. - 1,876,922 Series B Preferred2022-12-310000081955Seybert’s Billiards Corporation2023-03-310000081955Filterworks2023-03-310000081955Barings BDC, Inc. - 40,000 shares2023-01-012023-03-310000081955us-gaap:TreasuryStockMember2023-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:EquitySecuritiesMember2022-03-310000081955Knoa Software, Inc.2023-03-310000081955Filterworks Acquisition USA, LLC2022-01-012022-12-310000081955rand:SciapsIncMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-03-310000081955BMP Food Service Supply Holdco, LLC - $2,500,000 Term Note at 12%2022-01-012022-12-310000081955Knoa2023-03-310000081955DSD Operating, LLC - 1,067 Class B Common shares2023-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:MattisonAvenueHoldingsLlcMember2023-01-012023-03-310000081955Rheonix, Inc. - 9,676 Common2022-01-012022-12-310000081955rand:FilterworksAcquisitionUsaLlcMemberus-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2023-01-012023-03-310000081955DSD Operating, LLC - $3,063,276 Term Note at 12%2023-03-310000081955srt:MinimumMemberrand:ScenarioTwoMember2023-01-012023-03-310000081955SciAps, Inc. - 117,371 Series B Convertible Preferred2021-12-310000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC2022-12-3100000819552023-01-012023-03-310000081955Tilson Technology Management, Inc. - *2.5% dividend payable quarterly2022-12-310000081955DSD Operating, LLC - 1,067 Class A Preferred shares2023-01-012023-03-310000081955srt:MaximumMember2023-03-310000081955Pressure Pro2023-03-310000081955Ares Capital Corporation - 21,000 shares2023-03-310000081955SciAps, Inc. - 113,636 Series C Convertible Preferred2021-12-310000081955Filterworks Acquisition USA, LLC - 2,283,702 Term Note modified to 11%2023-03-310000081955ITA Acquisition, LLC - 1,124 Class A Preferred Units2023-03-310000081955Control and Affiliate Investments2022-01-012022-12-310000081955Affiliate Investments: SciAps, Inc.Type of Investment 113,636 Series C Convertible Preferred2022-12-310000081955ITA Acquisition, LLC - $1,900,000 Term Note2023-03-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 12%2023-03-310000081955SciAps, Inc. - $2,090,000 Second Amended and Restated Secured Subordinated Promissory Note at 12%2022-12-310000081955us-gaap:FairValueInputsLevel3Memberrand:ItaAcquisitionLlcMemberrand:LoanInvestmentsMember2023-01-012023-03-310000081955Filterworks Acquisition USA, LLC DBA Autotality - $2,283,702 Term Note2022-12-310000081955Control Investments2023-03-310000081955Affiliate Investments2022-01-012022-12-310000081955Barings BDC, Inc. - 40,000 shares2023-03-310000081955Open Exchange2023-03-310000081955SciAps, Inc. - Warrant to purchase Series D-1 Preferred2022-01-012022-12-310000081955rand:ScenarioOneMember2023-01-012023-03-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note2023-03-310000081955DSD Operating, LLC - 1,067 Class A Preferred shares2023-03-310000081955us-gaap:FairValueInputsLevel3Memberrand:MicrocisionLlcMemberus-gaap:EquitySecuritiesMember2023-01-012023-03-310000081955Tilson Technology Management, Inc. - 21,391 Series C Preferred2022-01-012022-12-310000081955us-gaap:SubsequentEventMember2023-04-262023-04-260000081955Mezmeriz, Inc. - 1,554,565 Series Seed Preferred2023-03-310000081955Seybert’s Billiards Corporation - 5.82 Common shares2023-03-310000081955us-gaap:FairValueInputsLevel3Memberus-gaap:DebtSecuritiesMember2021-12-310000081955BMP Food Service Supply Holdco, LLC - 16.7% Preferred Interest2023-03-310000081955Tilson Technology Management, Inc. - 211,567 A-1 Units of SQF Holdco LLC.2022-12-310000081955rand:HdiAcquisitionLlcMemberus-gaap:DebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-03-310000081955rand:DsdOperatingLlcMemberus-gaap:FairValueInputsLevel3Member2023-01-012023-03-310000081955Tilson Technology Management, Inc. - 211,567 Class A-1 Units of SQF Holdco LLC2022-12-310000081955Pressure Pro, Inc. - $3,000,000 Term Note at 12%2023-01-012023-03-310000081955Applied Image, Inc. - $1,750,000 Term Note at 10%2021-12-310000081955ITA Acquisitions, LLC - 1,124 Class A Preferred Units and 1,924 Class B Common Units2022-01-012022-12-310000081955us-gaap:DebtSecuritiesMember2022-12-310000081955SciAps, Inc. - 147,059 Series D Convertible Preferred2023-01-012023-03-310000081955Control Investments - 6.0% of net assets2023-03-310000081955ITA Acquisition, LLC - $1,900,000 Term Note at 12%2021-12-310000081955OnCore Golf Technology, Inc. - 300,483 Preferred AA2023-01-012023-03-310000081955rand:ProfessionalServicesMember2023-03-310000081955Filterworks Acquisition USA, LLC - 626.2 shares Class A-1 Units2022-12-310000081955GoNoodle, Inc. - Warrant for 21,948 Series D Preferred2023-03-310000081955Caitec, Inc.2023-03-310000081955rand:AffiliateEquityInvestmentsMemberus-gaap:FairValueInputsLevel3Member2023-03-310000081955rand:DsdOperatingLlcMemberus-gaap:FairValueInputsLevel3Memberrand:LoanInvestmentsMember2022-01-012022-03-310000081955Filterworks Acquisition USA, LLC - $2,283,702 Term Note modified to 12%2023-03-310000081955SciAps, Inc. - 274,299 Series A1 Convertible Preferred2023-01-012023-03-310000081955us-gaap:TreasuryStockMember2021-12-310000081955SciAps, Inc. - 113,636 Series C Convertible Preferred2022-01-012022-12-310000081955srt:MinimumMember2022-01-012022-12-310000081955rand:AdministrationAgreementMember2023-01-012023-03-310000081955Seybert’s Billiards Corporation - 5.82 Common shares2023-01-012023-03-310000081955srt:MaximumMemberrand:ScenarioOneMember2023-01-012023-03-310000081955rand:ProfessionalServicesMember2022-12-310000081955Seybert’s Billiards Corporation - $1,435,435 Term Note at 12%2021-12-310000081955Control and Affiliate Investments2021-12-310000081955BMP Food Service Supply Holdco, LLC - 16.7% Preferred Interest2023-01-012023-03-310000081955Rheonix, Inc. - 589,420 Series B Preferred2023-01-012023-03-31rand:Unitsxbrli:purexbrli:sharesiso4217:USDxbrli:sharesrand:Unitiso4217:USD
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from _____ to _______

