UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarter ended September 30, 2010
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission File Number: 814-00235
Rand Capital Corporation
(Exact Name of Registrant as specified in its Charter)
|
|
|
New York
(State or Other Jurisdiction of Incorporation or organization)
|
|
16-0961359
(IRS Employer Identification No.) |
|
|
|
2200 Rand Building, Buffalo, NY
(Address of Principal executive offices)
|
|
14203
(Zip Code) |
(716) 853-0802
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer þ
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Act). Yes o No þ
As of November 4, 2010 there were 6,818,934 shares of the registrants common stock
outstanding.
RAND CAPITAL CORPORATION
TABLE OF CONTENTS FOR FORM 10-Q
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
29 |
|
|
|
|
|
2
PART I.
FINANCIAL INFORMATION
|
|
|
Item 1. |
|
Financial Statements and Supplementary Data |
RAND CAPITAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As of September 30, 2010 and December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
2010 |
|
|
December 31, |
|
|
|
(Unaudited) |
|
|
2009 |
|
|
ASSETS |
|
|
|
|
|
|
|
|
Investments at fair value (identified cost: 9/30/10
$16,544,211; 12/31/09 $14,767,920) |
|
$ |
21,079,929 |
|
|
$ |
24,296,145 |
|
Cash and cash equivalents |
|
|
10,125,367 |
|
|
|
9,417,236 |
|
Interest receivable (net of allowance $209,089) |
|
|
1,007,482 |
|
|
|
1,192,118 |
|
Other assets |
|
|
1,693,700 |
|
|
|
725,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
33,906,478 |
|
|
$ |
35,631,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY (NET ASSETS) |
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Debentures guaranteed by the SBA |
|
$ |
10,000,000 |
|
|
$ |
9,100,000 |
|
Income taxes payable |
|
|
841,652 |
|
|
|
1,082,646 |
|
Deferred tax liability |
|
|
376,846 |
|
|
|
1,809,000 |
|
Accounts payable and accrued expenses |
|
|
520,473 |
|
|
|
431,233 |
|
Deferred revenue |
|
|
1,258 |
|
|
|
2,611 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
11,740,229 |
|
|
|
12,425,490 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity (net assets): |
|
|
|
|
|
|
|
|
Common stock, $.10 par; shares authorized 10,000,000; shares issued 6,863,034 |
|
|
686,304 |
|
|
|
686,304 |
|
Capital in excess of par value |
|
|
10,581,789 |
|
|
|
10,581,789 |
|
Accumulated net investment (loss) |
|
|
(7,122,085 |
) |
|
|
(4,961,725 |
) |
Undistributed net realized gain on investments |
|
|
15,208,889 |
|
|
|
10,897,390 |
|
Net unrealized appreciation on investments |
|
|
2,858,558 |
|
|
|
6,049,329 |
|
Treasury stock, at cost, 44,100 shares |
|
|
(47,206 |
) |
|
|
(47,206 |
) |
|
|
|
|
|
|
|
Net assets (per share 9/30/10 $3.25, 12/31/09 $3.40) |
|
|
22,166,249 |
|
|
|
23,205,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity (net assets) |
|
$ |
33,906,478 |
|
|
$ |
35,631,371 |
|
|
|
|
|
|
|
|
See accompanying notes
3
RAND CAPITAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months and Nine Months Ended September 30, 2010 and 2009
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
|
Three months |
|
|
Nine months |
|
|
Nine months |
|
|
|
ended |
|
|
ended |
|
|
ended |
|
|
ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Investment income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest from portfolio companies |
|
$ |
189,915 |
|
|
$ |
123,912 |
|
|
$ |
523,921 |
|
|
$ |
411,435 |
|
Interest from other investments |
|
|
6,770 |
|
|
|
2,633 |
|
|
|
15,959 |
|
|
|
14,927 |
|
Dividend and other investment income |
|
|
26,220 |
|
|
|
166,820 |
|
|
|
62,511 |
|
|
|
551,091 |
|
Other income |
|
|
4,525 |
|
|
|
5,250 |
|
|
|
11,853 |
|
|
|
20,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
227,430 |
|
|
|
298,615 |
|
|
|
614,244 |
|
|
|
997,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
|
495,050 |
|
|
|
311,500 |
|
|
|
725,150 |
|
|
|
535,265 |
|
Employee benefits |
|
|
26,802 |
|
|
|
29,408 |
|
|
|
110,939 |
|
|
|
95,503 |
|
Directors fees |
|
|
15,750 |
|
|
|
10,750 |
|
|
|
73,500 |
|
|
|
65,250 |
|
Professional fees |
|
|
27,573 |
|
|
|
47,452 |
|
|
|
118,264 |
|
|
|
186,471 |
|
Stockholders and office operating |
|
|
24,701 |
|
|
|
24,952 |
|
|
|
96,625 |
|
|
|
110,848 |
|
Insurance |
|
|
9,656 |
|
|
|
14,491 |
|
|
|
29,476 |
|
|
|
39,919 |
|
Corporate development |
|
|
15,584 |
|
|
|
13,270 |
|
|
|
39,351 |
|
|
|
37,645 |
|
Other operating |
|
|
2,977 |
|
|
|
2,904 |
|
|
|
11,005 |
|
|
|
7,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
618,093 |
|
|
|
454,727 |
|
|
|
1,204,310 |
|
|
|
1,078,534 |
|
Interest on SBA obligations |
|
|
143,151 |
|
|
|
127,007 |
|
|
|
427,155 |
|
|
|
370,431 |
|
Bad debt expense (recovery) |
|
|
|
|
|
|
50,844 |
|
|
|
(5,983 |
) |
|
|
39,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
761,244 |
|
|
|
632,578 |
|
|
|
1,625,482 |
|
|
|
1,488,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment (loss) before income taxes |
|
|
(533,814 |
) |
|
|
(333,963 |
) |
|
|
(1,011,238 |
) |
|
|
(490,963 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax (benefit) |
|
|
(345,261 |
) |
|
|
(83,987 |
) |
|
|
(491,117 |
) |
|
|
52,075 |
|
Deferred income tax expense (benefit) |
|
|
125,298 |
|
|
|
21,419 |
|
|
|
103,370 |
|
|
|
(170,615 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment (loss) |
|
|
(313,851 |
) |
|
|
(271,395 |
) |
|
|
(623,491 |
) |
|
|
(372,423 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and unrealized gain (loss) on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gain (loss) on sales and dispositions |
|
|
4,311,499 |
|
|
|
(705,030 |
) |
|
|
4,311,499 |
|
|
|
(736,301 |
) |
Income tax expense (benefit) |
|
|
1,536,869 |
|
|
|
(244,710 |
) |
|
|
1,536,869 |
|
|
|
(255,859 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain (loss) on investments |
|
|
2,774,630 |
|
|
|
(460,320 |
) |
|
|
2,774,630 |
|
|
|
(480,442 |
) |
Unrealized appreciation on investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period |
|
|
8,785,064 |
|
|
|
12,859,507 |
|
|
|
9,528,226 |
|
|
|
13,739,831 |
|
End of period |
|
|
4,535,718 |
|
|
|
14,051,907 |
|
|
|
4,535,718 |
|
|
|
14,051,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized appreciation before income taxes |
|
|
(4,249,346 |
) |
|
|
1,192,400 |
|
|
|
(4,992,508 |
) |
|
|
312,076 |
|
Deferred income tax (benefit) expense |
|
|
(1,571,940 |
) |
|
|
427,291 |
|
|
|
(1,801,737 |
) |
|
|
104,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in unrealized appreciation |
|
|
(2,677,406 |
) |
|
|
765,109 |
|
|
|
(3,190,771 |
) |
|
|
207,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gain (loss) on investments |
|
|
97,224 |
|
|
|
304,789 |
|
|
|
(416,141 |
) |
|
|
(272,840 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in net assets from operations |
|
$ |
(216,627 |
) |
|
$ |
33,394 |
|
|
$ |
(1,039,632 |
) |
|
$ |
(645,263 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
6,818,934 |
|
|
|
6,018,406 |
|
|
|
6,818,934 |
|
|
|
6,026,555 |
|
Basic and diluted net (decrease) increase in net assets
from operations per share |
|
$ |
(0.03 |
) |
|
$ |
0.01 |
|
|
$ |
(0.15 |
) |
|
$ |
(0.11 |
) |
See accompanying notes
4
RAND CAPITAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2010 and 2009
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net decrease in net assets from operations |
|
$ |
(1,039,632 |
) |
|
$ |
(645,263 |
) |
Adjustments to reconcile net decrease in net assets
to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
31,168 |
|
|
|
26,736 |
|
Change in interest receivable allowance |
|
|
|
|
|
|
86,272 |
|
Decrease (increase) in unrealized appreciation of investments |
|
|
4,992,508 |
|
|
|
(312,076 |
) |
Deferred tax benefit |
|
|
(1,432,154 |
) |
|
|
(322,000 |
) |
Realized (gain) loss on portfolio investments |
|
|
(4,311,499 |
) |
|
|
736,301 |
|
Payment in kind, interest accrued |
|
|
|
|
|
|
(31,850 |
) |
Non-cash conversion of debenture interest |
|
|
(342,897 |
) |
|
|
(25,657 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Decrease (increase) in interest receivable |
|
|
184,636 |
|
|
|
(278,930 |
) |
(Increase) decrease in other assets |
|
|
(14,206 |
) |
|
|
118,222 |
|
Increase in prepaid income taxes |
|
|
|
|
|
|
(174,331 |
) |
Decrease in income taxes payable |
|
|
(240,994 |
) |
|
|
(98,723 |
) |
Increase in accounts payable and accrued expenses |
|
|
89,240 |
|
|
|
78,066 |
|
Decrease in deferred revenue |
|
|
(1,353 |
) |
|
|
(16,432 |
) |
|
|
|
|
|
|
|
Total adjustments |
|
|
(1,045,551 |
) |
|
|
(214,402 |
) |
|
|
|
|
|
|
|
Net cash used in operating activities |
|
|
(2,085,183 |
) |
|
|
(859,665 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Investments originated |
|
|
(2,830,000 |
) |
|
|
(1,430,309 |
) |
Proceeds from sale of portfolio investments |
|
|
4,655,379 |
|
|
|
67,448 |
|
Proceeds from loan repayments |
|
|
90,606 |
|
|
|
50,057 |
|
Capital expenditures |
|
|
(846 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used)by investing activities |
|
|
1,915,139 |
|
|
|
(1,312,804 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from SBA debenture |
|
|
900,000 |
|
|
|
|
|
Origination costs to SBA |
|
|
(21,825 |
) |
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
3,735,642 |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
878,175 |
|
|
|
3,735,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
708,131 |
|
|
|
1,563,173 |
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
Beginning of period |
|
|
9,417,236 |
|
|
|
2,757,653 |
|
|
|
|
|
|
|
|
End of period |
|
$ |
10,125,367 |
|
|
$ |
4,320,826 |
|
|
|
|
|
|
|
|
See accompanying notes
5
RAND CAPITAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
For the Three Months and the Nine Months Ended September 30, 2010 and 2009
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
|
Three months |
|
|
Nine months |
|
|
Nine months |
|
|
|
ended |
|
|
ended |
|
|
ended |
|
|
ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
September 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets at beginning of period |
|
$ |
22,382,876 |
|
|
$ |
19,548,309 |
|
|
$ |
23,205,881 |
|
|
$ |
20,226,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment loss |
|
|
(313,851 |
) |
|
|
(271,395 |
) |
|
|
(623,491 |
) |
|
|
(372,423 |
) |
Net realized gain (loss) on investments |
|
|
2,774,630 |
|
|
|
(460,320 |
) |
|
|
2,774,630 |
|
|
|
(480,442 |
) |
Change in unrealized appreciation before income taxes |
|
|
(4,249,346 |
) |
|
|
1,192,400 |
|
|
|
(4,992,508 |
) |
|
|
312,076 |
|
Deferred income tax (benefit) expense |
|
|
(1,571,940 |
) |
|
|
427,291 |
|
|
|
(1,801,737 |
) |
|
|
104,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in unrealized appreciation
on investments (net of tax benefit) |
|
|
(2,677,406 |
) |
|
|
765,109 |
|
|
|
(3,190,771 |
) |
|
|
207,602 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in net assets from
operations |
|
|
(216,627 |
) |
|
|
33,394 |
|
|
|
(1,039,632 |
) |
|
|
(645,263 |
) |
Issuance of common stock |
|
|
|
|
|
|
3,735,642 |
|
|
|
|
|
|
|
3,735,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets at end of period |
|
$ |
22,166,249 |
|
|
$ |
23,317,345 |
|
|
$ |
22,166,249 |
|
|
$ |
23,317,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes
6
RAND CAPITAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
September 30, 2010
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
Per |
|
Company, Geographic Location, |
|
|
|
|
|
Date |
|
|
(c) |
|
|
|
|
|
|
(d)(f) |
|
|
Share |
|
Business Description, (Industry) and Website |
|
Type of Investment |
|
|
|
Acquired |
|
|
Equity |
|
|
Cost |
|
|
Value |
|
|
of Rand |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Control/Non-Affiliate Investments: (k) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mezmeriz, Inc. (g) Ithaca, NY. Developer of micro mirror technology that replaces silicon with carbon fibers in micro-electronic mechanical systems (MEMS) enabling efficient, wide-angle, Pico projectors to be embedded in mobile devices. (Electronics Developer) www.mezmeriz.com |
|
141,125 Series A preferred shares. |
|
|
|
|
1/9/08 |
|
|
|
4 |
% |
|
$ |
121,509 |
|
|
$ |
121,509 |
|
|
$ |
.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rheonix, Inc. Ithaca, NY. Developer of microfluidic testing devices including channels, pumps, reaction vessels, & diagnostic chambers, for testing of small volumes of chemicals and biological fluids. (Manufacturing) www.rheonix.com |
|
9,676 common shares. (g) 694,015 Series A preferred shares. 50,593 common shares. |
|
|
|
|
10/29/09 |
|
|
|
3 |
% |
|
|
753,000 |
|
|
|
889,000 |
|
|
|
.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Somerset Gas Transmission Company, LLC (e) Columbus, OH. Natural gas transportation company. (Oil and Gas) www.somersetgas.com |
|
26.5337 units. |
|
|
|
|
7/10/02 |
|
|
|
2 |
% |
|
|
719,097 |
|
|
|
786,748 |
|
|
|
.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Synacor Inc. (g) Buffalo, NY. Develops provisioning platforms for aggregation and delivery of content and services across multiple digital devices. (Software) www.synacor.com |
|
234,558 Series A preferred shares. 600,000 Series B preferred shares. 240,378 Series C preferred shares. 897,438 common shares. |
|
|
|
|
11/18/02 |
|
|
|
4 |
% |
|
|
1,349,479 |
|
|
|
4,168,001 |
|
|
|
.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Non-Control/Non-Affiliate Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,943,085 |
|
|
$ |
5,965,258 |
|
|
$ |
.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affiliate Investments: (l) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carolina Skiff LLC (e)(g) Waycross, GA. Manufacturer of fresh water, ocean fishing and pleasure boats. (Manufacturing) www.carolinaskiff.com |
|
$985,000 Class A preferred membership interest at 14%. Redeemable December 23, 2012. $500,000 subordinated promissory note at 14% due December 31, 2016. 6.0825% Class A common membership interest. (j) Interest receivable $934,744. |
|
|
|
|
1/30/04 |
|
|
|
7 |
% |
|
$ |
1,500,000 |
|
|
$ |
1,500,000 |
|
|
$ |
.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EmergingMed.com, Inc. (e)(g) New York, NY. Cancer clinical trial matching and referral service. (Software) www.emergingmed.com |
|
$675,045 senior subordinated note at 8% due January 19, 2013. Warrants for 8% of common stock. |
|
|
|
|
12/19/05 |
|
|
|
8 |
% |
|
|
675,045 |
|
|
|
675,045 |
|
|
|
.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GridApp Systems, Inc. (g) New York, NY. Provider of database automation software that helps businesses gain control of their heterogeneous database applications through a centralized software console. (Software) www.gridapp.com |
|
1,309,375 Series A-1 preferred shares. 8% liquidating dividend. 584,480 common shares |
|
|
|
|
11/25/08 |
|
|
|
14 |
% |
|
|
1,577,708 |
|
|
|
1,577,708 |
|
|
|
.23 |
|
7
RAND CAPITAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
September 30, 2010 (Continued)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
Per |
|
Company, Geographic Location, |
|
|
|
Date |
|
(c) |
|
|
|
|
|
|
(d)(f) |
|
|
Share |
|
Business Description, (Industry) and Website |
|
Type of Investment |
|
Acquired |
|
Equity |
|
|
Cost |
|
|
Value |
|
|
of Rand |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Microcision LLC (g) Philadelphia, PA. Custom manufacturer of medical and dental implants. (Manufacturing). www.microcision.com |
|
$1,500,000 subordinated promissory note at 5%, 6% deferred interest due December 31, 2013. 15% class A common membership interest. |
|
9/24/09 |
|
|
15 |
% |
|
|
1,558,896 |
|
|
|
1,558,896 |
|
|
|
.23 |
|
|
Mid America Brick (g) Mexico, MO. Manufacturer of face brick for residential and commercial construction. (Manufacturing). www.midamericabrick.com |
|
19.524 membership units. |
|
6/1/10 |
|
|
19.5 |
% |
|
|
800,000 |
|
|
|
800,000 |
|
|
|
.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Niagara Dispensing Technologies, Inc. Amherst, NY. Beverage dispensing technology development and products manufacturer, specializing in rapid pour beer dispensing systems for high volume stadium and concession operations. (Manufacturing) www.niagaradispensing.com |
|
202,081 Series B preferred stock. (g) 463,691 Series A preferred stock. 518,752 Series B preferred stock. (e) $300,000 promissory note at 6%, 8% deferred interest due July 30, 2011. $200,000 secured convertible note at 14% due February 19, 2012. Warrants for 190,561 class A common stock. Warrants for 110,672 Series B preferred stock. |
|
3/8/06 |
|
|
14 |
% |
|
|
1,829,113 |
|
|
|
1,000,000 |
|
|
|
.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOMS Technologies, LLC (g) Valhalla, NY. Produces and markets the microGreen Extended Performance Oil Filter. (Auto Parts Developer) www.microgreenfilter.com |
|
4,808,224 Series B membership units. |
|
12/2/08 |
|
|
11.7 |
% |
|
|
370,687 |
|
|
|
426,404 |
|
|
|
.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ultra Scan Corporation Amherst, NY. Biometrics application developer of ultrasonic fingerprint technology. (Electronics Hardware/Software) www.ultra-scan.com |
|
536,596 common shares. 107,104 Series A-1 preferred shares. (g) 95,284 Series A-1 preferred shares. |
|
12/11/92 |
|
|
4 |
% |
|
|
938,164 |
|
|
|
1,203,000 |
|
|
|
.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Affiliate Investments |
|
|
|
|
|
|
|
|
|
$ |
9,249,613 |
|
|
$ |
8,741,053 |
|
|
$ |
1.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Control Investments (m)
Gemcor II, LLC (e)(g)(h) West Seneca, NY. Designs and sells automatic riveting machines used in the assembly of aircraft components. (Manufacturing) www.gemcor.com |
|
$500,000 subordinated promissory note at 15% due December 1, 2014. 25 membership units. Warrant to purchase 6.25 membership units. |
|
6/28/04 |
|
|
31 |
% |
|
$ |
933,277 |
|
|
$ |
6,133,277 |
|
|
$ |
.90 |
|
|
G-TEC Natural Gas Systems Buffalo, NY. Manufactures and distributes systems that allow natural gas to be used as an alternative fuel to gases. (Manufacturing) www.gas-tec.com |
|
21.6% Class A membership interest. 8% cumulative dividend. |
|
8/31/99 |
|
|
21.6 |
% |
|
|
400,000 |
|
|
|
100,000 |
|
|
|
.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal Control Investments |
|
|
|
|
|
|
|
|
|
$ |
1,333,277 |
|
|
$ |
6,233,277 |
|
|
$ |
.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Investments (a)(i) |
|
Various |
|
|
|
|
|
|
|
$ |
3,018,236 |
|
|
$ |
140,341 |
|
|
$ |
.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total portfolio investments |
|
|
|
|
|
|
|
$ |
16,544,211 |
|
|
$ |
21,079,929 |
|
|
$ |
3.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
RAND CAPITAL CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED SCHEDULE OF PORTFOLIO INVESTMENTS
September 30, 2010 (Continued)
(Unaudited)
Notes to Consolidated Schedule of Portfolio Investments
(a) Unrestricted securities are freely marketable securities having readily available market
quotations. All other securities are restricted securities, which are subject to one or more
restrictions on resale and are not freely marketable. At September 30, 2010 restricted securities
represented 99% of the value of the investment portfolio. Freed Maxick & Battaglia, CPAs PC has
not examined the business descriptions of the portfolio companies. Individual securities with
values less than <$100,000 are included in Other Investments.