 

Commission File Number: 814-00235

 

 

Rand Capital Corporation

(Exact Name of Registrant as specified in its Charter)

 

 

New York

16-0961359

(State or Other Jurisdiction of

Incorporation or Organization)

(IRS Employer
Identification No.)

1405 Rand Building, Buffalo, NY

14203

(Address of Principal executive offices)

(Zip Code)

 

(716) 853-0802

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

Common Stock, $0.10 par value

RAND

Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

 

As of May 9, 2023, there were 2,581,021 shares of the registrant’s common stock outstanding.

 

 

 


Table of Contents

RAND CAPITAL CORPORATION

TABLE OF CONTENTS FOR FORM 10-Q

 

PART I. – FINANCIAL INFORMATION

Item 1.

Financial Statements and Supplementary Data

1

 

Consolidated Statements of Financial Position as of March 31, 2023 (Unaudited) and December 31, 2022

1

 

Consolidated Statements of Operations for the Three Months Ended March 31, 2023 and 2022 (Unaudited)

2

 

Consolidated Statements of Changes in Net Assets for the Three Months Ended March 31, 2023 and 2022 (Unaudited)

3

 

Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2023 and 2022 (Unaudited)

4

 

Consolidated Schedule of Portfolio Investments as of March 31, 2023 (Unaudited)

5

 

Consolidated Schedule of Portfolio Investments as of December 31, 2022

13

 

Notes to the Consolidated Financial Statements (Unaudited)

21

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

35

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

42

Item 4.

Controls and Procedures

42

PART II. – OTHER INFORMATION

Item 1.

Legal Proceedings

43

Item 1A.

Risk Factors

43

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

43

Item 3.

Defaults upon Senior Securities

43

Item 4.