(b) The Date Acquired column indicates the year in which the Corporation acquired its first
investment in the company or a predecessor company.
(c) The equity percentages estimate the Corporations ownership interest in the portfolio
investment. The estimated ownership is calculated based on the percent of outstanding voting
securities held by the Corporation or the potential percentage of voting securities held by the
Corporation upon exercise of warrants or conversion of debentures, or other available data. Freed
Maxick & Battaglia, CPAs, PC has not audited the equity percentages of the portfolio companies.
The symbol <1% indicates that the Corporation holds an equity interest of less than one
percent.
(d) The Corporation primarily uses the SBAs valuation guidelines for SBICs which describes the
policies and procedures used in valuing investments. Under the valuation policy of the
Corporation, unrestricted securities are valued at the closing price for publicly held securities
for the last three days of the month. Restricted securities, including securities of publicly-held
companies, are subject to restrictions on resale, and are valued at fair value as determined by the
management of the Corporation and submitted to the Board of Directors for approval. Fair value is
considered to be the amount which the Corporation may reasonably expect to receive for portfolio
securities when sold on the valuation date. Valuations as of any particular date, however, are not
necessarily indicative of amounts which may ultimately be realized as a result of future sales or
other dispositions of securities and these favorable or unfavorable differences could be material.
Among the factors considered in determining the fair value of restricted securities are the
financial condition and operating results, projected operations, and other analytical data relating
to the investment. Also considered are the market prices for unrestricted securities of the same
class (if applicable) and other matters which may have an impact on the value of the portfolio
company. On a consolidated basis the Corporation uses Accounting Standards Codification (ASC) 820
which defines fair value and establishes guidelines for measuring fair value. ASC 820 designates
the Corporations investments primarily as Level 3 assets due to their privately held restricted
nature.
(e) These investments are income producing. All other investments are non-income producing.
Income producing investments have generated cash payments of interest or dividends within the last
twelve months.
(f) Income Tax Information As of September 30, 2010, the total cost of investment securities
approximated $16.5 million. Net unrealized appreciation was approximately $4.5 million, which was
comprised of $8.5 million of unrealized appreciation of investment securities and $4.0 million
related to unrealized depreciation of investment securities.
(g) Rand Capital SBIC, Inc. investment.
(h) Reduction in cost and value from previously reported balances reflects current principal
repayment.
(i) Included in Other Investments is 30,500 shares OTC: PHPG.OB, a publicly owned company.
(j) Represents interest due (amounts over $50,000 net of reserves) from investment included as
interest receivable on the Corporations Balance Sheet.
(k) Non-Control/Non-Affiliate investments are investments that are neither Control Investments or
Affiliated Investments.
(l) Affiliate investments are defined by the Investment Company Act of 1940, as amended (1940
Act), as those Non-Control investments in companies in which between 5% and 25% of the voting
securities are owned or Rand holds a Board seat.
(m) Control investments are defined by the 1940 Act as investments in companies in which more than
25% of the voting securities are owned or where greater than 50% of the board representation is
maintained.
9
Rand Capital Corporation and Subsidiary
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2010 and 2009
(Unaudited)
Note 1. ORGANIZATION
Rand Capital Corporation (Rand) was incorporated under the laws of New York on February 24,
1969. Beginning in 1971, Rand operated as a publicly traded, closed-end, diversified management
company that was registered under Section 8 of the Investment Company Act of 1940 (the 1940 Act).
On August 16, 2001, Rand elected to be treated as a business development company (BDC) under the
1940 Act. In 2002, Rand formed a wholly-owned subsidiary for the purpose of operating it as a
small business investment company (SBIC) licensed by the U.S. Small Business Administration
(SBA). The subsidiary received an SBA license to operate as an SBIC in August 2002. The
subsidiary, which had been organized as a Delaware limited partnership, was converted into a New
York corporation on December 31, 2008, at which time its operations as a licensed small business
investment company was continued by the newly formed corporation under the name of Rand Capital
SBIC, Inc. (Rand SBIC). The following discussion will describe the operations of Rand and its
wholly-owned subsidiary Rand SBIC (collectively, the Corporation).
The Corporation is listed on the NASDAQ Capital Market under the symbol Rand.
SBIC Subsidiary
Since 2002, Rand has operated a wholly-owned SBIC subsidiary in order to have access to the
various forms of leverage provided by the SBA to SBICs. Rand operates Rand SBIC, and Rand formerly
operated the limited partnership SBIC predecessor of Rand SBIC, for the same investment purposes
and with investments in the same kinds of securities as Rand. The operations of the SBIC
predecessor were, and the operations of Rand SBIC are, consolidated with those of Rand for both
financial reporting and tax purposes.
On May 28, 2002, Rand and the predecessor SBIC subsidiary filed an initial Exemption
Application with the SEC seeking an order for a number of operating exemptions that the SEC has
commonly granted from certain restrictions under the 1940 Act that would otherwise limit the
operations of the wholly-owned subsidiary. After the filing of the Exemption Application, the
Corporation had extended discussions with the staff of the Division of Investment Management of the
SEC concerning the application. The principal substantive issue in these discussions was the
structure of the predecessor of Rand SBIC as a limited partnership.
Rand formed the predecessor SBIC in 2002 as a limited partnership because that was the
organizational form that the SBA strongly encouraged for all new entities seeking licenses as
SBICs. Rand organized the SBIC subsidiary in a manner that was consistent with the SBAs model
limited partnership forms for licensed SBICs. In that structure, the general partner of Rand SBIC
was a limited liability company whose managers were the principal executive officers of Rand.
Under the rules and interpretations of the SEC applicable to BDCs (which the subsidiary SBIC
intended to become), if a BDC is structured in limited partnership form, then it must have general
partners who serve as a board of directors, or a general partner with very limited authority and a
separate board of directors, all of the persons who serve on the board of directors must be natural
persons, and a majority of the directors must not be interested persons of the BDC. Since the
managers of the limited liability company general partner of the SBIC subsidiary were the principal
executive officers of Rand, and since both the limited liability company general partner and the
subsidiary SBIC were wholly-owned
by Rand, Rand believed that the board of directors of Rand was the functional equivalent of a
board of directors for both the general partner limited liability company and for the SBIC limited
partnership. Nevertheless, the staff of the Division of Investment Management of the SEC maintained
the view that if the limited partnership subsidiary was to be operated as a limited partnership BDC
in compliance with the 1940 Act, then the organizational documents of the limited partnership would
have to specifically provide that it would have a board of directors consisting of natural persons,
a majority of whom would not be interested persons.
10
With the approval of the SBA, effective December 31, 2008 Rand merged the Rand SBIC limited
partnership into a corporation whose board of directors is the same as that of Rand. The SBA
formally approved the re-licensing of the new corporation as an SBIC in February 2009. As a result
of the merger, Rand SBIC is a wholly-owned corporate subsidiary of Rand, and its board of directors
is comprised of the directors of Rand, a majority of whom are not interested persons of Rand or
Rand SBIC.
Following this merger, on February 26, 2009, the Corporation filed a new Exemption Application
with the SEC seeking an order under Sections 6(c), 12(d)(1)(J), 57(c), and 57(i) of, and Rule 17d-1
under, the 1940 Act for exemptions from the application of Sections 12(d)(1), 18(a), 21(b),
57(a)(1), (2), (3), and (4), and 61(a) of the 1940 Act to certain aspects of its operations. The
application also seeks an order under Section 12(h) of the Securities Exchange Act of 1934 Act (the
Exchange Act) for an exemption from separate reporting requirements for Rand SBIC under Section
13(a) of the Exchange Act. In general, the Corporations application seeks exemptions that would
permit:
|
|
|
Rand and Rand SBIC to engage in certain related party transactions that the
Corporation would otherwise be permitted to engage in as a BDC if its component parts
were organized as a single corporation; |
|
|
|
Rand, as a BDC, and Rand SBIC, as its BDC/SBIC subsidiary, to meet asset coverage
requirements for senior securities on a consolidated basis; and |
|
|
|
Rand SBIC, as a BDC/SBIC subsidiary of Rand as a BDC, to file Exchange Act reports
on a consolidated basis as part of Rands Exchange Act reports. |
The SEC has recently granted exemptions in response to other companies applications that
reflected similar issues and factual circumstances, and Rand believes that it will receive the
exemptions it has requested for the operation of Rand SBIC as a BDC subsidiary of Rand.
Although Rand SBIC is operated as if it were a BDC, it is currently registered as an
investment company under the 1940 Act. If the Corporation receives the exemptions described above,
Rand SBIC intends to promptly file an election to be regulated as a BDC under the 1940 Act.
Note 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation In Managements opinion, the accompanying consolidated financial
statements include all adjustments necessary for a fair presentation of the consolidated financial
position, results of operations, and cash flows for the interim periods presented. Certain
information and note disclosures normally included in audited annual financial statements prepared
in accordance with United States generally accepted accounting principles (GAAP), have been
omitted; however, the Corporation believes that the disclosures made are adequate to make the
information presented not misleading. The interim results for the period ending September 30, 2010
are not necessarily indicative of the results for the full year.
11
These statements should be read in conjunction with the consolidated financial statements and
the notes included in the Corporations Annual Report on Form 10-K for the year ended December 31,
2009. Information contained in this filing should also be reviewed in conjunction with the
Corporations related filings with the SEC prior to the date of this report. Those filings
include, but are not limited to, the following:
|
|
|
|
|
N-54A
|
|
Election to Adopt Business Development Company status |
|
DEF-14A
|
|
Definitive Proxy Statement submitted to shareholders |
|
Form 10-K
|
|
Annual Report on Form 10-K for the year ended December 31, 2009 |
|
Form 10-Q
|
|
Quarterly Report on Form 10-Q for the quarters ended June 30, 2010, March
31, 2010 and September 30, 2009 |
|
Form N-23C-1
|
|
Reports by closed-end investment companies of purchases of their own securities |
The Corporations website is www.randcapital.com. The Corporations annual report on Form
10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, charters for the Corporations
committees and other reports filed with the Securities and Exchange Commission (SEC)
are available through the Corporations website.
Principles of Consolidation The consolidated financial statements include the accounts of
Rand and its wholly-owned subsidiary Rand SBIC (collectively, the Corporation). All intercompany
accounts and transactions have been eliminated in consolidation.
Reclassification Certain prior year amounts have been reclassified to conform to the
current year presentation.
Cash and Cash Equivalents Temporary cash investments having a maturity of three months or
less when purchased are considered to be cash equivalents.
Revenue Recognition Interest Income Interest income generally is recognized on
the accrual basis except where the investment is in default or otherwise presumed to be in doubt.
In such cases, interest is recognized at the time of receipt. A reserve for possible losses on
interest receivable is maintained when appropriate.
The Rand SBIC interest accrual is also regulated by the SBAs Accounting Standards and
Financial Reporting Requirements for Small Business Investment Companies. Under these rules
interest income cannot be recognized if collection is doubtful, and a 100% reserve must be
established. The collection of interest is presumed to be in doubt when there is substantial doubt
about a portfolio companys ability to continue as a going concern or the loan is in default more
than 120 days. Management also utilizes other qualitative and quantitative measures to determine
the value of a portfolio investment and the collectability of any accrued interest.
Deferred Debenture Costs SBA debenture origination and commitment costs, which are included
in other assets, are amortized ratably over the terms of the SBA debentures. Amortization expense
was $25,867 for the nine months ended September 30, 2010, compared to $20,987 for the nine months
ended September 30, 2009.
SBA Leverage During the nine months ended September 30, 2010 the Corporation drew down the
remaining $900,000 in SBA leverage and has a total of $10,000,000 in outstanding SBA leverage at
September 30, 2010.
Net Assets per Share Net assets per share are based on the number of shares of common stock
outstanding. There are no common stock equivalents.
12
Supplemental Cash Flow Information Income taxes paid, net of refunds received, during the
nine months ended September 30, 2010 and 2009 amounted to $1,020,533 and $325,129, respectively.
Interest paid during the nine months ended September 30, 2010 and 2009 amounted to $513,953 and
$472,281, respectively. The Corporation converted $342,897 and $25,657 of interest receivable into
investments during the nine months ended September 30, 2010 and 2009, respectively. During the nine
months ended September 30, 2010 the Corporation recorded an escrow receivable of $962,120 in
connection with the recognized gain on the sale of an investment and it is recorded in the other
asset line on the consolidated financial statements.
Accounting Estimates The preparation of financial statements in conformity with
United States GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
Stockholders Equity (Net Assets) At September 30, 2010 and December 31, 2009, there were
500,000 shares of $10.00 par value preferred stock authorized and unissued.
The Board of Directors has authorized the repurchase of up to 340,946 shares of the
Corporations outstanding stock on the open market at prices that are no greater than current net
asset value through October 21, 2011. During 2003 and 2002 the Corporation purchased 44,100 shares
of its stock for $47,206. No additional shares have been repurchased since 2003.
Profit Sharing and Stock Option Plan In July 2001, the stockholders of the Corporation
authorized the establishment of an Employee Stock Option Plan (the Plan). The Plan provides for
the award of options to purchase up to 200,000 common shares to eligible employees. In 2002, the
Corporation placed the Plan on inactive status as it developed a new profit sharing plan for the
Corporations employees in connection with the establishment of its SBIC subsidiary. As of
September 30, 2010, no stock options had been awarded under the Plan. Because Section 57(n) of the
Investment Company Act of 1940 (the 1940 Act) prohibits maintenance of a profit sharing plan for
the officers and employees of a BDC where any option, warrant or right is outstanding under an
executive compensation plan, no options will be granted under the Plan while any profit sharing
plan is in effect with respect to the Corporation.
In 2002, the Corporation established a Profit Sharing Plan for its executive officers in
accordance with Section 57(n) of the 1940 Act. Under the Profit Sharing Plan, the Corporation
accrues a profit sharing amount equal to 12% of the net realized capital gains of its SBIC
subsidiary, net of all realized capital losses and unrealized depreciation of the subsidiary, for
the fiscal year, computed in accordance with the Plan and the Corporations interpretation of such
policies. Any profit sharing paid cannot exceed 20% of the Corporations net income, as defined.
The profit sharing payments will be split equally between Rands two executive officers, who are
fully vested in the Plan. The Corporation has accrued $380,000 for estimated contributions to, or
payments made under the Plan, during the nine months ended September 30, 2010. There were no
payments under, or contributions to the Plan, for the nine months ended September 30, 2009. During
the year ended December 31, 2009, the Corporation approved and accrued $133,013 under the profit
sharing plan which was paid during the first quarter of 2010.
Income Taxes The Corporation follows ASC 740 when accounting for uncertainty in Income
Taxes. ASC 740 clarifies the accounting and disclosure for uncertain tax positions by requiring
that a tax position meet a more likely than not threshold for the benefit of the tax position to
be recognized in the financial statements. A tax position that fails to meet the more likely than
not recognition threshold will
result in either a reduction of a current or deferred tax asset or receivable, or the recording of
a current or deferred tax liability. ASC 740 also provides guidance on measurement, recognition of
tax benefits, classification, interim period accounting disclosure, and transition requirements in
accounting for uncertain tax positions.
13
There was an adjustment to the liability recorded for uncertain tax positions in the nine
months ended September 30, 2010. The New York State Department of Revenue completed an audit of
the Corporations New York corporate income tax returns in the second quarter of 2010 for the years
ended December 31, 2005 through 2007. There was a liability of $23,000 previously recorded to
cover potential taxes and penalties and interest from uncertain tax positions on these New York
returns. The audit was settled and the additional liability was $13,190. The liability recorded
for uncertain tax positions was reduced accordingly. The Corporation does not expect that the
amounts of uncertain tax positions will change significantly within the next 12 months.
It is the Corporations policy to include interest and penalties related to income tax
liabilities in income tax expense. There were no amounts recognized for interest or penalties
related to unrecognized tax expense for the nine months ended September 30, 2010 and 2009.
The Corporation is currently open to audit under the statute of
limitations by the Internal Revenue Service for the years ending December 31, 2006 through 2009. In
general, the Corporations state income tax returns are open to audit under the statute of
limitations for the years ended December 31, 2005 through 2009.
Concentration of Credit Risk At September 30, 2010 Gemcor II, LLC (Gemcor), Synacor Inc.
(Synacor) and GridApp Systems, Inc (GridApp) represent 37%, 25% and 10%, respectively, of the fair
value of the Corporations investment portfolio.
Note 3. INVESTMENTS
Investments are valued in accordance with the Corporations established valuation policy and
are stated at fair value as determined in good faith by the management of the Corporation and
submitted to the Board of Directors for approval. There is no single standard for determining fair
value in good faith. As a result, determining fair value requires that judgment be applied to the
specific facts and circumstances of each portfolio investment while employing a consistently
applied valuation process for investments. The Corporation analyzes and values each investment on
a quarterly basis, and records unrealized depreciation for an investment that it believes has
become impaired, including where collection of a loan or realization of the recorded value of an
equity security is doubtful. Conversely, the Corporation will record unrealized appreciation if it
believes that the underlying portfolio company has appreciated in value and, therefore, its equity
security has also appreciated in value. These estimated fair values may differ from the values
that would have been used had a ready market for the investments existed and these differences
could be material if our assumptions and judgments differ from results of actual liquidation
events.
In September 2006, the Financial Accounting Standards Board (FASB) issued guidance on Fair
Value Measurements. This statement defines fair value, establishes a framework for measuring fair
value in GAAP, and expands disclosures about fair value measurements. This statement was effective
for financial statements issued for fiscal years beginning after November 15, 2007, and interim
periods within those years. On January 1, 2008, the Corporation adopted Accounting Standards
Codification (ASC) 820.