Mine Safety Disclosures

43

Item 5.

Other Information

43

Item 6.

Exhibits

44

 

 


Table of Contents

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements and Supplementary Data

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 

 

 

March 31,
2023
(Unaudited)

 

 

December 31,
2022

 

ASSETS

 

 

 

 

 

 

Investments at fair value:

 

 

 

 

 

 

 Control investments (cost of $4,704,404 and $4,660,017, respectively)

 

$

3,580,594

 

 

$

3,536,207

 

 Affiliate investments (cost of $35,706,050 and $30,204,160,
   respectively)

 

 

43,743,479

 

 

 

38,241,589

 

 Non-Control/Non-Affiliate investments (cost of $20,589,821 and
   $
20,852,060, respectively)

 

 

20,866,197

 

 

 

19,726,463

 

Total investments, at fair value (cost of $61,000,275 and $55,716,237,
   respectively)

 

 

68,190,270

 

 

 

61,504,259

 

Cash

 

 

1,841,162

 

 

 

1,368,996

 

Interest receivable

 

 

209,492

 

 

 

208,338

 

Prepaid income taxes

 

 

43,939

 

 

 

76,396

 

Deferred tax asset

 

 

33,695

 

 

 

28,160

 

Other assets

 

 

286,715

 

 

 

295,043

 

Total assets

 

$

70,605,273

 

 

$

63,481,192

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (NET ASSETS)

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Due to investment adviser

 

$

245,768

 

 

$

562,221

 

Accounts payable and accrued expenses

 

 

97,660

 

 

 

66,680

 

Line of credit (see Note 6)

 

 

7,950,000

 

 

 

2,550,000

 

Capital gains incentive fees

 

 

2,458,000

 

 

 

2,167,000

 

Deferred revenue

 

 

478,452

 

 

 

413,971

 

Total liabilities

 

 

11,229,880

 

 

 

5,759,872

 

Commitments and contingencies (See Note 5)

 

 

 

 

 

 

Stockholders’ equity (net assets):

 

 

 

 

 

 

Common stock, $0.10 par; shares authorized 100,000,000; shares issued:
   
2,648,916; shares outstanding: 2,581,021 at 3/31/23 and 12/31/22

 

 

264,892

 

 

 

264,892

 

Capital in excess of par value

 

 

51,464,267

 

 

 

51,464,267

 

Treasury stock, at cost: 67,895 shares at 3/31/23 and 12/31/22

 

 

(1,566,605

)

 

 

(1,566,605

)

Total distributable earnings

 

 

9,212,839

 

 

 

7,558,766

 

 Total stockholders’ equity (net assets) (per share – 3/31/23: $23.00;
   12/31/22: $
22.36)

 

 

59,375,393

 

 

 

57,721,320

 

Total liabilities and stockholders’ equity (net assets)

 

$

70,605,273

 

 

$

63,481,192

 

 

See accompanying notes

1


Table of Contents

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three months ended
March 31, 2023

 

 

Three months ended
March 31, 2022

 

Investment income:

 

 

 

 

 

 

Interest from portfolio companies:

 

 

 

 

 

 

Control investments

 

$

150,916

 

 

$

 

Affiliate investments

 

 

787,821

 

 

 

570,116

 

Non-Control/Non-Affiliate investments

 

 

358,166

 

 

 

342,023

 

Total interest from portfolio companies

 

 

1,296,903

 

 

 

912,139

 

Interest from other investments:

 

 

 

 

 

 

Non-Control/Non-Affiliate investments

 

 

132

 

 

 

 

Total interest from other investments

 

 

132

 

 

 

 

Dividend and other investment income:

 

 

 

 

 

 

Affiliate investments

 

 

347,148

 

 

 

43,725

 

Non-Control/Non-Affiliate investments

 

 

127,595

 

 

 

129,265

 

Total dividend and other investment income

 

 

474,743

 

 

 

172,990

 

Fee income:

 

 

 

 

 

 

Control investments

 

 

3,900

 

 

 

 

Affiliate investments

 

 

67,842

 

 

 

30,305

 

Non-Control/Non-Affiliate investments

 

 

7,978

 

 

 

9,314

 

Total fee income

 

 

79,720

 

 

 

39,619

 

Total investment income

 

 

1,851,498

 

 

 

1,124,748

 