14
The Corporation uses several approaches to determine the fair value of an investment. The main
approaches are as follows:
|
|
|
Market approach The market approach uses observable prices and other
relevant information generated by similar market transactions. It may include the
use of market multiples derived from a set of comparables to assist in pricing the
investment. The Corporation adjusts valuations if a subsequent significant equity
financing has occurred that includes a meaningful portion of the financing by a
sophisticated, unrelated new investor. |
|
|
|
Income approach The income approach employs a cash flow and
discounting methodology to value an investment. |
ASC 820 classifies the inputs used to measure these fair values into the following
hierarchy:
|
|
Level 1: Quoted prices in active markets for identical assets or liabilities, used in the
Corporations valuation at the measurement date. |
|
|
Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices
for identical or similar assets or liabilities in markets that are not active, or other
observable inputs other than quoted prices. |
|
|
|
Level 3: Unobservable and significant inputs to determining the fair value |
Substantially all of the Corporations investments are classified in Level 3 due to their
privately held restricted nature.
Assets Measured at Fair Value on a Recurring Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reported Date Using |
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Other Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
September 30, |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
Description |
|
2010 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan investments |
|
$ |
433,277 |
|
|
|
|
|
|
|
|
|
|
$ |
433,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt investments |
|
|
3,300,269 |
|
|
|
|
|
|
|
|
|
|
|
3,300,269 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity investments |
|
|
17,346,383 |
|
|
$ |
30,500 |
|
|
|
|
|
|
|
17,315,883 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Venture
Capital Investments |
|
$ |
21,079,929 |
|
|
$ |
30,500 |
|
|
$ |
0 |
|
|
$ |
21,049,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
Significant |
|
|
Other Significant |
|
|
|
|
|
|
|
Active Markets for |
|
|
Observable |
|
|
Unobservable |
|
|
|
December 31, |
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
Description |
|
2009 |
|
|
(Level 1) |
|
|
(Level 2) |
|
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Venture Capital
Investments |
|
$ |
24,296,145 |
|
|
$ |
30,498 |
|
|
$ |
0 |
|
|
$ |
24,265,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using Significant |
|
|
|
Unobservable Inputs (Level 3) |
|
|
|
Venture Capital Investments |
|
|
|
Loan |
|
|
Debt |
|
|
Equity |
|
|
|
|
Description |
|
Investments |
|
|
Investments |
|
|
Investments |
|
|
Total |
|
Beginning Balance, December 31, 2009, of Level 3 Assets |
|
$ |
488,104 |
|
|
$ |
3,487,120 |
|
|
$ |
20,290,423 |
|
|
$ |
24,265,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized Gains or Losses included in net change in net
assets from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bioworks Inc. (Bioworks) |
|
|
|
|
|
|
|
|
|
|
(49,830 |
) |
|
|
(49,830 |
) |
Innov-X Systems Inc (Innovex) |
|
|
|
|
|
|
|
|
|
|
4,361,329 |
|
|
|
4,361,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains or losses included in net change in net
assets from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bioworks |
|
|
|
|
|
|
|
|
|
|
56,000 |
|
|
|
56,000 |
|
GridApp Systems Inc. (GridApp) |
|
|
|
|
|
|
|
|
|
|
295,935 |
|
|
|
295,935 |
|
Innovex |
|
|
|
|
|
|
|
|
|
|
(5,050,000 |
) |
|
|
(5,050,000 |
) |
Niagara Dispensing Technologies, Inc. (Niagara Dispensing) |
|
|
|
|
|
|
|
|
|
|
(350,162 |
) |
|
|
(350,162 |
) |
SOMS Technologies, LLC (SOMS) |
|
|
|
|
|
|
|
|
|
|
55,717 |
|
|
|
55,717 |
|
Purchases of Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EmergingMed.com, Inc. (Emerging Med) |
|
|
|
|
|
|
216,712 |
|
|
|
|
|
|
|
216,712 |
|
GridApp |
|
|
|
|
|
|
|
|
|
|
481,774 |
|
|
|
481,774 |
|
Mezmeriz, Inc. (Mezmeriz) |
|
|
|
|
|
|
|
|
|
|
21,509 |
|
|
|
21,509 |
|
Microcision LLC (Microcision) |
|
|
|
|
|
|
900,087 |
|
|
|
|
|
|
|
900,087 |
|
Mid America Brick (Mid America) |
|
|
|
|
|
|
|
|
|
|
800,000 |
|
|
|
800,000 |
|
Niagara Dispensing |
|
|
|
|
|
|
236,919 |
|
|
|
|
|
|
|
236,919 |
|
Rheonix, Inc. (Rheonix) |
|
|
|
|
|
|
|
|
|
|
500,000 |
|
|
|
500,000 |
|
SOMS |
|
|
|
|
|
|
15,897 |
|
|
|
|
|
|
|
15,897 |
|
Repayments of Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bioworks |
|
|
|
|
|
|
|
|
|
|
(6,170 |
) |
|
|
(6,170 |
) |
Gemcor II, LLC (Gemcor) |
|
|
(54,827 |
) |
|
|
(35,779 |
) |
|
|
|
|
|
|
(90,606 |
) |
Innovex |
|
|
|
|
|
|
(250,000 |
) |
|
|
(5,361,329 |
) |
|
|
(5,611,329 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers within Level 3 |
|
|
|
|
|
|
(1,270,687 |
) |
|
|
1,270,687 |
|
|
|
|
|
Transfers in or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance, September 30, 2010, of Level 3 Assets |
|
$ |
433,277 |
|
|
$ |
3,300,269 |
|
|
$ |
17,315,883 |
|
|
$ |
21,049,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains or losses for the period included in earnings (or changes in net assets)
attributable to the change in unrealized gains or losses relating to assets still held
at the reporting date. |
|
$ |
(4,992,508 |
) |
|
|
|
|
|
Gains and losses (realized and unrealized) included in net decrease in net assets from operations
for the period above are reported as follows: |
|
|
|
|
|
|
|
|
|
Net Gain (Loss) on sales and dispositions |
|
|
4,311,499 |
|
|
|
|
|
|
|
|
|
|
Change in unrealized gains or losses relating to assets still held at reporting date |
|
$ |
(681,009 |
) |
|
|
|
|
16
Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using Significant |
|
|
|
Unobservable Inputs (Level 3) |
|
|
|
Venture Capital Investments |
|
Beginning Balance, December 31, 2008, of Level 3 Assets |
|
|
|
|
|
$ |
28,014,282 |
|
Realized Gains or Losses included in net change in net assets from operations |
|
|
|
|
|
|
|
|
Rocket Broadband |
|
|
|
|
|
$ |
(705,030 |
) |
|
|
|
|
|
|
|
|
|
Unrealized gains or losses included in net change in net assets from operations |
|
|
|
|
|
|
|
|
Associates Interactive, LLC (Associates) |
|
|
(293,518 |
) |
|
|
|
|
APF Group, Inc. (APF) |
|
|
(324,213 |
) |
|
|
|
|
Adampluseve, Inc. (Adampluseve) |
|
|
(65,341 |
) |
|
|
|
|
Golden Goal LLC (Golden Goal) |
|
|
(400,000 |
) |
|
|
|
|
G-TEC Natural Gas Systems (G-Tec) |
|
|
(98,000 |
) |
|
|
|
|
Innov-X Systems, Inc. (Innovex) |
|
|
(2,711,700 |
) |
|
|
|
|
Kionix, Inc. (Kionix) |
|
|
3,637,000 |
|
|
|
|
|
Niagara Dispensing Technologies, Inc. (Niagara Dispensing) |
|
|
(168,702 |
) |
|
|
|
|
Rocket Broadband realized loss |
|
|
715,000 |
|
|
$ |
290,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of Securities |
|
|
|
|
|
|
|
|
Associates |
|
|
43,518 |
|
|
|
|
|
APF |
|
|
24,212 |
|
|
|
|
|
Golden Goal |
|
|
38,238 |
|
|
|
|
|
GridApp Systems Inc. (GridApp) |
|
|
331,850 |
|
|
|
|
|
Innovex |
|
|
250,000 |
|
|
|
|
|
Microcision LLC (Microcision) |
|
|
500,000 |
|
|
|
|
|
Niagara Dispensing |
|
|
300,000 |
|
|
$ |
1,487,818 |
|
|
|
|
|
|
|
|
|
|
Repayments of Securities |
|
|
|
|
|
|
|
|
Gemcor II, LLC (Gemcor) |
|
|
(50,058 |
) |
|
|
|
|
Rocket Broadband |
|
|
(9,970 |
) |
|
$ |
(60,028 |
) |
|
|
|
|
|
|
|
|
|
Transfers in or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance, September 30, 2009, of Level 3 Assets |
|
|
|
|
|
$ |
29,027,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains or losses for the period included in changes
in net assets attributable to the change in unrealized gains or losses
relating to assets still held at the reporting date. |
|
|
|
|
|
$ |
290,526 |
|
|
|
|
|
|
|
|
|
|
Gains and losses (realized and unrealized) included in Net decrease
in net assets from operations for the period above are reported as follows: |
|
|
|
|
|
|
|
|
Net Gain (Loss) on Sales and Dispositions |
|
|
|
|
|
$ |
(705,030 |
) |
|
|
|
|
|
|
|
|
|
Change in unrealized gains or losses relating to assets still
held at reporting date |
|
|
|
|
|
$ |
(414,504 |
) |
|
|
|
|
|
|
|
|
17
Note 4. FINANCIAL HIGHLIGHTS
The following schedule provides the financial highlights, calculated based on weighted average
shares outstanding, for the nine months ended September 30, 2010 and the year ended December 31,
2009:
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
Year ended |
|
|
|
September 30, 2010 |
|
|
December 31, |
|
|
|
(Unaudited) |
|
|
2009 |
|
Income from investment operations (1): |
|
|
|
|
|
|
|
|
Investment income |
|
$ |
0.09 |
|
|
$ |
0.28 |
|
Expenses |
|
|
0.24 |
|
|
|
0.30 |
|
|
|
|
|
|
|
|
Investment (loss) before income taxes |
|
|
(0.15 |
) |
|
|
(0.02 |
) |
Income tax (benefit) |
|
|
(0.06 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
Net investment (loss) |
|
|
(0.09 |
) |
|
|
(0.01 |
) |
Issuance of common stock |
|
|
|
|
|
|
0.61 |
|
Net realized and unrealized (loss) on investments |
|
|
(0.06 |
) |
|
|
(0.11 |
) |
|
|
|
|
|
|
|
(Decrease) increase in net asset value |
|
|
(0.15 |
) |
|
|
0.49 |
|
Net asset value, beginning of period, based on weighted average
shares |
|
|
3.40 |
|
|
|
3.54 |
|
|
|
|
|
|
|
|
Net asset value, end of period, based on weighted average shares |
|
$ |
3.25 |
|
|
$ |
4.03 |
|
|
|
|
|
|
|
|
Per share market price, end of period |
|
$ |
3.38 |
|
|
$ |
3.98 |
|
|
|
|
|
|
|
|
Total return based on market value |
|
|
(15.08 |
)% |
|
|
13.71 |
% |
Total return based on net asset value |
|
|
(4.48 |
)% |
|
|
(3.74 |
)% |
Supplemental data: |
|
|
|
|
|
|
|
|
Ratio of expenses before income taxes to average net assets |
|
|
7.17 |
% |
|
|
8.52 |
% |
Ratio of expenses including taxes to average net assets |
|
|
5.46 |
% |
|
|
8.35 |
% |
Ratio of net investment loss to average net assets |
|
|
(2.75 |
)% |
|
|
(0.29 |
)% |
Portfolio turnover |
|
|
12.5 |
% |
|
|
11.3 |
% |
Net assets, end of period |
|
$ |
22,166,249 |
|
|
$ |
23,205,881 |
|
Weighted average shares outstanding, end of period |
|
|
6,818,934 |
|
|
|
6,115,081 |
|
|
|
|
(1) |
|
Per share data are based on weighted average shares outstanding and the results are
rounded |
The Corporations interim period results could fluctuate as a result of a number of factors;
therefore results for any one interim period should not be relied upon as being indicative of
performance in future periods.
18
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion and analysis of our financial condition and results
of operations in conjunction with our consolidated financial statements and related notes included
elsewhere in this report.
FORWARD LOOKING STATEMENTS
Statements included in this Managements Discussion and Analysis of Financial Condition and
Results of Operations and elsewhere in this document that do not relate to present or historical
conditions are forward-looking statements within the meaning of that term in Section 27A of the
Securities Act of 1933, and in Section 21F of the Securities Exchange Act of 1934. Additional oral
or written forward-looking statements may be made by the Corporation from time to time and those
statements may be included in documents that are filed with the Securities and Exchange Commission.
Such forward-looking statements involve risks and uncertainties that could cause results or
outcomes to differ materially from those expressed in the forward-looking statements.
Forward-looking statements may include, without limitation, statements relating to the
Corporations plans, strategies, objectives, expectations and intentions and are intended to be
made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of
1995. Words such as believes, forecasts, intends, possible, expects, estimates,
anticipates, or plans and similar expressions are intended to identify forward-looking
statements. Among the important factors on which such statements are based are assumptions
concerning the state of the national economy and the local markets in which the Corporations
portfolio companies operate, the state of the securities markets in which the securities of the
Corporations portfolio companies trade or could be traded, liquidity within the national financial
markets, and inflation. Forward-looking statements are also subject to the risks and uncertainties
described in Part II, Item 1A of this report, the text of which is incorporated herein by
reference.
There may be other factors that we have not identified that affect the likelihood that the
forward-looking statements may prove to be accurate. Further, any forward-looking statement speaks
only as of the date it is made and, except as required by law, we undertake no obligation to update
any forward-looking statement to reflect events or circumstances after the date on which it is made
or to reflect the occurrence of anticipated or unanticipated events or circumstances. New factors
emerge from time to time that may cause our business not to develop as we expect, and we cannot
predict all of them.
Overview
The following discussion will describe the financial position and operations of Rand Capital
Corporation (Rand) and its wholly-owned subsidiary Rand SBIC, Inc. (Rand SBIC) (collectively, the
Corporation).
Rand is incorporated in New York and has elected to operate as a business development company
(BDC) under the 1940 Act. Its wholly-owned subsidiary, Rand SBIC, operates as a small business
investment company (SBIC) regulated by the Small Business Administration (SBA). The
Corporation anticipates that most, if not all, of its investments in the next year will be
originated through the SBIC subsidiary.
19
Business Developments
During 2008 and the first half of 2009, a weak global economic environment caused higher than
normal volatility in the capital and financial markets. During the second half of 2009, the economy
started to show signs of improvement and this trend has continued through the first nine months of
2010. To the extent the financial market conditions continue to improve, the Corporation believes
its financial condition and the financial condition of the portfolio companies should improve as
well. It remains difficult to forecast when future exits will happen, or if the portfolio companies
will have sufficient capital to remain viable while their respective markets improve.
Critical Accounting Policies
The Corporation prepares its consolidated financial statements in accordance with U.S.
generally accepted accounting principles (GAAP), which require the use of estimates and assumptions
that affect the reported amounts of assets and liabilities. A summary of our critical accounting
policies can be found in the Corporations December 31, 2009 Form 10-K under Item 7 Managements
Discussion and Analysis of Financial Condition and Results of Operations.
20
Financial Condition
Overview:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9/30/10 |
|
|
12/31/09 |
|
|
Decrease |
|
|
% Decrease |
|
Total assets |
|
$ |
33,906,478 |
|
|
$ |
35,631,371 |
|
|
$ |
(1,724,893 |
) |
|
|
(4.8 |
%) |
Total liabilities |
|
|
11,740,229 |
|
|
|
12,425,490 |
|
|
|
(685,261 |
) |
|
|
(5.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets |
|
$ |
22,166,249 |
|
|
$ |
23,205,881 |
|
|
$ |
(1,039,632 |
) |
|
|
(4.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Corporations financial condition is dependent on the success of its portfolio holdings.
The following summarizes the Corporations investment portfolio at the period-ends indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
% Increase |
|
|
|
9/30/10 |
|
|
12/31/09 |
|
|
(Decrease) |
|
|
(Decrease) |
|
Investments, at cost |
|
$ |
16,544,211 |
|
|
$ |
14,767,920 |
|
|
$ |
1,776,291 |
|
|
|
12.0 |
% |
Unrealized appreciation, net |
|
|
4,535,718 |
|
|
|
9,528,225 |
|
|
|
(4,992,507 |
) |
|
|
(52.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments at fair value |
|
$ |
21,079,929 |
|
|
$ |
24,296,145 |
|
|
$ |
(3,216,216 |
) |
|
|
(13.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
The change in investments, at cost, is comprised of the following:
|
|
|
|
|
Investments: |
|
Amount |
|
Microcision LLC (Microcision) |
|
$ |
850,000 |
|
Mid America Brick (Mid America) |
|
|
800,000 |
|
Rheonix, Inc. (Rheonix) |
|
|
500,000 |
|
GridApp Systems, Inc. (GridApp) |
|
|
480,000 |
|
Niagara Dispensing Technologies, Inc. (Niagara Dispensing) |
|
|
200,000 |
|
|
|
|
|
Total of investments made during the nine months
ended September 30, 2010 |
|
$ |
2,830,000 |
|
|
|
|
|
|
Changes to Investments: |
|
|
|
|
EmergingMed.com, Inc (Emerging Med) interest conversion |
|
$ |
216,712 |
|
Microcision interest conversion |
|
|
50,087 |
|
Niagara Dispensing interest conversion |
|
|
36,918 |
|
Mezmeriz, Inc (Mezmeriz) interest conversion |
|
|
21,509 |
|
SOMS Technologies, LLC (SOMS) interest conversion |
|
|
15,897 |
|
GridApp interest conversion |
|
|
1,774 |
|
|
|
|
|
Total of changes to investments made during the nine months
ended September 30, 2010 |
|
$ |
342,897 |
|
|
|
|
|
|
Investment Repayments: |
|
|
|
|
Innov-X Systems Inc (Innovex) |
|
$ |
(1,250,000 |
) |
Gemcor II, LLC (Gemcor) |
|
|
(90,606 |
) |
Bioworks, Inc. |
|
|
(56,000 |
) |
|
|
|
|
Total of investment repayments during the nine months
ended September 30, 2010 |
|
$ |
(1,396,606 |
) |
|
|
|
|
|
|
|
|
|
Total change in investments, at cost,
during the nine months ended September 30, 2010 |
|
$ |
1,776,291 |
|
|
|
|
|
Net asset value (NAV) per share was $3.25/share at September 30, 2010 versus $3.40/share at
December 31, 2009.
21
The Corporations total investments at fair value, as estimated by management and approved by
the Board of Directors, approximated 95% and 105% of net assets at September 30, 2010 and December
31, 2009, respectively.
Cash and cash equivalents approximated 46% of net assets at September 30, 2010 compared to 41%
at December 31, 2009.
Results of Operations
Investment Income
The Corporations investment objective is to achieve long-term capital appreciation on its
equity investments while maintaining a current cash flow from its debenture and pass through equity
instruments. Therefore, the Corporation invests in a mixture of debenture and equity instruments,
which will provide a current return on a portion of the investment portfolio. The equity features
contained in the Corporations investment portfolio are structured to realize capital appreciation
over the long-term and may not generate current income in the form of dividends or interest. In
addition, the Corporation earns interest income from investing its idle funds in money market
instruments held at high grade financial institutions.