Expenses:

 

 

 

 

 

 

Base management fee (see Note 8)

 

 

245,393

 

 

 

240,275

 

Capital gains incentive fees (see Note 8)

 

 

291,000

 

 

 

(239,760

)

Professional fees

 

 

170,975

 

 

 

231,083

 

Interest expense

 

 

158,400

 

 

 

 

Stockholders and office operating

 

 

64,304

 

 

 

56,698

 

Directors' fees

 

 

63,850

 

 

 

45,100

 

Administrative fees

 

 

37,250

 

 

 

 

Insurance

 

 

12,960

 

 

 

8,910

 

Corporate development

 

 

3,713

 

 

 

3,027

 

Other operating

 

 

 

 

 

45

 

Total expenses

 

 

1,047,845

 

 

 

345,378

 

Net investment income before income taxes:

 

 

803,653

 

 

 

779,370

 

Income tax expense

 

 

88,737

 

 

 

7,367

 

Net investment income

 

 

714,916

 

 

 

772,003

 

Net realized gain (loss) on sales and dispositions of investments:

 

 

 

 

 

 

Affiliate investments

 

 

58,329

 

 

 

 

Non-Control/Non-Affiliate investments

 

 

(4,941

)

 

 

(851,471

)

Net realized gain (loss) on sales and dispositions of investments

 

 

53,388

 

 

 

(851,471

)

Net change in unrealized appreciation/depreciation on
   investments:

 

 

 

 

 

 

Non-Control/Non-Affiliate investments

 

 

1,401,973

 

 

 

(331,069

)

Net change in unrealized appreciation/depreciation on
   investments

 

 

1,401,973

 

 

 

(331,069

)

Net realized and unrealized gain (loss) on investments

 

 

1,455,361

 

 

 

(1,182,540

)

Net increase (decrease) in net assets from operations

 

$

2,170,277

 

 

$

(410,537

)

Weighted average shares outstanding

 

 

2,581,021

 

 

 

2,581,021

 

Basic and diluted net increase (decrease) in net assets from
   operations per share

 

$

0.84

 

 

$

(0.16

)

 

See accompanying notes

2


Table of Contents

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

(Unaudited)

 

 

 

Three months ended
March 31, 2023

 

 

Three months ended
March 31, 2022

 

Net assets at beginning of period

 

$

57,721,320

 

 

$

60,745,416

 

Net investment income

 

 

714,916

 

 

 

772,003

 

Net realized gain (loss) on sales and dispositions of investments

 

 

53,388

 

 

 

(851,471

)

Net change in unrealized appreciation/depreciation on investments

 

 

1,401,973

 

 

 

(331,069

)

Net increase (decrease) in net assets from operations

 

 

2,170,277

 

 

 

(410,537

)

Declaration of dividend

 

 

(516,204

)

 

 

(387,153

)

Net assets at end of period

 

$

59,375,393

 

 

$

59,947,726

 

 

See accompanying notes

3


Table of Contents

 

RAND CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Three months ended
March 31, 2023

 

 

Three months ended
March 31, 2022

 

Cash flows from operating activities:

 

 

 

 

 

 

Net increase (decrease) in net assets from operations

 

$

2,170,277

 

 

$

(410,537

)

Adjustments to reconcile net increase (decrease) in net assets to net cash (used in)
provided by operating activities:

 

 

 

 

 

 

Investments in portfolio companies

 

 

(5,570,000

)

 

 

(542,086

)

Proceeds from sale of portfolio investments

 

 

268,329

 

 

 

1,079,589

 

Proceeds from loan repayments

 

 

300,000

 

 

 

90,175

 

Net realized gain (loss) on sales and dispositions of portfolio investments

 

 

(53,388

)

 

 

851,471

 

Change in unrealized (appreciation) depreciation on investments

 

 

(1,401,973

)

 

 

331,069

 

Deferred income tax benefit

 

 

(5,535

)

 

 

(10,316

)

Amortization

 

 

6,250

 

 

 

 

Original issue discount amortization

 

 

(7,752

)

 

 

(6,252

)

Non-cash conversion of debenture interest

 

 

(216,286

)

 

 

(147,146

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Increase in interest receivable

 

 

(1,154

)

 

 

(67,750

)

Increase in other assets

 

 

(2,863

)

 

 

(113,646