Comparison of the nine months ended September 30, 2010 to the nine months ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
September 30, |
|
|
Increase |
|
|
% Increase |
|
|
|
2010 |
|
|
2009 |
|
|
(Decrease) |
|
|
(Decrease) |
|
Interest from portfolio companies |
|
$ |
523,921 |
|
|
$ |
411,435 |
|
|
$ |
112,486 |
|
|
|
27.3 |
% |
Interest from other investments |
|
|
15,959 |
|
|
|
14,927 |
|
|
|
1,032 |
|
|
|
6.9 |
% |
Dividend and other investment income |
|
|
62,511 |
|
|
|
551,091 |
|
|
|
(488,580 |
) |
|
|
(88.7 |
%) |
Other income |
|
|
11,853 |
|
|
|
20,416 |
|
|
|
(8,563 |
) |
|
|
(41.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income |
|
$ |
614,244 |
|
|
$ |
997,869 |
|
|
$ |
(383,625 |
) |
|
|
(38.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest from portfolio companies The portfolio interest income increase is due to the
origination of new debenture instruments from Carolina Skiff, Gemcor and Niagara Dispensing in
late 2009.
After reviewing the portfolio companies performance and the circumstances surrounding the
investments, the Corporation has ceased accruing interest income on the following investment
instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Investment |
|
|
Year that Interest |
|
Company |
|
Rate |
|
|
Cost |
|
|
Accrual Ceased |
|
APF Group, Inc. (APF) |
|
|
8 |
% |
|
$ |
631,547 |
|
|
|
2009 |
|
Associates Interactive LLC (Associates) |
|
|
8 |
% |
|
|
293,518 |
|
|
|
2009 |
|
Golden Goal LLC (Golden Goal) |
|
|
13 |
% |
|
|
675,652 |
|
|
|
2009 |
|
G-Tec Natural Gas Systems (G-Tec) |
|
|
8 |
% |
|
|
400,000 |
|
|
|
2004 |
|
WineIsIt.com (Wineisit) |
|
|
10 |
% |
|
|
801,918 |
|
|
|
2005 |
|
Interest from other investments The increase in interest from other investments is
primarily due to higher cash balances in the current year. The cash balance at September 30, 2010
and 2009 was $10,125,367 and $4,320,826, respectively.
Dividend and other investment income Dividend income is comprised of distributions from
Limited Liability Companies (LLCs) in which the Corporation has invested. The Corporations
investment agreements with certain LLCs require the entities to distribute funds to the Corporation
for payment of income taxes on its allocable share of the entities profits. These dividends will
fluctuate based upon the profitability of the entities and the timing of the distributions.
22
Dividend income for the nine months ended September 30, 2010 consisted of a distribution from
Somerset Gas Transmission Company (Somerset) for $32,191 and Gemcor II, LLC (Gemcor) for $30,320.
Dividend income for the nine months ended September 30, 2009 consisted of distributions from Gemcor
for $526,526 and from Somerset for $24,565.
Other income Other income consists of the revenue associated with the amortization of
financing fees charged to the portfolio companies upon successful closing of Rand SBIC financings.
The SBA regulations limit the amount of fees that can be charged to a portfolio company, and the
Corporation typically charges 1% to 3% to the portfolio concerns. These fees are amortized ratably
over the life of the instrument associated with the fees. The unamortized fees are carried on the
balance sheet under Deferred revenue. In addition, other income includes fees charged by the
Corporation to its portfolio companies for attendance at the portfolio companies board meetings.
The income associated with the amortization of financing fees was $1,853 and $5,417 for the
nine months ended September 30, 2010 and 2009, respectively. The annualized financing fee income
based on the existing portfolio will be approximately $525 for the remainder of 2010 and $700 in
2011.
The income associated with board attendance fees was $10,000 and $15,000 for the nine months
ended September 30, 2010 and 2009, respectively.
Operating Expenses
Comparison of the nine months ended September 30, 2010 to the nine months ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2010 |
|
|
September 30, 2009 |
|
|
Increase |
|
|
% Increase |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Expenses |
|
$ |
1,625,482 |
|
|
$ |
1,488,832 |
|
|
$ |
136,650 |
|
|
|
9.2 |
% |
Operating expenses predominately consist of interest expense on SBA obligations, employee
compensation and benefits, directors fees, shareholder related costs, office expenses,
professional fees, and expenses related to identifying and reviewing investment opportunities.
The increase in operating expenses during the nine months ended September 30, 2010 is
comprised primarily of a 35% or $189,885 increase in salary expense and the 15% or $56,724 increase
in SBA interest expense. Salary expense increased due to the accrual of $380,000 in profit sharing
obligations for the nine months ended September 30, 2010 versus a $200,000 profit sharing accrual
for the same period in 2009. SBA interest expense increased due to the additional $1,900,000 in
debenture instruments originated in December 2009 and January 2010. These expense increases are
offset by the 37% or $68,207 decrease in professional fees and the 115% or $45,850 decrease in bad
debt expense. Professional fees were higher in the prior year because the Corporation incurred
more expense related to compliance with SEC rules regarding the Corporations operating structure.
Net Realized Gains and Losses on Investments
The Corporation sold its investment in Innov-X Systems, Inc. to Olympus NDT Corporation on
July 1, 2010 and received approximately $5.6 million in net proceeds from its debt and equity
repayment. The Corporation recognized a realized gain from the sale of its equity securities of
$4,361,329 million of which $962,120 was not received in cash and held in escrow. This escrow
holdback is recorded in Other Assets on the Balance Sheet and expected to be received in January
2012. In addition, the Corporation sold its investment in Bioworks, Inc. and recognized a $49,830
realized loss.
23
During the nine months ended September 30, 2009, the Corporation recognized a net realized
loss of ($736,301) comprised of a realized loss of ($705,030) on Rocket Broadband Networks Inc.
(Rocket
Broadband) and a loss of ($31,271) on the sale of 35,500 shares of Photonic Products Group,
Inc (Photonic) stock. Photonic is a publicly traded stock (NASDAQ symbol: PHPG.OB). The average
sales price of Photonic was $1.66/share and the cost basis of the stock was $2.50/share.
Net Change in Unrealized Appreciation of Investments
The Corporation recorded a net decrease in unrealized appreciation on investments of
($4,992,508) during the nine months ended September 30, 2010 and an increase of $312,076 during the
nine months ended September 30, 2009.
The decrease in unrealized appreciation of ($4,992,508) for the nine months ended September
30, 2010 was comprised of the following items:
|
|
|
|
|
|
|
September 30, |
|
|
|
2010 |
|
GridApp Systems, Inc. |
|
$ |
295,935 |
|
Bioworks, Inc. |
|
|
56,000 |
|
SOMS |
|
|
55,717 |
|
Photonics Products Group, Inc (Photonics) |
|
|
2 |
|
Niagara Dispensing |
|
|
(350,162 |
) |
Innov-X Systems, Inc. (Innovex) |
|
|
(5,050,000 |
) |
|
|
|
|
Total change in net unrealized appreciation
during the nine months ended September 30, 2010 |
|
$ |
(4,992,508 |
) |
|
|
|
|
The Corporations removed the unrealized depreciation on the GridApp investment and the
security is now valued at cost. This increase in value is based on a review of GridApps financial
and sales performance, its net distribution model and the recent fundraising in 2010.
In accordance with its valuation policy, the Corporation increased the value of its holdings
in SOMS based on a significant equity financing in June 2010 by a new, non-strategic outside
investor.
Photonic is a publicly traded stock (NASDAQ symbol: PHPG.OB) and is marked to market at the
end of each quarter.
The Corporation removed the unrealized appreciation on Innovex and its unrealized depreciation
on Bioworks due to the sale of the securities.
The Niagara Dispensing investment was written down an additional $350,162 during the nine
months ended September 30, 2010 after a review by the Corporations of Niagara Dispensings
financials and an analysis of the liquidation preferences of senior securities.
The net increase in unrealized appreciation on investments before income taxes of $312,076
during the nine months ended September 30, 2009 was comprised of the following items:
|
|
|
|
|
|
|
September 30, |
|
|
|
2009 |
|
Kionix, Inc. (Kionix) |
|
$ |
3,637,000 |
|
Reclass Rocket Broadband to a realized loss |
|
|
715,000 |
|
Photonic Products Group, Inc (Photonic) |
|
|
21,550 |
|
Innovex |
|
|
(2,711,700 |
) |
Golden Goal |
|
|
(400,000 |
) |
APF Group, Inc. (APF) |
|
|
(324,213 |
) |
Associates Interactive |
|
|
(293,518 |
) |
Niagara Dispensing |
|
|
(168,702 |
) |
G-TEC Natural Gas Systems (G-Tec) |
|
|
(98,000 |
) |
Adampluseve, Inc. (Adampluseve) |
|
|
(65,341 |
) |
|
|
|
|
Total change in net unrealized appreciation
during the nine months ended September 30, 2009 |
|
$ |
312,076 |
|
|
|
|
|
24
The Corporation revalued its shares in Kionix during the third quarter as the portfolio
company announced that a definitive letter of agreement has been executed for the sale of the
company to Japanese chipmaker Rohm Co Ltd. The company was sold November 2009.
During the third quarter of 2009, the Corporation reduced the valuation of its common equity
holdings in Innovex by ($2,711,700) due to changes in the mergers and acquisition market for
similar companies. Innovex successfully completed a $4.5 million subordinated debt financing with
warrants led by a Massachusetts based institutional mezzanine investor during the second quarter
2009, and the Corporation participated in the financing round with a $250,000 investment.
The Corporation sold 35,500 shares of Photonic stock during the nine months ended September
30, 2009.
The Golden Goal investment was written down to zero due to the weakening financial condition
of the company and the Corporations management belief that the long term sustainability of the
business is questionable.
The Associates Interactive investment was written down to zero based on the deteriorating
financial condition of the business caused by the overall downturn in the consumer electronics
industry and retailers hesitancy to invest in this market segment.
The Adampluseve, APF and G-Tec investments were revalued during the nine months ended
September 30, 2009 after the Corporations management determined that the business of each of these
portfolio companies had deteriorated since the time of the original funding.
The Corporations investment in Niagara Dispensing was written down by $168,702 during the
nine months ending September 30, 2009 based on a financial analysis of the most recent investment
offering closed in the third quarter of 2009.
All of these value adjustments are determined by management and approved by the Board of
Directors using the guidance set forth by ASC 820 and the Corporations established valuation
policy.
Net Decrease in Net Assets from Operations
The Corporation accounts for its operations under GAAP for investment companies. The principal
measure of its financial performance is net (decrease) increase in net assets from operations on
its consolidated statements of operations. For the nine months ended September 30, 2010, the net
decrease in net assets from operations was ($1,039,632) as compared to a net decrease in net assets
from operations of ($645,263) for the same nine month period in 2009. The decrease for the nine
months ending September 30, 2010 is a result of a ($623,491) net investment loss and a net realized
and unrealized appreciation decrease, net of tax, of ($416,141). The decrease for the nine months
ended September 30, 2009 can be attributed to the net investment loss of ($372,423), the net
realized and unrealized loss, net of tax, of ($272,840).
25
Liquidity and Capital Resources
The Corporations principal objective is to achieve capital appreciation. Therefore, a
significant portion of the investment portfolio is structured to maximize the potential for capital
appreciation and certain portfolio investments may be structured to provide little or no current
yield in the form of dividends or interest payments.
As of September 30, 2010 the Corporations total liquidity, consisting of cash and cash
equivalents, was $10,125,367.
Management expects that the cash and cash equivalents at September 30, 2010, coupled with the
scheduled interest and dividend payments on its portfolio investments, will be sufficient to meet
the Corporations cash needs throughout the next twelve months. The Corporation is also evaluating
potential exits from portfolio companies to increase the amount of funds available for new
investments and operating activities.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Corporations investment activities contain elements of risk. The portion of the
Corporations investment portfolio consisting of equity and equity-linked debt securities in
private companies is subject to valuation risk. Because there is typically no public market for the
equity and equity-linked debt securities in which it invests, the valuation of the equity interests
in the portfolio is stated at fair value as determined in good faith by the management of the
Corporation and submitted to the Board of Directors for approval. This is in accordance with the
Corporations investment valuation policy. (The discussion of valuation policy contained in Item 1
Financial Statements and Supplementary Data in the Notes to Consolidated Schedule of Portfolio
Investments is hereby incorporated herein by reference.) In the absence of a readily ascertainable
market value, the estimated value of the Corporations portfolio may differ significantly from the
values that would be placed on the portfolio if a ready market for the investments existed. Any
changes in valuation are recorded in the Corporations consolidated statements of operations as
Net unrealized appreciation on investments.
At times, a portion of the Corporations portfolio may include marketable securities traded in
the over-the-counter market. In addition, there may be a portion of the Corporations portfolio for
which no regular trading market exists. In order to realize the full value of a security, the
market must trade in an orderly fashion or a willing purchaser must be available when a sale is to
be made. Should an economic or other event occur that would not allow the markets to trade in an
orderly fashion, the Corporation may not be able to realize the fair value of its marketable
investments or other investments in a timely manner.
As of September 30, 2010 the Corporation did not have any off-balance sheet investments or
hedging investments.
Item 4. Controls and Procedures
Management report on Internal Control Over Financial Reporting
The management of the Corporation is responsible for establishing and maintaining adequate
internal control over financial reporting. The Corporations internal control system is a process
designed to provide reasonable assurance to the Corporations management and board of directors
regarding the preparation and fair presentation of published financial statements.
26
Our internal control over financial reporting includes policies and procedures that pertain to
the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions
and dispositions of assets; provide reasonable assurances that transactions are recorded as
necessary to permit preparation of financial statements in accordance with U.S. generally accepted
accounting principles and
that receipts and expenditures are being made only in accordance with authorizations of
management and the directors of the Corporation; and provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use or disposition of the Corporations
assets that could have a material effect on our consolidated financial statements.
All internal control systems, no matter how well designed, have inherent limitations.
Therefore, even those systems determined to be effective can provide only reasonable assurance with
respect to financial statement preparation and presentation. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become inadequate because
of changes in conditions or that the degree of compliance with the policies or procedures may
deteriorate.
Management assessed the effectiveness of the Corporations internal control over financial
reporting as of September 30, 2010. In making this assessment, management used the criteria set
forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal
Control-Integrated Framework. Based on its assessment management believes that, as of September 30,
2010, the Corporations internal control over financial reporting is effective based on those
criteria.
Changes in Internal Control over Financial Reporting.
During the quarter ended September 30, 2010, no significant changes occurred in our internal
control over financial reporting that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
27
PART II.
OTHER INFORMATION
Item 1. Legal Proceedings
None
Item 1A. Risk Factors
See Part I, Item 1A, Risk Factors, of the 2009 Annual Report on Form 10-K for the year ended
December 31, 2009. The Risk Factors from our 2009 report on Form 10-K remains applicable with the
exception of the following additions:
Fluctuations of Quarterly Results
The Corporations quarterly operating results could fluctuate as a result of a number of
factors. These factors include, among others, variations in and the timing of the recognition of
realized and unrealized gains or losses, the degree to which portfolio companies encounter
competition in their markets and general economic conditions. As a result of these factors, results
for any one quarter should not be relied upon as being indicative of performance in future
quarters.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults upon Senior Securities
None
Item 4. Removed and Reserved
Item 5. Other Information
None
28
Item 6. Exhibits
(a) Exhibits
The following exhibits are filed with this report or are incorporated herein by
reference to a prior filing, in accordance with Rule 12b-32 under the
Securities Exchange Act of 1934.
|
|
|
|
|
|
(3 |
)(i) |
|
Certificate of Incorporation of the Corporation, incorporated by
reference to Exhibit (a) (1) of Form N-2 filed with the Securities
Exchange Commission on April 22, 1997. |
|
(3 |
)(ii) |
|
By-laws of the Corporation incorporated by reference to Exhibit (b) of
Form N-2 filed with the Securities Exchange Commission on April 22, 1997. |
|
(4 |
) |
|
Specimen certificate of common stock certificate,
incorporated by reference to Exhibit (b) of Form N-2 filed with the
Securities Exchange Commission on April 22, 1997. |
|
(10.1 |
) |
|
Employee Stock Option Plan incorporated by reference to Appendix B to
the Corporations definitive Proxy Statement filed on June 1, 2002.* |
|
(10.3 |
) |
|
Agreement of Limited Partnership for Rand Capital SBIC, L.P.
incorporated by reference to Exhibit 10.3 to the Corporations Form 10-K
filed for the year ended December 31, 2001. |
|
(10.4 |
) |
|
Certificate of Formation of Rand Capital SBIC, L.P. incorporated by
reference to Exhibit 10.4 to the Corporations Form10-K filed for the year
ended December 31, 2001 |
|
(10.5 |
) |
|
Limited Liability Corporation Agreement of Rand Capital Management, LLC
incorporated by reference to Exhibit 10.5 to the Corporations Form
10-K Report filed for the year ended December 31, 2001. |
|
(10.6 |
) |
|
Certificate of Formation of Rand Capital Management, LLC incorporated
by reference to Exhibit 10.6 to the Corporations Form 10-K Report filed
for the year ended December 31, 2001. |
|
(10.7 |
) |
|
Certificate of Incorporation of Rand Merger Corporation as filed by the
NY Department of State on 12/18/08 incorporated by reference to
Exhibit 1(a) to Registration Statement No. 811-22276 on Form N-5 of Rand
Capital SBIC, Inc. filed with the SEC on 2/6/09. |
|
(10.8 |
) |
|
By-laws of Rand Capital SBIC, Inc. incorporated by reference to
Exhibit 2 to Registration Statement No. 811-22276 on Form N-5 of Rand
Capital SBIC, Inc. filed with the SEC on 2/6/09. |
|
(10.9 |
) |
|
Certificate of Merger of Rand Capital SBIC, L.P. and Rand Capital
Management, LLC into Rand Merger Corporation, as filed by the NY
Department of State on 12/18/08 incorporated by reference to Exhibit
1(b) to Registration Statement No. 811-22276 on Form N-5 of Rand Capital
SBIC, Inc. filed with the SEC on 2/6/09. |
|
(10.10 |
) |
|
Rand Capital Corporation Amended and Restated Profit Sharing Plan
applicable to Rand Capital SBIC, Inc. incorporated by reference to
Exhibit 7 to Registration Statement No. 811-22276 on Form N-5 of Rand
Capital SBIC, Inc. filed with the SEC on 2/6/09.* |
|
(10.11 |
) |
|
Form of Subscription Agreement used by Rand Capital Corporation in
connection with a private offering of 1,100,000 shares of common stock
that was completed on September 4, 2009 incorporated by reference to
Exhibit 99.1 to the Corporations Form 8-K report filed on August 13,
2009. |
|
(31.1 |
) |
|
Certification of the Chief Executive Officer Pursuant to Rules
13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as
amended, filed herewith |
|
(31.2 |
) |
|
Certification of Chief Financial Officer Pursuant to Rules
13a-14(a)/15d-14(a) under the Securities Exchange Act of 1934, as
amended, filed herewith |
|
(32.1 |
) |
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Rand Capital Corporation furnished herewith |
|
(32.2 |
) |
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Rand Capital SBIC, Inc. furnished herewith |
|
|
|
* |
|
Management contract or compensatory plan. |
29
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: November 4, 2010
|
|
|
|
|
|
RAND CAPITAL CORPORATION
|
|
|
By: |
/s/ Allen F. Grum
|
|
|
|
Allen F. Grum, President |
|
|
|
|
|
By: |
/s/ Daniel P. Penberthy
|
|
|
|
Daniel P. Penberthy, Treasurer |
|
|
|
RAND CAPITAL SBIC, INC.
|
|
|
By: |
/s/ Allen F. Grum
|
|
|
|
Allen F. Grum, President |
|
|
|
|
|
|
By: |
/s/ Daniel P. Penberthy
|
|
|
|
Daniel P. Penberthy, Treasurer |
|
|
|
|
|
30